2015 Q1 Form 10-Q Financial Statement
#000147620415000011 Filed on May 07, 2015
Income Statement
Concept | 2015 Q1 | 2014 Q1 |
---|---|---|
Revenue | $58.95M | $35.68M |
YoY Change | 65.22% | 217.5% |
Cost Of Revenue | $18.20M | |
YoY Change | ||
Gross Profit | $40.80M | |
YoY Change | ||
Gross Profit Margin | 69.21% | |
Selling, General & Admin | $2.400M | |
YoY Change | ||
% of Gross Profit | 5.88% | |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $23.96M | $14.87M |
YoY Change | 61.12% | 193.35% |
% of Gross Profit | 58.72% | |
Operating Expenses | $46.99M | $32.97M |
YoY Change | 42.54% | 173.63% |
Operating Profit | -$6.192M | $2.710M |
YoY Change | -328.49% | -434.16% |
Interest Expense | $6.794M | $3.680M |
YoY Change | 84.62% | 75.24% |
% of Operating Profit | 135.79% | |
Other Income/Expense, Net | -$122.0K | $547.0K |
YoY Change | -122.3% | |
Pretax Income | $5.000M | |
YoY Change | ||
Income Tax | $0.00 | |
% Of Pretax Income | 0.0% | |
Net Earnings | $4.971M | -$423.0K |
YoY Change | -1275.18% | -85.15% |
Net Earnings / Revenue | 8.43% | -1.19% |
Basic Earnings Per Share | $0.03 | |
Diluted Earnings Per Share | $0.03 | |
COMMON SHARES | ||
Basic Shares Outstanding | 183.0M shares | 176.9M shares |
Diluted Shares Outstanding | 185.5M shares | 176.9M shares |
Balance Sheet
Concept | 2015 Q1 | 2014 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $14.20M | |
YoY Change | ||
Cash & Equivalents | $14.16M | $257.5M |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $14.20M | |
YoY Change | ||
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $2.139B | |
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $20.30M | |
YoY Change | ||
Total Long-Term Assets | $2.203B | |
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | $14.20M | |
Total Long-Term Assets | $2.203B | |
Total Assets | $2.217B | $1.796B |
YoY Change | 23.43% | 266.87% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $43.30M | |
YoY Change | ||
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | |
YoY Change | ||
Long-Term Debt Due | $49.50M | |
YoY Change | ||
Total Short-Term Liabilities | $43.30M | |
YoY Change | ||
LONG-TERM LIABILITIES | ||
Long-Term Debt | $730.0M | |
YoY Change | ||
Other Long-Term Liabilities | $44.70M | |
YoY Change | ||
Total Long-Term Liabilities | $774.7M | |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $43.30M | |
Total Long-Term Liabilities | $774.7M | |
Total Liabilities | $818.0M | $340.8M |
YoY Change | 140.0% | 25.92% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$239.2M | -$100.9M |
YoY Change | 137.22% | 478.7% |
Common Stock | $1.833M | $1.774M |
YoY Change | 3.33% | 688.44% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.288B | $1.455B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.217B | $1.796B |
YoY Change | 23.43% | 266.87% |
Cashflow Statement
Concept | 2015 Q1 | 2014 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $4.971M | -$423.0K |
YoY Change | -1275.18% | -85.15% |
Depreciation, Depletion And Amortization | $23.96M | $14.87M |
YoY Change | 61.12% | 193.35% |
Cash From Operating Activities | $28.67M | $16.36M |
YoY Change | 75.29% | 317.78% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $3.000M | |
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$62.30M | |
YoY Change | ||
Cash From Investing Activities | -$65.34M | -$203.6M |
YoY Change | -67.91% | 64.84% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $4.908M | -$2.378M |
YoY Change | -306.39% | -97.22% |
Debt Paid & Issued, Net | $11.65M | $900.0K |
YoY Change | 1194.89% | -98.1% |
Cash From Financing Activities | $35.18M | -$15.52M |
YoY Change | -326.74% | -112.92% |
NET CHANGE | ||
Cash From Operating Activities | $28.67M | $16.36M |
Cash From Investing Activities | -$65.34M | -$203.6M |
Cash From Financing Activities | $35.18M | -$15.52M |
Net Change In Cash | -$1.488M | -$202.8M |
YoY Change | -99.27% | -40816.87% |
FREE CASH FLOW | ||
Cash From Operating Activities | $28.67M | $16.36M |
Capital Expenditures | $3.000M | |
Free Cash Flow | $25.67M | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q1 | cik0001476204 |
Acquisition Fee Percentage
AcquisitionFeePercentage
|
0.01 | |
CY2014Q1 | cik0001476204 |
Acquisition Fees Incurred
AcquisitionFeesIncurred
|
2842000 | USD |
CY2015Q1 | cik0001476204 |
Acquisition Fees Incurred
AcquisitionFeesIncurred
|
855000 | USD |
CY2014Q4 | cik0001476204 |
Acquisition Fees Payable
AcquisitionFeesPayable
|
0 | USD |
CY2015Q1 | cik0001476204 |
Acquisition Fees Payable
AcquisitionFeesPayable
|
0 | USD |
CY2015Q1 | cik0001476204 |
Advisor Interest In Special Limited Partner
AdvisorInterestInSpecialLimitedPartner
|
0.15 | |
CY2014Q1 | cik0001476204 |
Change In Accrued Offering Costs Payable To Sub Advisor
ChangeInAccruedOfferingCostsPayableToSubAdvisor
|
-304000 | USD |
