2017 Q4 Form 10-Q Financial Statement

#000147620417000051 Filed on November 09, 2017

View on sec.gov

Income Statement

Concept 2017 Q4 2017 Q3 2016 Q3
Revenue $102.8M $70.62M $65.27M
YoY Change 54.94% 8.2% 5.58%
Cost Of Revenue $33.50M $21.60M $19.10M
YoY Change 61.06% 13.09% -2.05%
Gross Profit $69.20M $49.00M $46.10M
YoY Change 52.09% 6.29% 8.98%
Gross Profit Margin 67.34% 69.38% 70.63%
Selling, General & Admin $34.90M $8.700M $7.700M
YoY Change 330.86% 12.99% 165.52%
% of Gross Profit 50.43% 17.76% 16.7%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $45.70M $28.10M $26.00M
YoY Change 69.26% 8.08% 4.0%
% of Gross Profit 66.04% 57.35% 56.4%
Operating Expenses $79.40M $64.62M $54.31M
YoY Change 121.17% 18.99% 10.83%
Operating Profit -$10.20M -$15.62M -$8.209M
YoY Change -206.25% 90.32% 22.52%
Interest Expense -$17.10M $10.65M $8.504M
YoY Change 98.84% 25.19% 8.77%
% of Operating Profit
Other Income/Expense, Net $6.000K $33.00K
YoY Change -81.82% -86.36%
Pretax Income -$33.30M -$8.400M $2.500M
YoY Change -1000.0% -436.0% -51.92%
Income Tax $0.00 $0.00
% Of Pretax Income 0.0%
Net Earnings -$30.07M -$8.232M $2.464M
YoY Change -915.18% -434.09% -52.46%
Net Earnings / Revenue -29.26% -11.66% 3.78%
Basic Earnings Per Share
Diluted Earnings Per Share -$0.49 -$0.13 $0.04
COMMON SHARES
Basic Shares Outstanding 184.5M shares 183.8M shares 184.6M shares
Diluted Shares Outstanding 186.5M shares 187.4M shares

Balance Sheet

Concept 2017 Q4 2017 Q3 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.700M $7.200M $21.40M
YoY Change -30.49% -66.36% 8.08%
Cash & Equivalents $5.716M $7.189M $21.36M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory $4.900M
Prepaid Expenses $4.232M
Receivables $6.100M
Other Receivables $0.00
Total Short-Term Assets $11.80M $12.10M $21.40M
YoY Change 43.9% -43.46% 8.08%
LONG-TERM ASSETS
Property, Plant & Equipment $3.290B $2.329B $2.191B
YoY Change 46.24% 6.29% 2.74%
Goodwill $29.09M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $21.70M $6.000M $6.400M
YoY Change -47.96% -6.25% -73.88%
Total Long-Term Assets $3.514B $2.437B $2.263B
YoY Change 48.16% 7.69% 2.67%
TOTAL ASSETS
Total Short-Term Assets $11.80M $12.10M $21.40M
Total Long-Term Assets $3.514B $2.437B $2.263B
Total Assets $3.526B $2.449B $2.285B
YoY Change 48.14% 7.21% 2.72%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $149.7M $73.50M $62.70M
YoY Change 167.32% 17.22% 16.54%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $149.7M $73.50M $62.70M
YoY Change 167.32% 17.22% 16.54%
LONG-TERM LIABILITIES
Long-Term Debt $1.807B $1.225B $946.0M
YoY Change 71.09% 29.47% 21.1%
Other Long-Term Liabilities $90.70M $42.40M $41.60M
YoY Change 109.47% 1.92% -0.72%
Total Long-Term Liabilities $1.898B $1.267B $987.6M
YoY Change 72.6% 28.31% 19.99%
TOTAL LIABILITIES
Total Short-Term Liabilities $149.7M $73.50M $62.70M
Total Long-Term Liabilities $1.898B $1.267B $987.6M
Total Liabilities $2.047B $1.341B $1.050B
YoY Change 77.2% 27.64% 19.78%
SHAREHOLDERS EQUITY
Retained Earnings -$601.2M -$539.8M -$410.6M
YoY Change 37.22% 31.47% 41.22%
Common Stock $1.852M $1.841M $1.850M
YoY Change 0.05% -0.49% -0.27%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.046B $1.091B $1.210B
YoY Change
Total Liabilities & Shareholders Equity $3.526B $2.449B $2.285B
YoY Change 48.14% 7.21% 2.72%

Cashflow Statement

Concept 2017 Q4 2017 Q3 2016 Q3
OPERATING ACTIVITIES
Net Income -$30.07M -$8.232M $2.464M
YoY Change -915.18% -434.09% -52.46%
Depreciation, Depletion And Amortization $45.70M $28.10M $26.00M
YoY Change 69.26% 8.08% 4.0%
Cash From Operating Activities $41.40M $18.50M $28.20M
YoY Change 131.28% -34.4% 2.92%
INVESTING ACTIVITIES
Capital Expenditures $465.9M $11.00M $6.600M
YoY Change 4964.13% 66.67% 17.86%
Acquisitions
YoY Change
Other Investing Activities -$41.70M -$35.90M -$37.20M
YoY Change 25.23% -3.49% -2580.0%
Cash From Investing Activities -$507.6M -$46.90M -$43.80M
YoY Change 1094.35% 7.08% 968.29%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 480.5M 30.80M 30.50M
YoY Change 935.56% 0.98% -183.79%
NET CHANGE
Cash From Operating Activities 41.40M 18.50M 28.20M
Cash From Investing Activities -507.6M -46.90M -43.80M
Cash From Financing Activities 480.5M 30.80M 30.50M
Net Change In Cash 14.30M 2.400M 14.90M
YoY Change -34.4% -83.89% -213.74%
FREE CASH FLOW
Cash From Operating Activities $41.40M $18.50M $28.20M
Capital Expenditures $465.9M $11.00M $6.600M
Free Cash Flow -$424.5M $7.500M $21.60M
YoY Change -4979.31% -65.28% -0.92%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q4 cik0001476204 Accumulatedamortizationassumedbelowmarketdebtadjustment
Accumulatedamortizationassumedbelowmarketdebtadjustment
6100000 USD
CY2017Q3 cik0001476204 Accumulatedamortizationassumedbelowmarketdebtadjustment
Accumulatedamortizationassumedbelowmarketdebtadjustment
3800000 USD
cik0001476204 Change In Distributions Payable
ChangeInDistributionsPayable
-159000 USD
cik0001476204 Change In Distributions Payable
ChangeInDistributionsPayable
-360000 USD
cik0001476204 Change In Distributions Payable Noncontrolling Interests
ChangeInDistributionsPayableNoncontrollingInterests
149000 USD
cik0001476204 Change In Distributions Payable Noncontrolling Interests
ChangeInDistributionsPayableNoncontrollingInterests
122000 USD
CY2016Q3 cik0001476204 Class Bunitsunvested
ClassBunitsunvested
2500000 shares
CY2016Q4 cik0001476204 Class Bunitsunvested
ClassBunitsunvested
2610000 shares
CY2017Q3 cik0001476204 Class Bunitsunvested
ClassBunitsunvested
2710000 shares
CY2017Q3 cik0001476204 Disposal Group Including Discontinued Operation Below Market Lease Accumulated Amortization
DisposalGroupIncludingDiscontinuedOperationBelowMarketLeaseAccumulatedAmortization
38000 USD
cik0001476204 Increase Decreasein Accrued Sharesfor Repurchase
IncreaseDecreaseinAccruedSharesforRepurchase
0 USD
cik0001476204 Increase Decreasein Accrued Sharesfor Repurchase
IncreaseDecreaseinAccruedSharesforRepurchase
920000 USD
cik0001476204 Limited Partners Capital Account Units Repurchased
LimitedPartnersCapitalAccountUnitsRepurchased
417801 shares
cik0001476204 Numberofrealestateacquisitions
Numberofrealestateacquisitions
3
cik0001476204 Numberofrealestateacquisitions
Numberofrealestateacquisitions
6
cik0001476204 Paymentsfor Repurchaseof Unvested Class B Unitsand Terminationof Special Limited Partnership Interestsand Fee Sharing Arrangements
PaymentsforRepurchaseofUnvestedClassBUnitsandTerminationofSpecialLimitedPartnershipInterestsandFeeSharingArrangements
5400000 USD
CY2016Q4 cik0001476204 Percentage Of Shares Owned By Sub Advisor
PercentageOfSharesOwnedBySubAdvisor
0.001
CY2017Q3 cik0001476204 Percentage Of Shares Owned By Sub Advisor
PercentageOfSharesOwnedBySubAdvisor
0.001
cik0001476204 Real Estate Acquisition Recognized Identifiable Assets Acquired And Liabilities Assumed Excluding Debt
RealEstateAcquisitionRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedExcludingDebt
130928000 USD
cik0001476204 Real Estate Acquisition Recognized Identifiable Assets Acquired And Liabilities Assumed Excluding Debt
RealEstateAcquisitionRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedExcludingDebt
142562000 USD
cik0001476204 Real Estate Acquisition Recognized Identifiable Assets Acquiredand Liabilities Assumed Above Market Lease Intangibles
RealEstateAcquisitionRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedAboveMarketLeaseIntangibles
2398000 USD
cik0001476204 Real Estate Acquisition Recognized Identifiable Assets Acquiredand Liabilities Assumed Above Market Lease Intangibles
RealEstateAcquisitionRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedAboveMarketLeaseIntangibles
1012000 USD
cik0001476204 Real Estate Acquisition Recognized Identifiable Assets Acquiredand Liabilities Assumed Below Market Lease Intangibles
RealEstateAcquisitionRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedBelowMarketLeaseIntangibles
6313000 USD
cik0001476204 Real Estate Acquisition Recognized Identifiable Assets Acquiredand Liabilities Assumed Below Market Lease Intangibles
RealEstateAcquisitionRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedBelowMarketLeaseIntangibles
3703000 USD
cik0001476204 Real Estate Acquisition Recognized Identifiable Assets Acquiredand Liabilities Assumed Buildings
RealEstateAcquisitionRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedBuildings
74709000 USD
cik0001476204 Real Estate Acquisition Recognized Identifiable Assets Acquiredand Liabilities Assumed Buildings
RealEstateAcquisitionRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedBuildings
95507000 USD
cik0001476204 Real Estate Acquisition Recognized Identifiable Assets Acquiredand Liabilities Assumed In Place Lease Intangibles
RealEstateAcquisitionRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedInPlaceLeaseIntangibles
12300000 USD
cik0001476204 Real Estate Acquisition Recognized Identifiable Assets Acquiredand Liabilities Assumed In Place Lease Intangibles
RealEstateAcquisitionRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedInPlaceLeaseIntangibles
13646000 USD
cik0001476204 Real Estate Acquisition Recognized Identifiable Assets Acquiredand Liabilities Assumed Net
RealEstateAcquisitionRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedNet
130928000 USD
cik0001476204 Real Estate Acquisition Recognized Identifiable Assets Acquiredand Liabilities Assumed Net
RealEstateAcquisitionRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedNet
111730000 USD
CY2016Q3 cik0001476204 Real Estate Acquisition Related Costs
RealEstateAcquisitionRelatedCosts
870000 USD
cik0001476204 Real Estate Acquisition Related Costs
RealEstateAcquisitionRelatedCosts
2392000 USD
CY2017Q3 cik0001476204 Real Estate Acquisition Related Costs
RealEstateAcquisitionRelatedCosts
202000 USD
cik0001476204 Real Estate Acquisition Related Costs
RealEstateAcquisitionRelatedCosts
466000 USD
cik0001476204 Realestateacquisitionamountoflongtermdebtacquired
Realestateacquisitionamountoflongtermdebtacquired
0 USD
cik0001476204 Realestateacquisitionamountoflongtermdebtacquired
Realestateacquisitionamountoflongtermdebtacquired
30832000 USD
cik0001476204 Realestateacquistionrecognizedidentifiableassetsacquiredandliabilitiesassumedland
Realestateacquistionrecognizedidentifiableassetsacquiredandliabilitiesassumedland
47834000 USD
cik0001476204 Realestateacquistionrecognizedidentifiableassetsacquiredandliabilitiesassumedland
Realestateacquistionrecognizedidentifiableassetsacquiredandliabilitiesassumedland
36100000 USD
CY2017Q3 cik0001476204 Share Repurchase Program Outstanding Requests
ShareRepurchaseProgramOutstandingRequests
9800000 shares
CY2016Q4 cik0001476204 Shares Owned By Sub Advisor
SharesOwnedBySubAdvisor
176509 shares
CY2017Q3 cik0001476204 Shares Owned By Sub Advisor
SharesOwnedBySubAdvisor
176509 shares
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2017-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001476204
CY2017Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
184500000 shares
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Phillips Edison Grocery Center REIT I, Inc.
CY2016Q4 us-gaap Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
51642000 USD
CY2017Q3 us-gaap Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
69007000 USD
CY2016Q4 us-gaap Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
4571000 USD
CY2017Q3 us-gaap Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
4567000 USD
CY2016Q4 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
3900000 USD
CY2017Q3 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
4800000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
10587000 USD
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
11175000 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1627098000 USD
CY2017Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1617717000 USD
us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
-936000 USD
us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
-972000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
3757000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
3572000 USD
CY2016Q4 us-gaap Assets
Assets
2380188000 USD
CY2017Q3 us-gaap Assets
Assets
2449258000 USD
CY2017Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
4863000 USD
CY2016Q4 us-gaap Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
20255000 USD
CY2017Q3 us-gaap Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
24790000 USD
CY2016Q4 us-gaap Below Market Lease Net
BelowMarketLeaseNet
43032000 USD
CY2017Q3 us-gaap Below Market Lease Net
BelowMarketLeaseNet
42080000 USD
CY2016Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0 USD
CY2017Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
3737000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
9760000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1834000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
3560000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
40680000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
21362000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8224000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7189000 USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.50
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2017Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-19318000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1035000 USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.50
CY2017Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
185062000 shares
CY2017Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
184140000 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
1851000 USD
CY2017Q3 us-gaap Common Stock Value
CommonStockValue
1841000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
5302000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1592000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-8183000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-9060000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
26000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
83000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-144000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-144000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
5328000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-1509000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-8327000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-9204000 USD
CY2016Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1060690000 USD
CY2017Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1228449000 USD
CY2016Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
4490000 USD
CY2017Q3 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
3741000 USD
CY2017Q3 us-gaap Deferred Finance Costs Gross
DeferredFinanceCostsGross
12600000 USD
CY2016Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
26583000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
78266000 USD
CY2017Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
28650000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
84481000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
76293000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
83200000 USD
CY2016Q3 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
-888000 USD
us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
-2762000 USD
CY2017Q3 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
-228000 USD
us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
-1203000 USD
CY2016Q3 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
1306000 USD
us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
-9584000 USD
CY2017Q3 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
-179000 USD
us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
-1944000 USD
CY2016Q3 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
10030000 USD
us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
29978000 USD
CY2017Q3 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
10882000 USD
us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
32611000 USD
CY2017Q3 us-gaap Disposal Group Including Discontinued Operation Accounts Notes And Loans Receivable Net
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet
300000 USD
CY2017Q3 us-gaap Disposal Group Including Discontinued Operation Accounts Payable
DisposalGroupIncludingDiscontinuedOperationAccountsPayable
5000 USD
CY2017Q3 us-gaap Disposal Group Including Discontinued Operation Accounts Payable And Accrued Liabilities
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilities
146000 USD
CY2017Q3 us-gaap Disposal Group Including Discontinued Operation Other Assets
DisposalGroupIncludingDiscontinuedOperationOtherAssets
104000 USD
CY2017Q3 us-gaap Disposal Group Including Discontinued Operation Other Current Liabilities
DisposalGroupIncludingDiscontinuedOperationOtherCurrentLiabilities
82000 USD
CY2017Q3 us-gaap Disposal Group Including Discontinued Operation Property Plant And Equipment
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment
4459000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
92107000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
92037000 USD
CY2016Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.01
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.03
CY2017Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.04
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.05
us-gaap Escrow Deposit Disbursements Related To Property Acquisition1
EscrowDepositDisbursementsRelatedToPropertyAcquisition1
0 USD
us-gaap Escrow Deposit Disbursements Related To Property Acquisition1
EscrowDepositDisbursementsRelatedToPropertyAcquisition1
35900000 USD
CY2016Q4 us-gaap Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
212916000 USD
CY2017Q3 us-gaap Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
226033000 USD
CY2016Q4 us-gaap Finite Lived Intangible Asset Off Market Lease Favorable Gross
FiniteLivedIntangibleAssetOffMarketLeaseFavorableGross
42009000 USD
CY2017Q3 us-gaap Finite Lived Intangible Asset Off Market Lease Favorable Gross
FiniteLivedIntangibleAssetOffMarketLeaseFavorableGross
43021000 USD
us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
-59000 USD
us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
372000 USD
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7722000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
23736000 USD
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8712000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
25438000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
8888000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
6217000 USD
us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
-1206000 USD
us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
1000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
4339000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
12193000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-394000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
203000 USD
CY2016Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
4000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
4000 shares
CY2017Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2016Q3 us-gaap Interest Expense
InterestExpense
8504000 USD
us-gaap Interest Expense
InterestExpense
23837000 USD
CY2017Q3 us-gaap Interest Expense
InterestExpense
10646000 USD
us-gaap Interest Expense
InterestExpense
28537000 USD
us-gaap Interest Paid Net
InterestPaidNet
22234000 USD
us-gaap Interest Paid Net
InterestPaidNet
26461000 USD
CY2017Q3 us-gaap Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
100000 USD
CY2016Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
1532888000 USD
CY2017Q3 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
1640052000 USD
CY2016Q4 us-gaap Land And Land Improvements
LandAndLandImprovements
796192000 USD
CY2017Q3 us-gaap Land And Land Improvements
LandAndLandImprovements
838078000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
1155401000 USD
CY2017Q3 us-gaap Liabilities
Liabilities
1340666000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2380188000 USD
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2449258000 USD
CY2017Q3 us-gaap Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
233000 USD
CY2016Q4 us-gaap Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
2785000 shares
CY2017Q3 us-gaap Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
2367000 shares
us-gaap Line Of Credit Facility Increase Decrease For Period Net
LineOfCreditFacilityIncreaseDecreaseForPeriodNet
23531000 USD
us-gaap Line Of Credit Facility Increase Decrease For Period Net
LineOfCreditFacilityIncreaseDecreaseForPeriodNet
-202000000 USD
us-gaap Loans Assumed1
LoansAssumed1
0 USD
us-gaap Loans Assumed1
LoansAssumed1
30832000 USD
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
1056156000 USD
CY2017Q3 us-gaap Long Term Debt
LongTermDebt
1224779000 USD
CY2016Q4 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
1065180000 USD
CY2017Q3 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
1232190000 USD
CY2016Q4 us-gaap Longterm Debt Percentage Bearing Fixed Interest Amount
LongtermDebtPercentageBearingFixedInterestAmount
615721000 USD
CY2017Q3 us-gaap Longterm Debt Percentage Bearing Fixed Interest Amount
LongtermDebtPercentageBearingFixedInterestAmount
836480000 USD
CY2016Q4 us-gaap Longterm Debt Percentage Bearing Variable Interest Amount
LongtermDebtPercentageBearingVariableInterestAmount
444969000 USD
CY2017Q3 us-gaap Longterm Debt Percentage Bearing Variable Interest Amount
LongtermDebtPercentageBearingVariableInterestAmount
391969000 USD
CY2016Q4 us-gaap Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
0.030
CY2017Q3 us-gaap Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
0.031
CY2016Q4 us-gaap Minority Interest
MinorityInterest
23406000 USD
CY2017Q3 us-gaap Minority Interest
MinorityInterest
17699000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
1409000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
1384000 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
4200000 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
4179000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
44311000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
28854000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-148808000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-97411000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
85179000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
67522000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
2464000 USD
us-gaap Net Income Loss
NetIncomeLoss
5243000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-8232000 USD
us-gaap Net Income Loss
NetIncomeLoss
-8319000 USD
CY2016Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
26000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
83000 USD
CY2017Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-144000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-144000 USD
CY2017Q3 us-gaap Number Of Real Estate Properties
NumberOfRealEstateProperties
159
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
54309000 USD
us-gaap Operating Expenses
OperatingExpenses
162117000 USD
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
64623000 USD
us-gaap Operating Expenses
OperatingExpenses
179586000 USD
CY2017Q3 us-gaap Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
1190106000 USD
CY2017Q3 us-gaap Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
134587000 USD
CY2017Q3 us-gaap Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
160034000 USD
CY2017Q3 us-gaap Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
182579000 USD
CY2017Q3 us-gaap Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
205462000 USD
CY2017Q3 us-gaap Operating Leases Future Minimum Payments Receivable Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear
53743000 USD
CY2017Q3 us-gaap Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
453701000 USD
CY2016Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
48828000 USD
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
143023000 USD
CY2017Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
53165000 USD
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
157425000 USD
CY2016Q4 us-gaap Other Assets Miscellaneous
OtherAssetsMiscellaneous
80585000 USD
CY2017Q3 us-gaap Other Assets Miscellaneous
OtherAssetsMiscellaneous
102541000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
-6835000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
-741000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-888000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-2762000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-228000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-1203000 USD
CY2016Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
1950000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-9597000 USD
CY2017Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-179000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-1944000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-130000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
555000 USD
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
33000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-125000 USD
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
642000 USD
CY2016Q3 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
243000 USD
us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
730000 USD
CY2017Q3 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
407000 USD
us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
911000 USD
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
16936000 USD
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
22505000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
7280000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
44682000 USD
us-gaap Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
0 USD
us-gaap Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
4179000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
47535000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
56226000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
1260000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
1262000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
2461000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
2510000 USD
us-gaap Payments To Acquire Commercial Real Estate
PaymentsToAcquireCommercialRealEstate
132266000 USD
us-gaap Payments To Acquire Commercial Real Estate
PaymentsToAcquireCommercialRealEstate
111740000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
9600000 USD
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2017Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
0 USD
us-gaap Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
230000000 USD
CY2017Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
0 USD
CY2017Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
2584005000 USD
CY2017Q3 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
2747184000 USD
CY2016Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
2249657000 USD
CY2017Q3 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
2328640000 USD
CY2016Q4 us-gaap Real Estate Liabilities Associated With Assets Held For Development And Sale
RealEstateLiabilitiesAssociatedWithAssetsHeldForDevelopmentAndSale
0 USD
CY2017Q3 us-gaap Real Estate Liabilities Associated With Assets Held For Development And Sale
RealEstateLiabilitiesAssociatedWithAssetsHeldForDevelopmentAndSale
233000 USD
us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
37037000 USD
CY2016Q3 us-gaap Profit Loss
ProfitLoss
2490000 USD
us-gaap Profit Loss
ProfitLoss
5326000 USD
CY2017Q3 us-gaap Profit Loss
ProfitLoss
-8376000 USD
us-gaap Profit Loss
ProfitLoss
-8463000 USD
CY2016Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
0 USD
CY2017Q3 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
4863000 USD
CY2016Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
334348000 USD
CY2017Q3 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
418544000 USD
CY2016Q3 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
9104000 USD
us-gaap Real Estate Tax Expense
RealEstateTaxExpense
27745000 USD
CY2017Q3 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
10723000 USD
us-gaap Real Estate Tax Expense
RealEstateTaxExpense
31136000 USD
CY2016Q3 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
0 USD
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
0 USD
CY2017Q3 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
5454000 USD
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
5454000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
103622000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
64287000 USD
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
41722000 USD
CY2017Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
6025000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-438155000 USD
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-539840000 USD
CY2016Q3 us-gaap Revenues
Revenues
65270000 USD
us-gaap Revenues
Revenues
191405000 USD
CY2017Q3 us-gaap Revenues
Revenues
70624000 USD
us-gaap Revenues
Revenues
208778000 USD
CY2016Q4 us-gaap Secured Debt
SecuredDebt
228721000 USD
CY2017Q3 us-gaap Secured Debt
SecuredDebt
194480000 USD
CY2017Q3 us-gaap Share Price
SharePrice
10.20
CY2017Q3 us-gaap Share Price
SharePrice
11.00
us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
10000 USD
us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
40000 USD
us-gaap Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
44731000 USD
us-gaap Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
36171000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
7280000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
45602000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
1201381000 USD
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
1090893000 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1291792000 USD
CY2016Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1234228000 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1224787000 USD
CY2017Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1108592000 USD
CY2017Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest Adjusted Balance1
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1
1224787000 USD
us-gaap Straight Line Rent
StraightLineRent
2793000 USD
us-gaap Straight Line Rent
StraightLineRent
2913000 USD
CY2016Q3 us-gaap Tenant Reimbursements
TenantReimbursements
16199000 USD
us-gaap Tenant Reimbursements
TenantReimbursements
47652000 USD
CY2017Q3 us-gaap Tenant Reimbursements
TenantReimbursements
17052000 USD
us-gaap Tenant Reimbursements
TenantReimbursements
50442000 USD
CY2016Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
9024000 USD
CY2017Q3 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
7411000 USD
CY2016Q4 us-gaap Unsecured Debt
UnsecuredDebt
831969000 USD
CY2017Q3 us-gaap Unsecured Debt
UnsecuredDebt
1033969000 USD
CY2016Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2785000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2785000 shares
CY2017Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
187428000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
186260000 shares
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
183843000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
183402000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
184639000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
183471000 shares
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
183843000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
183402000 shares
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:8px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Reclassifications</font><font style="font-family:inherit;font-size:10pt;">&#8212;The following line item on our consolidated statement of cash flows for the </font><font style="font-family:inherit;font-size:10pt;">nine months ended</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">September 30,</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">2016</font><font style="font-family:inherit;font-size:10pt;">, was reclassified:</font></div><table cellpadding="0" cellspacing="0" style="padding-bottom:8px;font-family:Times New Roman; font-size:10pt;"><tr><td style="width:48px;" rowspan="1" colspan="1"></td><td rowspan="1" colspan="1"></td></tr><tr><td style="vertical-align:top" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;padding-left:24px;"><font style="font-family:inherit;font-size:10pt;">&#8226;</font></div></td><td style="vertical-align:top;" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Net (Gain) Loss on Write-off of Unamortized Capitalized Leasing Commissions, Market Debt Adjustments, and Deferred Financing Expense was separately disclosed due to significance in the current period. In the previous period these amounts were included in Other.</font></div></td></tr></table><div style="line-height:120%;padding-bottom:8px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div></div>
us-gaap Subsequent Event Pro Forma Business Combinations
SubsequentEventProFormaBusinessCombinations
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:8px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Under the terms of this transaction, the following consideration was given in exchange for the contribution of PELP&#8217;s ownership interests in </font><font style="font-family:inherit;font-size:10pt;">76</font><font style="font-family:inherit;font-size:10pt;"> shopping centers, its captive insurance company, and its third-party asset management business (in thousands):</font></div><div style="line-height:120%;padding-bottom:4px;text-align:center;font-size:10pt;"><div style="padding-left:0px;text-indent:0px;line-height:normal;padding-top:10px;"><table cellpadding="0" cellspacing="0" style="font-family:Times New Roman;font-size:10pt;margin-left:auto;margin-right:auto;width:100%;border-collapse:collapse;text-align:left;"><tr><td colspan="4" rowspan="1"></td></tr><tr><td style="width:82%;" rowspan="1" colspan="1"></td><td style="width:1%;" rowspan="1" colspan="1"></td><td style="width:16%;" rowspan="1" colspan="1"></td><td style="width:1%;" rowspan="1" colspan="1"></td></tr><tr><td style="vertical-align:bottom;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="overflow:hidden;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div></td><td colspan="3" style="vertical-align:bottom;border-bottom:1px solid #000000;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1"><div style="text-align:center;font-size:9pt;"><font style="font-family:inherit;font-size:9pt;font-weight:bold;">Amount</font></div></td></tr><tr><td style="vertical-align:bottom;background-color:#cceeff;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Value of Operating Partnership units (&#8220;OP units&#8221;) issued</font><font style="font-family:inherit;font-size:10pt;"><sup style="vertical-align:top;line-height:120%;font-size:7pt">(1)</sup></font></div></td><td style="vertical-align:bottom;padding-left:2px;padding-top:2px;padding-bottom:2px;background-color:#cceeff;" rowspan="1" colspan="1"><div style="text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">$</font></div></td><td style="vertical-align:bottom;background-color:#cceeff;padding-top:2px;padding-bottom:2px;" rowspan="1" colspan="1"><div style="text-align:right;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">404,317</font></div></td><td style="vertical-align:bottom;background-color:#cceeff;" rowspan="1" colspan="1"><div style="text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div></td></tr><tr><td style="vertical-align:bottom;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Debt assumed</font><font style="font-family:inherit;font-size:10pt;"><sup style="vertical-align:top;line-height:120%;font-size:7pt">(2)</sup></font><font style="font-family:inherit;font-size:10pt;">:</font></div></td><td colspan="3" style="vertical-align:bottom;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1"><div style="text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div></td></tr><tr><td style="vertical-align:bottom;background-color:#cceeff;padding-left:12px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Corporate debt</font></div></td><td colspan="2" style="vertical-align:bottom;background-color:#cceeff;padding-left:2px;padding-top:2px;padding-bottom:2px;" rowspan="1"><div style="text-align:right;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">432,091</font></div></td><td style="vertical-align:bottom;background-color:#cceeff;" rowspan="1" colspan="1"><div style="text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div></td></tr><tr><td style="vertical-align:bottom;padding-left:12px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Mortgages and notes payable</font></div></td><td colspan="2" style="vertical-align:bottom;padding-left:2px;padding-top:2px;padding-bottom:2px;" rowspan="1"><div style="text-align:right;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">70,837</font></div></td><td style="vertical-align:bottom;" rowspan="1" colspan="1"><div style="text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div></td></tr><tr><td style="vertical-align:bottom;background-color:#cceeff;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Cash payments</font></div></td><td colspan="2" style="vertical-align:bottom;background-color:#cceeff;padding-left:2px;padding-top:2px;padding-bottom:2px;" rowspan="1"><div style="text-align:right;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">25,000</font></div></td><td style="vertical-align:bottom;background-color:#cceeff;" rowspan="1" colspan="1"><div style="text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div></td></tr><tr><td style="vertical-align:bottom;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Total estimated consideration</font></div></td><td style="vertical-align:bottom;border-bottom:3px double #000000;padding-left:2px;padding-top:2px;padding-bottom:2px;border-top:1px solid #000000;" rowspan="1" colspan="1"><div style="text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">$</font></div></td><td style="vertical-align:bottom;border-bottom:3px double #000000;padding-top:2px;padding-bottom:2px;border-top:1px solid #000000;" rowspan="1" colspan="1"><div style="text-align:right;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">932,245</font></div></td><td style="vertical-align:bottom;border-bottom:3px double #000000;border-top:1px solid #000000;" rowspan="1" colspan="1"><div style="text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div></td></tr></table></div></div><table cellpadding="0" cellspacing="0" style="padding-bottom:4px;font-family:Times New Roman; font-size:10pt;"><tr><td style="width:24px;" rowspan="1" colspan="1"></td><td rowspan="1" colspan="1"></td></tr><tr><td style="vertical-align:top" rowspan="1" colspan="1"><div style="line-height:120%;font-size:9pt;padding-left:0px;"><font style="font-family:inherit;font-size:9pt;"><sup style="vertical-align:top;line-height:120%;font-size:6pt">(1)</sup>&#160;</font></div></td><td style="vertical-align:top;" rowspan="1" colspan="1"><div style="line-height:120%;font-size:9pt;"><font style="font-family:inherit;font-size:9pt;">We issued </font><font style="font-family:inherit;font-size:9pt;">39.6 million</font><font style="font-family:inherit;font-size:9pt;"> OP units, excluding </font><font style="font-family:inherit;font-size:9pt;">5.1 million</font><font style="font-family:inherit;font-size:9pt;"> OP units and Class B units outstanding prior to the acquisition date, with an estimated value per unit of </font><font style="font-family:inherit;font-size:9pt;">$10.20</font><font style="font-family:inherit;font-size:9pt;"> at the time of the transaction.</font></div></td></tr></table><table cellpadding="0" cellspacing="0" style="padding-bottom:8px;font-family:Times New Roman; font-size:10pt;"><tr><td style="width:24px;" rowspan="1" colspan="1"></td><td rowspan="1" colspan="1"></td></tr><tr><td style="vertical-align:top" rowspan="1" colspan="1"><div style="line-height:120%;font-size:9pt;padding-left:0px;"><font style="font-family:inherit;font-size:9pt;"><sup style="vertical-align:top;line-height:120%;font-size:6pt">(2)</sup>&#160;</font></div></td><td style="vertical-align:top;" rowspan="1" colspan="1"><div style="line-height:120%;font-size:9pt;"><font style="font-family:inherit;font-size:9pt;">The amounts related to debt assumed are shown at face value, but the final amounts will be recorded at fair value.</font></div></td></tr></table></div>

Files In Submission

Name View Source Status
0001476204-17-000051-index-headers.html Edgar Link pending
0001476204-17-000051-index.html Edgar Link pending
0001476204-17-000051.txt Edgar Link pending
0001476204-17-000051-xbrl.zip Edgar Link pending
cik0001476204-20170930.xml Edgar Link completed
cik0001476204-20170930.xsd Edgar Link pending
cik0001476204-20170930_cal.xml Edgar Link unprocessable
cik0001476204-20170930_def.xml Edgar Link unprocessable
cik0001476204-20170930_lab.xml Edgar Link unprocessable
cik0001476204-20170930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
pentr_20170930-10q.htm Edgar Link pending
pentr_20170930-ex1010.htm Edgar Link pending
pentr_20170930-ex1011.htm Edgar Link pending
pentr_20170930-ex1012.htm Edgar Link pending
pentr_20170930-ex1013.htm Edgar Link pending
pentr_20170930-ex1014.htm Edgar Link pending
pentr_20170930-ex1015.htm Edgar Link pending
pentr_20170930-ex1016.htm Edgar Link pending
pentr_20170930-ex1017.htm Edgar Link pending
pentr_20170930-ex1018.htm Edgar Link pending
pentr_20170930-ex1019.htm Edgar Link pending
pentr_20170930-ex102.htm Edgar Link pending
pentr_20170930-ex106.htm Edgar Link pending
pentr_20170930-ex1061.htm Edgar Link pending
pentr_20170930-ex107.htm Edgar Link pending
pentr_20170930-ex108.htm Edgar Link pending
pentr_20170930-ex109.htm Edgar Link pending
pentr_20170930-ex311.htm Edgar Link pending
pentr_20170930-ex312.htm Edgar Link pending
pentr_20170930-ex321.htm Edgar Link pending
pentr_20170930-ex322.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending