2024 Q2 Form 10-Q Financial Statement

#000104013024000019 Filed on April 15, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2023 Q4
Revenue $67.95M $65.32M
YoY Change -13.15% 10.95%
Cost Of Revenue $49.98M $47.43M
YoY Change -10.3% 8.71%
Gross Profit $17.97M $17.88M
YoY Change -20.22% 17.36%
Gross Profit Margin 26.45% 27.38%
Selling, General & Admin $11.86M $19.19M
YoY Change -48.36% 27.35%
% of Gross Profit 66.02% 107.29%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.721M $1.770M
YoY Change 2.56% 88.1%
% of Gross Profit 9.58% 9.9%
Operating Expenses $13.59M $20.96M
YoY Change -44.9% 30.92%
Operating Profit $4.386M -$3.074M
YoY Change -306.11% 299.74%
Interest Expense $95.00K $136.0K
YoY Change -84.68% -80.79%
% of Operating Profit 2.17%
Other Income/Expense, Net $326.0K $429.0K
YoY Change -35.57% -55.64%
Pretax Income $4.712M -$2.645M
YoY Change -570.26% -1435.86%
Income Tax $1.000M -$600.0K
% Of Pretax Income 21.22%
Net Earnings $3.754M -$2.027M
YoY Change -523.22% 10568.42%
Net Earnings / Revenue 5.52% -3.1%
Basic Earnings Per Share $0.18 -$0.10
Diluted Earnings Per Share $0.18 -$0.10
COMMON SHARES
Basic Shares Outstanding 21.15M shares 21.15M shares
Diluted Shares Outstanding 20.94M shares 20.43M shares

Balance Sheet

Concept 2024 Q2 2023 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $45.99M $49.44M
YoY Change -25.26% -51.73%
Cash & Equivalents $46.00M $49.40M
Short-Term Investments
Other Short-Term Assets $3.851M $9.602M
YoY Change -61.79% 32.53%
Inventory $25.52M $34.58M
Prepaid Expenses
Receivables $2.261M $1.930M
Other Receivables $0.00 $0.00
Total Short-Term Assets $77.62M $95.55M
YoY Change -26.65% -28.7%
LONG-TERM ASSETS
Property, Plant & Equipment $26.11M $26.81M
YoY Change -10.68% 6.22%
Goodwill $26.66M $26.66M
YoY Change 28.57%
Intangibles $10.71M $11.69M
YoY Change -15.44%
Long-Term Investments $5.300M
YoY Change
Other Assets $5.012M $5.715M
YoY Change -31.06%
Total Long-Term Assets $75.09M $77.80M
YoY Change 0.24% 150.15%
TOTAL ASSETS
Total Short-Term Assets $77.62M $95.55M
Total Long-Term Assets $75.09M $77.80M
Total Assets $152.7M $173.4M
YoY Change -15.5% 4.98%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $24.47M $38.85M
YoY Change -38.89% 59.77%
Accrued Expenses $30.97M $30.48M
YoY Change 120.6% 351.3%
Deferred Revenue $2.100M $3.100M
YoY Change -34.38%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $58.30M $72.40M
YoY Change 1.71% 133.01%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $883.0K $890.0K
YoY Change -82.66%
Total Long-Term Liabilities $883.0K $890.0K
YoY Change -82.66%
TOTAL LIABILITIES
Total Short-Term Liabilities $58.30M $72.40M
Total Long-Term Liabilities $883.0K $890.0K
Total Liabilities $59.18M $73.29M
YoY Change -5.18% 132.4%
SHAREHOLDERS EQUITY
Retained Earnings $76.56M $76.56M
YoY Change -22.08% -34.52%
Common Stock $21.00K $21.00K
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $93.53M $100.1M
YoY Change
Total Liabilities & Shareholders Equity $152.7M $173.4M
YoY Change -15.5% 4.98%

