|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$15.46M
-129.47%
YoY
|
-$52.47M
-72.02%
YoY
|
-$187.5M
-381.75%
YoY
|
$66.56M
212.33%
YoY
|
$21.31M
-1964.39%
YoY
|
| Depreciation, Depletion And Amortization |
$56.22M
-14.46%
YoY
|
$65.72M
-8.26%
YoY
|
$71.63M
10.36%
YoY
|
$64.91M
124.59%
YoY
|
$28.90M
-20.67%
YoY
|
| Cash From Operating Activities |
$109.1M
41.33%
YoY
|
$77.19M
-26.06%
YoY
|
$104.4M
-0.52%
YoY
|
$104.9M
-31.57%
YoY
|
$153.4M
75.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.012M
-53.6%
YoY
|
$19.42M
-50.73%
YoY
|
$39.42M
-203.32%
YoY
|
-$38.15M
-180.19%
YoY
|
$47.58M
46.65%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$213.1M
N/A
|
$0.00
-100.0%
YoY
|
$35.68M
N/A
|
| Other Investing Activities |
$33.99M
2571.78%
YoY
|
$1.272M
-65.39%
YoY
|
$3.675M
-549.82%
YoY
|
-$817.0K
-188.71%
YoY
|
$921.0K
-327.97%
YoY
|
| Cash From Investing Activities |
$24.97M
-76.79%
YoY
|
$107.6M
-136.03%
YoY
|
-$298.6M
666.15%
YoY
|
-$38.97M
-53.71%
YoY
|
-$84.18M
162.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$147.7M
1184.05%
YoY
|
$11.50M
-162.59%
YoY
|
-$18.37M
-59.25%
YoY
|
-$45.09M
-234.24%
YoY
|
$33.59M
-810.15%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$63.46M
-69.79%
YoY
|
-$210.1M
-188.87%
YoY
|
$236.4M
220.0%
YoY
|
$73.88M
2493.16%
YoY
|
$2.849M
-77.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$109.1M
41.33%
YoY
|
$77.19M
-26.06%
YoY
|
$104.4M
-0.52%
YoY
|
$104.9M
-31.57%
YoY
|
$153.4M
75.85%
YoY
|
| Cash From Investing Activities |
$24.97M
-76.79%
YoY
|
$107.6M
-136.03%
YoY
|
-$298.6M
666.15%
YoY
|
-$38.97M
-53.71%
YoY
|
-$84.18M
162.72%
YoY
|
| Cash From Financing Activities |
-$63.46M
-69.79%
YoY
|
-$210.1M
-188.87%
YoY
|
$236.4M
220.0%
YoY
|
$73.88M
2493.16%
YoY
|
$2.849M
-77.38%
YoY
|
| Net Change In Cash |
$70.59M
-365.52%
YoY
|
-$26.59M
-156.57%
YoY
|
$47.00M
-66.39%
YoY
|
$139.8M
93.75%
YoY
|
$72.18M
37.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$109.1M
41.33%
YoY
|
$77.19M
-26.06%
YoY
|
$104.4M
-0.52%
YoY
|
$104.9M
-31.57%
YoY
|
$153.4M
75.85%
YoY
|
| Capital Expenditures |
$9.012M
-53.6%
YoY
|
$19.42M
-50.73%
YoY
|
$39.42M
-203.32%
YoY
|
-$38.15M
-180.19%
YoY
|
$47.58M
46.65%
YoY
|
| Free Cash Flow |
$100.1M
73.25%
YoY
|
$57.76M
-11.09%
YoY
|
$64.97M
-54.6%
YoY
|
$143.1M
35.28%
YoY
|
$105.8M
93.15%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$37.45M
363.4%
YoY
|
$5.270M
1.02%
YoY
|
$5.731M
-123.35%
YoY
|
$2.661M
-52.62%
YoY
|
$8.082M
-159.34%
YoY
|
$5.217M
-126.19%
YoY
|
-$24.55M
-82.57%
YoY
|
$5.616M
-122.96%
YoY
|
-$13.62M
-49.96%
YoY
|
-$19.92M
-499.06%
YoY
|
-$140.8M
-805.45%
YoY
|
-$24.46M
-201.42%
YoY
|
-$27.22M
-1207.36%
YoY
|
$4.992M
-75.07%
YoY
|
$19.96M
-3.35%
YoY
|
$24.11M
-434.39%
YoY
|
$2.458M
-57.94%
YoY
|
$20.03M
888.01%
YoY
|
$20.65M
174.31%
YoY
|
-$7.211M
-974.06%
YoY
|
| Depreciation, Depletion And Amortization |
$5.021M
0.42%
YoY
|
$12.82M
-14.32%
YoY
|
$13.21M
-14.14%
YoY
|
$5.000M
-10.71%
YoY
|
$5.000M
-70.86%
YoY
|
$14.96M
-15.25%
YoY
|
$15.38M
45.1%
YoY
|
$5.600M
-73.71%
YoY
|
$17.16M
90.62%
YoY
|
$17.65M
-10.79%
YoY
|
$10.60M
-35.55%
YoY
|
$21.30M
100.94%
YoY
|
$9.000M
-11.76%
YoY
|
$19.79M
25.14%
YoY
|
$16.45M
-1.18%
YoY
|
$10.60M
16.48%
YoY
|
$10.20M
88.89%
YoY
|
$15.81M
88.99%
YoY
|
$16.64M
93.52%
YoY
|
$9.100M
68.52%
YoY
|
| Cash From Operating Activities |
$54.95M
-24.6%
YoY
|
$31.06M
124.75%
YoY
|
-$70.43M
479.41%
YoY
|
$92.82M
16.35%
YoY
|
$72.88M
-432.51%
YoY
|
$13.82M
-56.1%
YoY
|
-$12.16M
-133.03%
YoY
|
$79.78M
94.41%
YoY
|
-$21.92M
-121.8%
YoY
|
$31.48M
-142.55%
YoY
|
$36.80M
76.03%
YoY
|
$41.04M
11.78%
YoY
|
$100.5M
212.56%
YoY
|
-$73.99M
-588.48%
YoY
|
$20.91M
-56.47%
YoY
|
$36.71M
-25.57%
YoY
|
$32.17M
57.67%
YoY
|
$15.15M
-57.42%
YoY
|
$48.02M
92.09%
YoY
|
$49.33M
262.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.603M
-31.35%
YoY
|
$2.853M
55.39%
YoY
|
$2.925M
-49.53%
YoY
|
$1.916M
-49.27%
YoY
|
$2.335M
-55.13%
YoY
|
$1.836M
-60.5%
YoY
|
$5.795M
205.0%
YoY
|
$3.777M
-71.52%
YoY
|
$5.204M
-58.74%
YoY
|
$4.648M
-139.9%
YoY
|
$1.900M
-121.46%
YoY
|
$13.26M
-244.82%
YoY
|
$12.61M
-271.0%
YoY
|
-$11.65M
-191.25%
YoY
|
-$8.855M
17.08%
YoY
|
-$9.156M
75.5%
YoY
|
-$7.376M
-63.49%
YoY
|
$12.77M
-12.82%
YoY
|
-$7.563M
-51.21%
YoY
|
-$5.217M
-30.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$210.3M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$31.87M
-1682.27%
YoY
|
$521.0K
264.34%
YoY
|
$25.29M
-1118.61%
YoY
|
$27.79M
214.12%
YoY
|
-$2.014M
-388.54%
YoY
|
$143.0K
-99.88%
YoY
|
-$2.483M
-94.69%
YoY
|
$8.848M
1938.71%
YoY
|
$698.0K
-194.32%
YoY
|
$119.9M
-156.58%
YoY
|
-$46.80M
65815.49%
YoY
|
$434.0K
-903.7%
YoY
|
-$740.0K
813.58%
YoY
|
-$212.0M
-34796.24%
YoY
|
-$71.00K
-99.13%
YoY
|
-$54.00K
-99.81%
YoY
|
-$81.00K
-140.5%
YoY
|
$611.0K
-3918.75%
YoY
|
-$8.207M
-4203.5%
YoY
|
-$28.59M
-28691.0%
YoY
|
| Cash From Investing Activities |
$30.26M
-795.88%
YoY
|
-$3.374M
-82.17%
YoY
|
$22.37M
-370.2%
YoY
|
$25.88M
410.29%
YoY
|
-$4.349M
-3.48%
YoY
|
-$18.92M
-116.41%
YoY
|
-$8.278M
-83.04%
YoY
|
$5.071M
-139.54%
YoY
|
-$4.506M
-66.25%
YoY
|
$115.3M
-151.55%
YoY
|
-$48.80M
446.72%
YoY
|
-$12.83M
39.26%
YoY
|
-$13.35M
79.07%
YoY
|
-$223.6M
1571.85%
YoY
|
-$8.926M
-43.4%
YoY
|
-$9.210M
-72.76%
YoY
|
-$7.457M
-62.72%
YoY
|
-$13.38M
-8.55%
YoY
|
-$15.77M
3.07%
YoY
|
-$33.81M
356.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$16.85M
117.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$7.763M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.520M
N/A
|
N/A
N/A
|
-$717.0K
-69.66%
YoY
|
-$40.14M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$2.363M
-725.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$57.50M
-131.44%
YoY
|
-$19.99M
157.46%
YoY
|
-$208.1M
317.1%
YoY
|
-$30.51M
-58.39%
YoY
|
$182.9M
-403.99%
YoY
|
-$7.763M
-70.99%
YoY
|
-$49.88M
-366.74%
YoY
|
-$73.31M
1482.07%
YoY
|
-$60.15M
51.78%
YoY
|
-$26.76M
-110.21%
YoY
|
$18.70M
-154.47%
YoY
|
-$4.634M
-51.3%
YoY
|
-$39.63M
-137.61%
YoY
|
$262.0M
2019.06%
YoY
|
-$34.33M
-2309.2%
YoY
|
-$9.516M
-129.56%
YoY
|
$105.4M
-445.45%
YoY
|
$12.36M
-3370.63%
YoY
|
$1.554M
-877.0%
YoY
|
$32.20M
3119.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$54.95M
-24.6%
YoY
|
$31.06M
124.75%
YoY
|
-$70.43M
479.41%
YoY
|
$92.82M
16.35%
YoY
|
$72.88M
-432.51%
YoY
|
$13.82M
-56.1%
YoY
|
-$12.16M
-133.03%
YoY
|
$79.78M
94.41%
YoY
|
-$21.92M
-121.8%
YoY
|
$31.48M
-142.55%
YoY
|
$36.80M
76.03%
YoY
|
$41.04M
11.78%
YoY
|
$100.5M
212.56%
YoY
|
-$73.99M
-588.48%
YoY
|
$20.91M
-56.47%
YoY
|
$36.71M
-25.57%
YoY
|
$32.17M
57.67%
YoY
|
$15.15M
-57.42%
YoY
|
$48.02M
92.09%
YoY
|
$49.33M
262.71%
YoY
|
| Cash From Investing Activities |
$30.26M
-795.88%
YoY
|
-$3.374M
-82.17%
YoY
|
$22.37M
-370.2%
YoY
|
$25.88M
410.29%
YoY
|
-$4.349M
-3.48%
YoY
|
-$18.92M
-116.41%
YoY
|
-$8.278M
-83.04%
YoY
|
$5.071M
-139.54%
YoY
|
-$4.506M
-66.25%
YoY
|
$115.3M
-151.55%
YoY
|
-$48.80M
446.72%
YoY
|
-$12.83M
39.26%
YoY
|
-$13.35M
79.07%
YoY
|
-$223.6M
1571.85%
YoY
|
-$8.926M
-43.4%
YoY
|
-$9.210M
-72.76%
YoY
|
-$7.457M
-62.72%
YoY
|
-$13.38M
-8.55%
YoY
|
-$15.77M
3.07%
YoY
|
-$33.81M
356.86%
YoY
|
| Cash From Financing Activities |
-$57.50M
-131.44%
YoY
|
-$19.99M
157.46%
YoY
|
-$208.1M
317.1%
YoY
|
-$30.51M
-58.39%
YoY
|
$182.9M
-403.99%
YoY
|
-$7.763M
-70.99%
YoY
|
-$49.88M
-366.74%
YoY
|
-$73.31M
1482.07%
YoY
|
-$60.15M
51.78%
YoY
|
-$26.76M
-110.21%
YoY
|
$18.70M
-154.47%
YoY
|
-$4.634M
-51.3%
YoY
|
-$39.63M
-137.61%
YoY
|
$262.0M
2019.06%
YoY
|
-$34.33M
-2309.2%
YoY
|
-$9.516M
-129.56%
YoY
|
$105.4M
-445.45%
YoY
|
$12.36M
-3370.63%
YoY
|
$1.554M
-877.0%
YoY
|
$32.20M
3119.5%
YoY
|
| Net Change In Cash |
$27.72M
-88.97%
YoY
|
$7.697M
-159.82%
YoY
|
-$256.1M
264.25%
YoY
|
$88.19M
664.34%
YoY
|
$251.4M
-390.37%
YoY
|
-$12.87M
-110.72%
YoY
|
-$70.31M
-1149.46%
YoY
|
$11.54M
-51.06%
YoY
|
-$86.58M
-282.07%
YoY
|
$120.0M
-436.67%
YoY
|
$6.700M
-129.98%
YoY
|
$23.58M
31.08%
YoY
|
$47.55M
-63.44%
YoY
|
-$35.65M
-454.22%
YoY
|
-$22.35M
-166.12%
YoY
|
$17.99M
-62.3%
YoY
|
$130.1M
-532.13%
YoY
|
$10.06M
-24.25%
YoY
|
$33.81M
255.85%
YoY
|
$47.72M
562.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$54.95M
-24.6%
YoY
|
$31.06M
124.75%
YoY
|
-$70.43M
479.41%
YoY
|
$92.82M
16.35%
YoY
|
$72.88M
-432.51%
YoY
|
$13.82M
-56.1%
YoY
|
-$12.16M
-133.03%
YoY
|
$79.78M
94.41%
YoY
|
-$21.92M
-121.8%
YoY
|
$31.48M
-142.55%
YoY
|
$36.80M
76.03%
YoY
|
$41.04M
11.78%
YoY
|
$100.5M
212.56%
YoY
|
-$73.99M
-588.48%
YoY
|
$20.91M
-56.47%
YoY
|
$36.71M
-25.57%
YoY
|
$32.17M
57.67%
YoY
|
$15.15M
-57.42%
YoY
|
$48.02M
92.09%
YoY
|
$49.33M
262.71%
YoY
|
| Capital Expenditures |
$1.603M
-31.35%
YoY
|
$2.853M
55.39%
YoY
|
$2.925M
-49.53%
YoY
|
$1.916M
-49.27%
YoY
|
$2.335M
-55.13%
YoY
|
$1.836M
-60.5%
YoY
|
$5.795M
205.0%
YoY
|
$3.777M
-71.52%
YoY
|
$5.204M
-58.74%
YoY
|
$4.648M
-139.9%
YoY
|
$1.900M
-121.46%
YoY
|
$13.26M
-244.82%
YoY
|
$12.61M
-271.0%
YoY
|
-$11.65M
-191.25%
YoY
|
-$8.855M
17.08%
YoY
|
-$9.156M
75.5%
YoY
|
-$7.376M
-63.49%
YoY
|
$12.77M
-12.82%
YoY
|
-$7.563M
-51.21%
YoY
|
-$5.217M
-30.44%
YoY
|
| Free Cash Flow |
$53.35M
-24.37%
YoY
|
$28.21M
135.38%
YoY
|
-$73.36M
308.66%
YoY
|
$90.91M
19.61%
YoY
|
$70.54M
-360.1%
YoY
|
$11.98M
-55.34%
YoY
|
-$17.95M
-151.44%
YoY
|
$76.00M
173.61%
YoY
|
-$27.12M
-130.85%
YoY
|
$26.83M
-143.04%
YoY
|
$34.90M
17.27%
YoY
|
$27.78M
-39.44%
YoY
|
$87.92M
122.36%
YoY
|
-$62.34M
-2719.16%
YoY
|
$29.76M
-46.46%
YoY
|
$45.87M
-15.9%
YoY
|
$39.54M
-2.61%
YoY
|
$2.380M
-88.63%
YoY
|
$55.58M
37.25%
YoY
|
$54.55M
158.51%
YoY
|
Loading...