CY2015Q1 | cik0001476204 |
Change In Accrued Offering Costs Payable To Sub Advisor
ChangeInAccruedOfferingCostsPayableToSubAdvisor
|
0 | USD |
CY2014Q1 | cik0001476204 |
Change In Distributions Payable
ChangeInDistributionsPayable
|
325000 | USD |
CY2015Q1 | cik0001476204 |
Change In Distributions Payable
ChangeInDistributionsPayable
|
72000 | USD |
CY2014Q1 | cik0001476204 |
Change In Distributions Payable Noncontrolling Interests
ChangeInDistributionsPayableNoncontrollingInterests
|
4000 | USD |
CY2015Q1 | cik0001476204 |
Change In Distributions Payable Noncontrolling Interests
ChangeInDistributionsPayableNoncontrollingInterests
|
294000 | USD |
CY2014Q1 | cik0001476204 |
Class B Distributions
ClassBDistributions
|
118000 | USD |
CY2015Q1 | cik0001476204 |
Class B Distributions
ClassBDistributions
|
440000 | USD |
CY2014Q4 | cik0001476204 |
Class B Distributions Payable
ClassBDistributionsPayable
|
135000 | USD |
CY2015Q1 | cik0001476204 |
Class B Distributions Payable
ClassBDistributionsPayable
|
305000 | USD |
CY2015Q1 | cik0001476204 |
Class B Units Issuance Due Date
ClassBUnitsIssuanceDueDate
|
P60D | |
CY2015Q1 | cik0001476204 |
Class Bunitsunvested
ClassBunitsunvested
|
200000 | shares |
CY2014Q4 | cik0001476204 |
Class Bunitsvested
ClassBunitsvested
|
2800000 | shares |
CY2015Q1 | cik0001476204 |
Class B Units Issuedunder Ar Cagreement
ClassBUnitsIssuedunderARCagreement
|
404735 | shares |
CY2015Q1 | cik0001476204 |
Class B Units Issuedunder Pent Ragreement
ClassBUnitsIssuedunderPENTRagreement
|
189177 | shares |
CY2014Q1 | cik0001476204 |
Class Bunitsunvested
ClassBunitsunvested
|
900000 | shares |
CY2015Q1 | cik0001476204 |
Class Bunitsvestedandoutstanding
ClassBunitsvestedandoutstanding
|
2800000 | shares |
CY2015Q1 | cik0001476204 |
Common Stock Repurchased Since Inception
CommonStockRepurchasedSinceInception
|
1000000 | shares |
CY2014Q1 | cik0001476204 |
Construction Management Fees Incurred
ConstructionManagementFeesIncurred
|
40000 | USD |
CY2015Q1 | cik0001476204 |
Construction Management Fees Incurred
ConstructionManagementFeesIncurred
|
165000 | USD |
CY2014Q4 | cik0001476204 |
Construction Management Fees Payable
ConstructionManagementFeesPayable
|
73000 | USD |
CY2015Q1 | cik0001476204 |
Construction Management Fees Payable
ConstructionManagementFeesPayable
|
8000 | USD |
CY2015Q1 | cik0001476204 |
Disposition Fee Percentage
DispositionFeePercentage
|
0.020 | |
CY2014Q4 | cik0001476204 |
Fair Value Inputs Discount Rate Fixed Rate Debt
FairValueInputsDiscountRateFixedRateDebt
|
0.0340 | |
CY2015Q1 | cik0001476204 |
Fair Value Inputs Discount Rate Fixed Rate Debt
FairValueInputsDiscountRateFixedRateDebt
|
0.0335 | |
CY2014Q4 | cik0001476204 |
Fair Value Inputs Discount Rate Secured Variable Rate Debt
FairValueInputsDiscountRateSecuredVariableRateDebt
|
0.0248 | |
CY2015Q1 | cik0001476204 |
Fair Value Inputs Discount Rate Secured Variable Rate Debt
FairValueInputsDiscountRateSecuredVariableRateDebt
|
0.0259 | |
CY2014Q4 | cik0001476204 |
Fair Value Inputs Discount Rate Unsecured Variable Rate Debt
FairValueInputsDiscountRateUnsecuredVariableRateDebt
|
0.0193 | |
CY2015Q1 | cik0001476204 |
Fair Value Inputs Discount Rate Unsecured Variable Rate Debt
FairValueInputsDiscountRateUnsecuredVariableRateDebt
|
0.0199 | |
CY2014Q1 | cik0001476204 |
Fairvalueofassumeddebt
Fairvalueofassumeddebt
|
86644000 | USD |
CY2015Q1 | cik0001476204 |
Fairvalueofassumeddebt
Fairvalueofassumeddebt
|
24982000 | USD |
CY2014Q1 | cik0001476204 |
Feesand Expenses Incurredfrom Advisorand Sub Advisor
FeesandExpensesIncurredfromAdvisorandSubAdvisor
|
3858000 | USD |
CY2015Q1 | cik0001476204 |
Feesand Expenses Incurredfrom Advisorand Sub Advisor
FeesandExpensesIncurredfromAdvisorandSubAdvisor
|
1614000 | USD |
CY2014Q4 | cik0001476204 |
Feesand Expenses Owedto Advisorand Sub Advisor
FeesandExpensesOwedtoAdvisorandSubAdvisor
|
135000 | USD |
CY2015Q1 | cik0001476204 |
Feesand Expenses Owedto Advisorand Sub Advisor
FeesandExpensesOwedtoAdvisorandSubAdvisor
|
305000 | USD |
CY2015Q1 | cik0001476204 |
Financing Fee Percentage
FinancingFeePercentage
|
0.0075 | |
CY2014Q1 | cik0001476204 |
Financing Fees Incurred
FinancingFeesIncurred
|
633000 | USD |
CY2015Q1 | cik0001476204 |
Financing Fees Incurred
FinancingFeesIncurred
|
180000 | USD |
CY2014Q4 | cik0001476204 |
Financing Fees Payable
FinancingFeesPayable
|
0 | USD |
CY2015Q1 | cik0001476204 |
Financing Fees Payable
FinancingFeesPayable
|
0 | USD |
CY2015Q1 | cik0001476204 |
Fixed Rate Debt Not Assumed
FixedRateDebtNotAssumed
|
6300000 | USD |
CY2014Q4 | cik0001476204 |
General And Administrative Expenses Of Company Paid By Sponsor
GeneralAndAdministrativeExpensesOfCompanyPaidBySponsor
|
26000 | USD |
CY2015Q1 | cik0001476204 |
General And Administrative Expenses Of Company Paid By Sponsor
GeneralAndAdministrativeExpensesOfCompanyPaidBySponsor
|
59000 | USD |
CY2014Q1 | cik0001476204 |
Increase Decreasein Accrued Sharesfor Repurchase
IncreaseDecreaseinAccruedSharesforRepurchase
|
-2000 | USD |
CY2015Q1 | cik0001476204 |
Increase Decreasein Accrued Sharesfor Repurchase
IncreaseDecreaseinAccruedSharesforRepurchase
|
-1567000 | USD |
CY2015Q1 | cik0001476204 |
Investor Return Before Subordinated Distribution Upon Termination Of Advisor Agreement
InvestorReturnBeforeSubordinatedDistributionUponTerminationOfAdvisorAgreement
|
0.070 | |
CY2015Q1 | cik0001476204 |
Investor Return Before Subordinated Listing Incentive Fee
InvestorReturnBeforeSubordinatedListingIncentiveFee
|
0.070 | |
CY2015Q1 | cik0001476204 |
Investor Return Before Subordinated Participation In Net Sales Proceeds
InvestorReturnBeforeSubordinatedParticipationInNetSalesProceeds
|
0.070 | |
CY2014Q1 | cik0001476204 |
Leasing Commissions Incurred
LeasingCommissionsIncurred
|
570000 | USD |
CY2015Q1 | cik0001476204 |
Leasing Commissions Incurred
LeasingCommissionsIncurred
|
2028000 | USD |
CY2014Q4 | cik0001476204 |
Leasing Commissions Payable
LeasingCommissionsPayable
|
191000 | USD |
CY2015Q1 | cik0001476204 |
Leasing Commissions Payable
LeasingCommissionsPayable
|
774000 | USD |
CY2015Q1 | cik0001476204 |
Maxof Offering Proceeds Payableto Advisorand Sub Advisorfor Oo
MaxofOfferingProceedsPayabletoAdvisorandSubAdvisorforOO
|
0.015 | |
CY2015Q1 | cik0001476204 |
Minimum Percentage Of Shares Owned By Sub Advisor
MinimumPercentageOfSharesOwnedBySubAdvisor
|
0.001 | |
CY2015Q1 | cik0001476204 |
Operating Partnership Return For Class B To Vest
OperatingPartnershipReturnForClassBToVest
|
0.06 | |
CY2014Q4 | cik0001476204 |
Organization And Offering Costs Charged By Advisor And Sub Advisor
OrganizationAndOfferingCostsChargedByAdvisorAndSubAdvisor
|
27104000 | USD |
CY2015Q1 | cik0001476204 |
Organization And Offering Costs Charged By Advisor And Sub Advisor
OrganizationAndOfferingCostsChargedByAdvisorAndSubAdvisor
|
27104000 | USD |
CY2014Q4 | cik0001476204 |
Organization And Offering Costs Payable To Advisor And Sub Advisor
OrganizationAndOfferingCostsPayableToAdvisorAndSubAdvisor
|
75000 | USD |
CY2015Q1 | cik0001476204 |
Organization And Offering Costs Payable To Advisor And Sub Advisor
OrganizationAndOfferingCostsPayableToAdvisorAndSubAdvisor
|
75000 | USD |
CY2014Q4 | cik0001476204 |
Organization And Offering Costs Reimbursed To Advisor And Sub Advisor
OrganizationAndOfferingCostsReimbursedToAdvisorAndSubAdvisor
|
27029000 | USD |
CY2015Q1 | cik0001476204 |
Organization And Offering Costs Reimbursed To Advisor And Sub Advisor
OrganizationAndOfferingCostsReimbursedToAdvisorAndSubAdvisor
|
27029000 | USD |
CY2014Q4 | cik0001476204 |
Other Fees And Reimbursements Payable To Property Manager
OtherFeesAndReimbursementsPayableToPropertyManager
|
0 | USD |
CY2015Q1 | cik0001476204 |
Weighted Average Interest Ratefor Maturities Remainderof Fiscal Year
WeightedAverageInterestRateforMaturitiesRemainderofFiscalYear
|
0.051 | |
CY2015Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2015Q1 | cik0001476204 |
Related Party Transaction Acquisition Expense Incurred
RelatedPartyTransactionAcquisitionExpenseIncurred
|
139000 | USD |
CY2014Q4 | cik0001476204 |
Related Party Transaction Acquisition Expense Payable
RelatedPartyTransactionAcquisitionExpensePayable
|
0 | USD |
CY2015Q1 | cik0001476204 |
Property Manager Fees And Reimbursements Payable
PropertyManagerFeesAndReimbursementsPayable
|
1989000 | USD |
CY2015Q1 | cik0001476204 |
Weighted Average Interest Rate For Maturities In Year Four
WeightedAverageInterestRateForMaturitiesInYearFour
|
0.053 | |
CY2015Q1 | cik0001476204 |
Weighted Average Interest Rate For Maturities In Year Three
WeightedAverageInterestRateForMaturitiesInYearThree
|
0.019 | |
CY2014Q1 | cik0001476204 |
Related Party Transaction Acquisition Expense Incurred
RelatedPartyTransactionAcquisitionExpenseIncurred
|
265000 | USD |
CY2015Q1 | cik0001476204 |
Weighted Average Interest Rate For Maturities In Year Two
WeightedAverageInterestRateForMaturitiesInYearTwo
|
0.057 | |
CY2015Q1 | cik0001476204 |
Other Fees And Reimbursements Payable To Property Manager
OtherFeesAndReimbursementsPayableToPropertyManager
|
361000 | USD |
CY2014Q1 | cik0001476204 |
Other Property Manager Fees And Reimbursements Incurred
OtherPropertyManagerFeesAndReimbursementsIncurred
|
292000 | USD |
CY2015Q1 | cik0001476204 |
Other Property Manager Fees And Reimbursements Incurred
OtherPropertyManagerFeesAndReimbursementsIncurred
|
1003000 | USD |
CY2015Q1 | cik0001476204 |
Percentage Of Shares Owned By Sub Advisor
PercentageOfSharesOwnedBySubAdvisor
|
0.0010 | |
CY2014Q1 | cik0001476204 |
Properties Acquired During Period Assumed Debt
PropertiesAcquiredDuringPeriodAssumedDebt
|
7 | Properties |
CY2015Q1 | cik0001476204 |
Properties Acquired During Period Assumed Debt
PropertiesAcquiredDuringPeriodAssumedDebt
|
5 | Properties |
CY2014Q1 | cik0001476204 |
Property Management Fees Incurred
PropertyManagementFeesIncurred
|
1582000 | USD |
CY2015Q1 | cik0001476204 |
Property Management Fees Incurred
PropertyManagementFeesIncurred
|
2185000 | USD |
CY2014Q4 | cik0001476204 |
Property Management Fees Payable
PropertyManagementFeesPayable
|
474000 | USD |
CY2015Q1 | cik0001476204 |
Property Management Fees Payable
PropertyManagementFeesPayable
|
846000 | USD |
CY2015Q1 | cik0001476204 |
Property Management Oversight Fee Percent
PropertyManagementOversightFeePercent
|
0.01 | |
CY2014Q1 | cik0001476204 |
Property Manager Fees And Reimbursements Incurred
PropertyManagerFeesAndReimbursementsIncurred
|
2484000 | USD |
CY2015Q1 | cik0001476204 |
Property Manager Fees And Reimbursements Incurred
PropertyManagerFeesAndReimbursementsIncurred
|
5381000 | USD |
CY2014Q4 | cik0001476204 |
Property Manager Fees And Reimbursements Payable
PropertyManagerFeesAndReimbursementsPayable
|
738000 | USD |
CY2015Q1 | cik0001476204 |
Related Party Transaction Acquisition Expense Payable
RelatedPartyTransactionAcquisitionExpensePayable
|
0 | USD |
CY2015Q1 | cik0001476204 |
Shares Owned By Sub Advisor
SharesOwnedBySubAdvisor
|
176509 | shares |
CY2015Q1 | cik0001476204 |
Stockrepurchaseprogramnumberofsharesauthorizedtoberepurchasedpercentageofweightedaverageshares
Stockrepurchaseprogramnumberofsharesauthorizedtoberepurchasedpercentageofweightedaverageshares
|
0.05 | |
CY2015Q1 | cik0001476204 |
Sub Advisor Interest In Special Limited Partner
SubAdvisorInterestInSpecialLimitedPartner
|
0.85 | |
CY2015Q1 | cik0001476204 |
Sub Advisor Share Purchase Price
SubAdvisorSharePurchasePrice
|
9.00 | |
CY2015Q1 | cik0001476204 |
Subordinated Distribution Upon Termination Of Advisor Agreement Percentage
SubordinatedDistributionUponTerminationOfAdvisorAgreementPercentage
|
0.15 | |
CY2015Q1 | cik0001476204 |
Subordinated Incentive Listing Fee Percentage
SubordinatedIncentiveListingFeePercentage
|
0.15 | |
CY2015Q1 | cik0001476204 |
Subordinated Participation In Net Sales Proceeds Percentage
SubordinatedParticipationInNetSalesProceedsPercentage
|
0.15 | |
CY2015Q1 | cik0001476204 |
Subsequentrepaymentsoflongtermdebt
Subsequentrepaymentsoflongtermdebt
|
32200000 | USD |
CY2015Q1 | cik0001476204 |
Weighted Average Interest Rate For Maturities After Year Five
WeightedAverageInterestRateForMaturitiesAfterYearFive
|
0.052 | |
CY2015Q1 | cik0001476204 |
Weighted Average Interest Rate For Maturities In Year Five
WeightedAverageInterestRateForMaturitiesInYearFive
|
0.058 | |
CY2015Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2015Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2015Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | |
CY2015Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-03-31 | |
CY2015Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2015Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001476204 | |
CY2015Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
183800000 | shares |
CY2015Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2015Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Phillips Edison Grocery Center REIT I, Inc. | |
CY2014Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
48738000 | USD |
CY2015Q1 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
41421000 | USD |
CY2015Q1 | us-gaap |
Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
|
1657000 | USD |
CY2014Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-500000 | USD |
CY2015Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-600000 | USD |
CY2014Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
816000 | USD |
CY2015Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1258000 | USD |
CY2015Q1 | us-gaap |
Business Combination Consideration Transferred Liabilities Incurred
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
|
24000000 | USD |
CY2014Q4 | us-gaap |
Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
|
975000 | USD |
CY2015Q1 | us-gaap |
Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
|
2469000 | USD |
CY2014Q4 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
5107000 | USD |
CY2015Q1 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
6195000 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1567653000 | USD |
CY2015Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1525588000 | USD |
CY2014Q1 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
1455000 | USD |
CY2014Q1 | us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
89000 | USD |
CY2015Q1 | us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
-178000 | USD |
CY2014Q1 | us-gaap |
Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
|
888000 | USD |
CY2014Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
5700000 | USD |
CY2015Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
8941000 | USD |
CY2014Q4 | us-gaap |
Assets
Assets
|
2150769000 | USD |
CY2015Q1 | us-gaap |
Assets
Assets
|
2217009000 | USD |
CY2014Q4 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
7619000 | USD |
CY2015Q1 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
9276000 | USD |
CY2015Q1 | us-gaap |
Below Market Lease Amortization Income After Year Five
BelowMarketLeaseAmortizationIncomeAfterYearFive
|
20299000 | USD |
CY2015Q1 | us-gaap |
Below Market Lease Amortization Income Remainder Of Fiscal Year
BelowMarketLeaseAmortizationIncomeRemainderOfFiscalYear
|
4938000 | USD |
CY2015Q1 | us-gaap |
Below Market Lease Amortization Income Year Five
BelowMarketLeaseAmortizationIncomeYearFive
|
3414000 | USD |
CY2015Q1 | us-gaap |
Below Market Lease Amortization Income Year Four
BelowMarketLeaseAmortizationIncomeYearFour
|
4150000 | USD |
CY2015Q1 | us-gaap |
Below Market Lease Amortization Income Year Three
BelowMarketLeaseAmortizationIncomeYearThree
|
5192000 | USD |
CY2015Q1 | us-gaap |
Below Market Lease Amortization Income Year Two
BelowMarketLeaseAmortizationIncomeYearTwo
|
6124000 | USD |
CY2015Q1 | us-gaap |
Below Market Lease Net
BelowMarketLeaseNet
|
44117000 | USD |
CY2014Q1 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
5386000 | USD |
CY2015Q1 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
1735000 | USD |
CY2014Q1 | us-gaap |
Business Combination Consideration Transferred Liabilities Incurred
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
|
84425000 | USD |
CY2014Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1961000 | USD |
CY2015Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
853000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
460250000 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
257480000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15649000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14161000 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-202770000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1488000 | USD |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | USD |
CY2015Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | USD |
CY2014Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.17 | |
CY2015Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.17 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
12979000 | USD |
CY2014Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
15403000 | USD |
CY2015Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
24730000 | USD |
CY2014Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
14870000 | USD |
CY2015Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
23958000 | USD |
CY2015Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
721768000 | USD |
CY2014Q4 | us-gaap |
Derivative Asset Notional Amount
DerivativeAssetNotionalAmount
|
11600000 | USD |
CY2015Q1 | us-gaap |
Derivative Asset Notional Amount
DerivativeAssetNotionalAmount
|
11500000 | USD |
CY2014Q1 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
6125000 | USD |
CY2015Q1 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
9986000 | USD |
CY2014Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
29235000 | USD |
CY2015Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
30236000 | USD |
CY2014Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.00 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
184200000 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
182131000 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
183279000 | shares |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1820000 | USD |
CY2015Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
1833000 | USD |
CY2015Q1 | us-gaap |
Common Stocks Including Additional Paid In Capital
CommonStocksIncludingAdditionalPaidInCapital
|
1820000000 | USD |
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1113000 | USD |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
4971000 | USD |
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
0 | USD |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
68000 | USD |
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-1113000 | USD |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
5039000 | USD |
CY2015Q1 | us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.0522 | |
CY2014Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
13727000 | USD |
CY2015Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.03 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
43915000 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
52856000 | USD |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
220601000 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
229659000 | USD |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
176686000 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
176803000 | USD |
CY2014Q1 | us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
-10000 | USD |
CY2015Q1 | us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
-81000 | USD |
CY2014Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | USD |
CY2015Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-100000 | USD |
CY2014Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1771000 | USD |
CY2015Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2362000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1771000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
469000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
386000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
1204000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-60000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
2063000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
1243000 | USD |
CY2015Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2217009000 | USD |
CY2014Q1 | us-gaap |
Line Of Credit Facility Increase Decrease For Period Net
LineOfCreditFacilityIncreaseDecreaseForPeriodNet
|
0 | USD |
CY2015Q1 | us-gaap |
Line Of Credit Facility Increase Decrease For Period Net
LineOfCreditFacilityIncreaseDecreaseForPeriodNet
|
-66800000 | USD |
CY2014Q1 | us-gaap |
Loans Assumed1
LoansAssumed1
|
86644000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
506000 | USD |
CY2014Q1 | us-gaap |
Interest Expense
InterestExpense
|
3680000 | USD |
CY2015Q1 | us-gaap |
Interest Expense
InterestExpense
|
6794000 | USD |
CY2014Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
2876000 | USD |
CY2015Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
6021000 | USD |
CY2014Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
1305345000 | USD |
CY2015Q1 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
1356989000 | USD |
CY2014Q4 | us-gaap |
Land And Land Improvements
LandAndLandImprovements
|
675289000 | USD |
CY2015Q1 | us-gaap |
Land And Land Improvements
LandAndLandImprovements
|
705098000 | USD |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
742629000 | USD |
CY2015Q1 | us-gaap |
Liabilities
Liabilities
|
817990000 | USD |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2150769000 | USD |
CY2015Q1 | us-gaap |
Loans Assumed1
LoansAssumed1
|
24982000 | USD |
CY2014Q4 | us-gaap |
Loans Payable Fair Value Disclosure
LoansPayableFairValueDisclosure
|
665982000 | USD |
CY2015Q1 | us-gaap |
Loans Payable Fair Value Disclosure
LoansPayableFairValueDisclosure
|
739214000 | USD |
CY2015Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
49500000 | USD |
CY2015Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
107888000 | USD |
CY2015Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
4206000 | USD |
CY2015Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
44857000 | USD |
CY2015Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
405790000 | USD |
CY2015Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
104797000 | USD |
CY2015Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
54230000 | USD |
CY2014Q4 | us-gaap |
Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
|
0.037 | |
CY2015Q1 | us-gaap |
Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
|
0.035 | |
CY2014Q4 | us-gaap |
Minority Interest
MinorityInterest
|
22764000 | USD |
CY2015Q1 | us-gaap |
Minority Interest
MinorityInterest
|
26451000 | USD |
CY2014Q1 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
4000 | USD |
CY2015Q1 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
428000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-15516000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
35181000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-203610000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-65340000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
16356000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
28671000 | USD |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-423000 | USD |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4971000 | USD |
CY2014Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | USD |
CY2015Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
68000 | USD |
CY2014Q4 | us-gaap |
Notes Payable
NotesPayable
|
650462000 | USD |
CY2015Q1 | us-gaap |
Notes Payable
NotesPayable
|
729983000 | USD |
CY2015Q1 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
44500000 | USD |
CY2015Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
0 | USD |
CY2014Q1 | us-gaap |
Payments To Acquire Commercial Real Estate
PaymentsToAcquireCommercialRealEstate
|
201808000 | USD |
CY2014Q4 | us-gaap |
Number Of Interest Rate Derivatives Held
NumberOfInterestRateDerivativesHeld
|
1 | |
CY2015Q1 | us-gaap |
Number Of Interest Rate Derivatives Held
NumberOfInterestRateDerivativesHeld
|
1 | |
CY2015Q1 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
146 | Properties |
CY2014Q4 | us-gaap |
Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
|
42454000 | USD |
CY2015Q1 | us-gaap |
Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
|
44117000 | USD |
CY2014Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
32967000 | USD |
CY2015Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
46992000 | USD |
CY2015Q1 | us-gaap |
Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
|
1134655000 | USD |
CY2015Q1 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
|
106110000 | USD |
CY2015Q1 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
|
128558000 | USD |
CY2015Q1 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
|
146906000 | USD |
CY2015Q1 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
|
162577000 | USD |
CY2015Q1 | us-gaap |
Operating Leases Future Minimum Payments Receivable Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear
|
129998000 | USD |
CY2015Q1 | us-gaap |
Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
|
460506000 | USD |
CY2014Q1 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
27224000 | USD |
CY2014Q4 | us-gaap |
Other Assets Miscellaneous
OtherAssetsMiscellaneous
|
40320000 | USD |
CY2015Q1 | us-gaap |
Other Assets Miscellaneous
OtherAssetsMiscellaneous
|
43520000 | USD |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-690000 | USD |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
0 | USD |
CY2014Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-690000 | USD |
CY2014Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
547000 | USD |
CY2015Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-122000 | USD |
CY2014Q1 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
147000 | USD |
CY2015Q1 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
343000 | USD |
CY2014Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
155000 | USD |
CY2015Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
4908000 | USD |
CY2014Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
13699000 | USD |
CY2015Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
14366000 | USD |
CY2014Q1 | us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
0 | USD |
CY2015Q1 | us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
134000 | USD |
CY2014Q1 | us-gaap |
Payments Of Loan Costs
PaymentsOfLoanCosts
|
1536000 | USD |
CY2015Q1 | us-gaap |
Payments Of Loan Costs
PaymentsOfLoanCosts
|
557000 | USD |
CY2014Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
1759000 | USD |
CY2015Q1 | us-gaap |
Payments To Acquire Commercial Real Estate
PaymentsToAcquireCommercialRealEstate
|
61839000 | USD |
CY2014Q1 | us-gaap |
Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
|
1079000 | USD |
CY2015Q1 | us-gaap |
Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
|
2995000 | USD |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2015Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2015Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2014Q1 | us-gaap |
Proceeds From Derivative Instrument Investing Activities
ProceedsFromDerivativeInstrumentInvestingActivities
|
520000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Derivative Instrument Investing Activities
ProceedsFromDerivativeInstrumentInvestingActivities
|
0 | USD |
CY2014Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2533000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD |
CY2015Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
70300000 | USD |
CY2014Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-423000 | USD |
CY2015Q1 | us-gaap |
Profit Loss
ProfitLoss
|
5039000 | USD |
CY2015Q1 | us-gaap |
Property Management Fee Percent Fee
PropertyManagementFeePercentFee
|
0.04 | |
CY2014Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
126965000 | USD |
CY2015Q1 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
152706000 | USD |
CY2014Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
2201235000 | USD |
CY2015Q1 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
2291746000 | USD |
CY2014Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
2074270000 | USD |
CY2015Q1 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
2139040000 | USD |
CY2014Q1 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
4282000 | USD |
CY2015Q1 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
8179000 | USD |
CY2015Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
3500000 | USD |
CY2014Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
900000 | USD |
CY2015Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
11654000 | USD |
CY2014Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
6803000 | USD |
CY2015Q1 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
7309000 | USD |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-213975000 | USD |
CY2015Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-239240000 | USD |
CY2014Q1 | us-gaap |
Revenues
Revenues
|
35677000 | USD |
CY2015Q1 | us-gaap |
Revenues
Revenues
|
58947000 | USD |
CY2014Q1 | us-gaap |
Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
|
15211000 | USD |
CY2015Q1 | us-gaap |
Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
|
15798000 | USD |
CY2015Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
4047000 | USD |
CY2014Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
2533000 | USD |
CY2014Q1 | us-gaap |
Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
|
153000 | USD |
CY2015Q1 | us-gaap |
Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
|
3341000 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1355498000 | USD |
CY2015Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1288181000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1469532000 | USD |
CY2014Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1455316000 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1378262000 | USD |
CY2015Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1314632000 | USD |
CY2014Q1 | us-gaap |
Straight Line Rent
StraightLineRent
|
831000 | USD |
CY2015Q1 | us-gaap |
Straight Line Rent
StraightLineRent
|
1244000 | USD |
CY2014Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
29878000 | USD |
CY2015Q1 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
84387000 | USD |
CY2015Q1 | us-gaap |
Temporary Equity Issue Period Increase Or Decrease
TemporaryEquityIssuePeriodIncreaseOrDecrease
|
-54509000 | USD |
CY2014Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
3000000 | shares |
CY2015Q1 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
8400000 | shares |
CY2014Q1 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
8306000 | USD |
CY2015Q1 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
14104000 | USD |
CY2014Q1 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
392000 | USD |
CY2015Q1 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-47000 | USD |
CY2014Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
176855000 | shares |
CY2015Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
185495000 | shares |
CY2014Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
176855000 | shares |
CY2015Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
182988000 | shares |
CY2015Q1 | us-gaap |
Common Stock Voting Rights
CommonStockVotingRights
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The holders of common stock are entitled to one vote per share on all matters voted on by stockholders, including election of the board of directors. Our charter does not provide for cumulative voting in the election of directors.</font></div></div> | |
CY2015Q1 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Reclassifications</font><font style="font-family:inherit;font-size:10pt;">—The following line items on our consolidated statement of cash flows for the three months ended </font><font style="font-family:inherit;font-size:10pt;">March 31, 2014</font><font style="font-family:inherit;font-size:10pt;"> were reclassified to conform to the current year presentation:</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><table cellpadding="0" cellspacing="0" style="font-family:Times New Roman; font-size:10pt;"><tr><td style="width:48px;" rowspan="1" colspan="1"></td><td rowspan="1" colspan="1"></td></tr><tr><td style="vertical-align:top" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;padding-left:24px;"><font style="font-family:inherit;font-size:10pt;">•</font></div></td><td style="vertical-align:top;" rowspan="1" colspan="1"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The change in accounts receivable and the change in prepaid expenses and other were reclassified to the change in other assets; and</font></div></td></tr></table><table cellpadding="0" cellspacing="0" style="font-family:Times New Roman; font-size:10pt;"><tr><td style="width:48px;" rowspan="1" colspan="1"></td><td rowspan="1" colspan="1"></td></tr><tr><td style="vertical-align:top" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;padding-left:24px;"><font style="font-family:inherit;font-size:10pt;">•</font></div></td><td style="vertical-align:top;" rowspan="1" colspan="1"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The change in accounts payable and the change in accrued and other liabilities were reclassified to the change in</font></div></td></tr></table><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">accounts payable and other liabilities.</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div></div> |