Cashflow Statement

Concept 2024 Q2 2023 Q4
OPERATING ACTIVITIES
Net Income $3.754M -$2.027M
YoY Change -523.22% 10568.42%
Depreciation, Depletion And Amortization $1.721M $1.770M
YoY Change 2.56% 88.1%
Cash From Operating Activities -$8.517M -$2.588M
YoY Change -1615.48% -119.95%
INVESTING ACTIVITIES
Capital Expenditures $683.0K $1.120M
YoY Change -40.76% 12.79%
Acquisitions $0.00
YoY Change -100.0%
Other Investing Activities $0.00 -$299.0K
YoY Change -100.0%
Cash From Investing Activities -$683.0K -$1.419M
YoY Change -98.15% 42.9%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$104.0K -19.00K
YoY Change -98.3% -99.69%
NET CHANGE
Cash From Operating Activities -$8.517M -2.588M
Cash From Investing Activities -$683.0K -1.419M
Cash From Financing Activities -$104.0K -19.00K
Net Change In Cash -$9.304M -4.026M
YoY Change -78.13% -168.45%
FREE CASH FLOW
Cash From Operating Activities -$8.517M -$2.588M
Capital Expenditures $683.0K $1.120M
Free Cash Flow -$9.200M -$3.708M
YoY Change 1456.68% -130.96%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 pets Intangible And Other Assets
IntangibleAndOtherAssets
16992000 usd
CY2023Q1 pets Intangible And Other Assets
IntangibleAndOtherAssets
5860000 usd
CY2023Q4 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
65317000 usd
CY2022Q4 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
58870000 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
214560000 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
194172000 usd
us-gaap Depreciation
Depreciation
2552000 usd
us-gaap Increase Decrease In Finished Goods And Work In Process Inventories
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories
12438000 usd
us-gaap Increase Decrease In Finished Goods And Work In Process Inventories
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories
-10053000 usd
CY2023Q4 us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
136000 usd
us-gaap Depreciation
Depreciation
5161000 usd
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
300000 usd
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
5000000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
35859000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3260000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3329000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-39419000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-8329000 usd
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
12419000 usd
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
18402000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-12419000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-18402000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-54646000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-8652000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
49440000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
102428000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
43000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
3870000 usd
us-gaap Liabilities Assumed1
LiabilitiesAssumed1
1498000 usd
us-gaap Liabilities Assumed1
LiabilitiesAssumed1
1079000 usd
CY2022Q4 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
58870000 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
194172000 usd
CY2022Q4 us-gaap Gross Profit
GrossProfit
15238000 usd
us-gaap Gross Profit
GrossProfit
53353000 usd
CY2022Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-769000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
6263000 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-212000 usd
us-gaap Net Income Loss
NetIncomeLoss
5356000 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-212000 usd
us-gaap Net Income Loss
NetIncomeLoss
5356000 usd
CY2022Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20301384 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20257145 shares
CY2022Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
71794 shares
CY2022Q4 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
10125 shares
CY2022Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20301384 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20339064 shares
CY2022Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
CY2022Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.26
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
102428000 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
40000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1944000 usd
CY2022Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
22402000 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5637000 usd
CY2022Q4 us-gaap Prepaid Taxes
PrepaidTaxes
1608000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
134019000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
25242000 usd
CY2022Q4 pets Intangible And Other Assets
IntangibleAndOtherAssets
5860000 usd
CY2022Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
4493000 usd
CY2022Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
35595000 usd
CY2022Q4 us-gaap Assets
Assets
169614000 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
24317000 usd
CY2022Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
26448000 usd
CY2022Q4 pets Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
3979000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
54744000 usd
CY2022Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
0 usd
CY2022Q4 us-gaap Liabilities
Liabilities
54744000 usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 usd
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
2500 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
2500 shares
CY2022Q4 us-gaap Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
4
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
9000 usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
21077077 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
21077077 shares
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
21000 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
16647000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
98193000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
114870000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
169614000 usd
CY2022Q4 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
58870000 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
194172000 usd
CY2022Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
43632000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
140819000 usd
CY2022Q4 us-gaap Gross Profit
GrossProfit
15238000 usd
us-gaap Gross Profit
GrossProfit
53353000 usd
CY2022Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10425000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
29669000 usd
CY2022Q4 us-gaap Advertising Expense
AdvertisingExpense
4641000 usd
us-gaap Advertising Expense
AdvertisingExpense
14869000 usd
CY2022Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
941000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2552000 usd
CY2022Q4 us-gaap Operating Expenses
OperatingExpenses
16007000 usd
us-gaap Operating Expenses
OperatingExpenses
47090000 usd
CY2022Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-769000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
6263000 usd
CY2022Q4 us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
299000 usd
us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
11000 usd
CY2022Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
259000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
718000 usd
CY2022Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
558000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
729000 usd
CY2022Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-211000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
6992000 usd
CY2022Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1636000 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-212000 usd
us-gaap Net Income Loss
NetIncomeLoss
5356000 usd
CY2022Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
CY2022Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.26
CY2022Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20301384 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20257145 shares
CY2022Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20301384 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20339064 shares
CY2022Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.30
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.90
us-gaap Net Income Loss
NetIncomeLoss
5356000 usd
us-gaap Depreciation
Depreciation
2552000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
4987000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1114000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
292000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
324000 usd
us-gaap Increase Decrease In Finished Goods And Work In Process Inventories
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories
-10053000 usd
us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
927000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
771000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-3183000 usd
us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
2291000 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-1133000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
18079000 usd
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
5000000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3329000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-8329000 usd
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
18402000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-18402000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-8652000 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
111080000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
102428000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
3870000 usd
us-gaap Liabilities Assumed1
LiabilitiesAssumed1
1079000 usd
us-gaap Use Of Estimates
UseOfEstimates
<div style="margin-top:10pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:700;line-height:120%">Use of Estimates </span></div>The preparation of unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates.
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
3100000 usd
pets Revenue From Contract With Customer Percentage
RevenueFromContractWithCustomerPercentage
1.000
pets Revenue From Contract With Customer Variance
RevenueFromContractWithCustomerVariance
20388000 usd
pets Revenue From Contract With Customer Variance Percentage
RevenueFromContractWithCustomerVariancePercentage
0.105
us-gaap Number Of Reporting Units
NumberOfReportingUnits
1 reporting_unit
CY2023Q4 pets Revenue From Contract With Customer Number Of Performance Obligations
RevenueFromContractWithCustomerNumberOfPerformanceObligations
1 performanceobligation
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
3100000 usd
CY2023Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
0 usd
CY2023Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
3200000 usd
CY2023Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
3600000 usd
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
3100000 usd
CY2023Q4 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
65317000 usd
CY2023Q4 pets Revenue From Contract With Customer Percentage
RevenueFromContractWithCustomerPercentage
1.000
CY2022Q4 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
58870000 usd
CY2022Q4 pets Revenue From Contract With Customer Percentage
RevenueFromContractWithCustomerPercentage
1.000
CY2023Q4 pets Revenue From Contract With Customer Variance
RevenueFromContractWithCustomerVariance
6447000 usd
CY2023Q4 pets Revenue From Contract With Customer Variance Percentage
RevenueFromContractWithCustomerVariancePercentage
0.110
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
214560000 usd
pets Revenue From Contract With Customer Percentage
RevenueFromContractWithCustomerPercentage
1.000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
194172000 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-2027000 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-212000 usd
us-gaap Net Income Loss
NetIncomeLoss
-2448000 usd
us-gaap Net Income Loss
NetIncomeLoss
5356000 usd
CY2023Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20425282 shares
CY2022Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20301384 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20380262 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20257145 shares
CY2023Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2022Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
71794 shares
CY2023Q4 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0 shares
CY2022Q4 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
10125 shares
CY2023Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20425282 shares
CY2022Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20301384 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20380262 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20339064 shares
CY2023Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.10
CY2022Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.12
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
CY2023Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.10
CY2022Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.12
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.26
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
49400000 usd
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
104100000 usd
CY2023Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
13160000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1468000 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
11692000 usd
CY2023Q4 pets Intangible And Other Assets Gross
IntangibleAndOtherAssetsGross
18460000 usd
CY2023Q4 pets Intangibles And Other Assets Accumulated Amortization
IntangiblesAndOtherAssetsAccumulatedAmortization
1468000 usd
CY2023Q4 pets Intangible And Other Assets
IntangibleAndOtherAssets
16992000 usd
CY2023Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
860000 usd
CY2023Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
860000 usd
CY2023Q1 pets Intangible And Other Assets Gross
IntangibleAndOtherAssetsGross
5860000 usd
CY2023Q1 pets Intangibles And Other Assets Accumulated Amortization
IntangiblesAndOtherAssetsAccumulatedAmortization
0 usd
CY2023Q1 pets Intangible And Other Assets
IntangibleAndOtherAssets
5860000 usd
CY2023Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
500000 usd
CY2022Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1500000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 usd
CY2023Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y1M6D
CY2023Q4 us-gaap Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
0.038
CY2023Q4 us-gaap Operating Lease Cost
OperatingLeaseCost
215000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
646000 usd
CY2023Q4 us-gaap Variable Lease Cost
VariableLeaseCost
15000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
43000 usd
CY2023Q4 us-gaap Lease Cost
LeaseCost
230000 usd
us-gaap Lease Cost
LeaseCost
689000 usd
CY2023Q4 us-gaap Operating Lease Payments
OperatingLeasePayments
211000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
630000 usd
CY2023Q4 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
2220000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
2220000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
202000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
501000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
488000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
502000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
42000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1735000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
92000 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
1643000 usd
us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
0 shares
us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
0 shares
CY2023Q4 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
28700000 usd
CY2023Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-600000 usd
CY2022Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-300000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1600000 usd
CY2023Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.234
CY2022Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.005
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.124
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.234
CY2023Q4 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q4 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q4 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2023Q4 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001040130-24-000019-index-headers.html Edgar Link pending
0001040130-24-000019-index.html Edgar Link pending
0001040130-24-000019.txt Edgar Link pending
0001040130-24-000019-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
pets-20231231.htm Edgar Link pending
pets-20231231.xsd Edgar Link pending
pets-20231231xexx311.htm Edgar Link pending
pets-20231231xexx312.htm Edgar Link pending
pets-20231231xexx321.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
pets-20231231_cal.xml Edgar Link unprocessable
pets-20231231_def.xml Edgar Link unprocessable
pets-20231231_lab.xml Edgar Link unprocessable
pets-20231231_pre.xml Edgar Link unprocessable
pets-20231231_htm.xml Edgar Link completed
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable