2024 Q3 Form 10-Q Financial Statement

#000104013024000069 Filed on August 07, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2 2023 Q4
Revenue $59.57M $67.95M $65.32M
YoY Change -16.1% -13.15% 10.95%
Cost Of Revenue $42.26M $49.98M $47.43M
YoY Change -17.04% -10.3% 8.71%
Gross Profit $17.31M $17.97M $17.88M
YoY Change -13.71% -20.22% 17.36%
Gross Profit Margin 29.06% 26.45% 27.38%
Selling, General & Admin $15.10M $11.86M $19.19M
YoY Change -19.64% -48.36% 27.35%
% of Gross Profit 87.22% 66.02% 107.29%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.658M $1.721M $1.770M
YoY Change -3.21% 2.56% 88.1%
% of Gross Profit 9.58% 9.58% 9.9%
Operating Expenses $16.76M $13.59M $20.96M
YoY Change -18.27% -44.9% 30.92%
Operating Profit $554.0K $4.386M -$3.074M
YoY Change -225.62% -306.11% 299.74%
Interest Expense $185.0K $95.00K $136.0K
YoY Change -67.54% -84.68% -80.79%
% of Operating Profit 33.39% 2.17%
Other Income/Expense, Net $371.0K $326.0K $429.0K
YoY Change -54.98% -35.57% -55.64%
Pretax Income $925.0K $4.712M -$2.645M
YoY Change 141.51% -570.26% -1435.86%
Income Tax -$1.400M $1.000M -$600.0K
% Of Pretax Income -151.35% 21.22%
Net Earnings $2.326M $3.754M -$2.027M
YoY Change -3422.86% -523.22% 10568.42%
Net Earnings / Revenue 3.9% 5.52% -3.1%
Basic Earnings Per Share $0.11 $0.18 -$0.10
Diluted Earnings Per Share $0.11 $0.18 -$0.10
COMMON SHARES
Basic Shares Outstanding 20.60M shares 21.15M shares 21.15M shares
Diluted Shares Outstanding 20.94M shares 20.94M shares 20.43M shares

Balance Sheet

Concept 2024 Q3 2024 Q2 2023 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $52.05M $45.99M $49.44M
YoY Change -2.72% -25.26% -51.73%
Cash & Equivalents $52.00M $46.00M $49.40M
Short-Term Investments
Other Short-Term Assets $4.022M $3.851M $9.602M
YoY Change -63.77% -61.79% 32.53%
Inventory $13.09M $25.52M $34.58M
Prepaid Expenses
Receivables $1.620M $2.261M $1.930M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $70.78M $77.62M $95.55M
YoY Change -17.37% -26.65% -28.7%
LONG-TERM ASSETS
Property, Plant & Equipment $26.20M $26.11M $26.81M
YoY Change -2.83% -10.68% 6.22%
Goodwill $26.66M $26.66M $26.66M
YoY Change 18.74% 28.57%
Intangibles $10.22M $10.71M $11.69M
YoY Change -16.07% -15.44%
Long-Term Investments $5.300M
YoY Change
Other Assets $5.681M $5.012M $5.715M
YoY Change 9.25% -31.06%
Total Long-Term Assets $75.26M $75.09M $77.80M
YoY Change 2.23% 0.24% 150.15%
TOTAL ASSETS
Total Short-Term Assets $70.78M $77.62M $95.55M
Total Long-Term Assets $75.26M $75.09M $77.80M
Total Assets $146.0M $152.7M $173.4M
YoY Change -8.31% -15.5% 4.98%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $16.95M $24.47M $38.85M
YoY Change -33.21% -38.89% 59.77%
Accrued Expenses $30.23M $30.97M $30.48M
YoY Change 158.38% 120.6% 351.3%
Deferred Revenue $1.600M $2.100M $3.100M
YoY Change -55.56% -34.38%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $48.83M $58.30M $72.40M
YoY Change 20.0% 1.71% 133.01%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $768.0K $883.0K $890.0K
YoY Change -79.92% -82.66%
Total Long-Term Liabilities $768.0K $883.0K $890.0K
YoY Change -79.92% -82.66%
TOTAL LIABILITIES
Total Short-Term Liabilities $48.83M $58.30M $72.40M
Total Long-Term Liabilities $768.0K $883.0K $890.0K
Total Liabilities $49.60M $59.18M $73.29M
YoY Change 8.77% -5.18% 132.4%
SHAREHOLDERS EQUITY
Retained Earnings $78.89M $76.56M $76.56M
YoY Change -14.14% -22.08% -34.52%
Common Stock $21.00K $21.00K $21.00K
YoY Change 0.0% 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $96.43M $93.53M $100.1M
YoY Change
Total Liabilities & Shareholders Equity $146.0M $152.7M $173.4M
YoY Change -8.31% -15.5% 4.98%

Cashflow Statement

Concept 2024 Q3 2024 Q2 2023 Q4
OPERATING ACTIVITIES
Net Income $2.326M $3.754M -$2.027M
YoY Change -3422.86% -523.22% 10568.42%
Depreciation, Depletion And Amortization $1.658M $1.721M $1.770M
YoY Change -3.21% 2.56% 88.1%
Cash From Operating Activities $7.389M -$8.517M -$2.588M
YoY Change -1047.31% -1615.48% -119.95%
INVESTING ACTIVITIES
Capital Expenditures $1.265M $683.0K $1.120M
YoY Change 27.78% -40.76% 12.79%
Acquisitions $0.00
YoY Change -100.0%
Other Investing Activities $0.00 $0.00 -$299.0K
YoY Change -100.0%
Cash From Investing Activities -$1.265M -$683.0K -$1.419M
YoY Change 27.78% -98.15% 42.9%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -71.00K -$104.0K -19.00K
YoY Change -98.87% -98.3% -99.69%
NET CHANGE
Cash From Operating Activities 7.389M -$8.517M -2.588M
Cash From Investing Activities -1.265M -$683.0K -1.419M
Cash From Financing Activities -71.00K -$104.0K -19.00K
Net Change In Cash 6.053M -$9.304M -4.026M
YoY Change -175.01% -78.13% -168.45%
FREE CASH FLOW
Cash From Operating Activities $7.389M -$8.517M -$2.588M
Capital Expenditures $1.265M $683.0K $1.120M
Free Cash Flow $6.124M -$9.200M -$3.708M
YoY Change -445.99% 1456.68% -130.96%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
28556000 usd
CY2024Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
49981000 usd
CY2023Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
55718000 usd
CY2024Q2 us-gaap Gross Profit
GrossProfit
17971000 usd
CY2023Q2 us-gaap Gross Profit
GrossProfit
22526000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
55296000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
104086000 usd
CY2024Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
25520000 usd
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
20600652 shares
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
20600652 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
21148692 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
21148692 shares
CY2024Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
717000 usd
CY2024Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 usd
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
58300000 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
72158000 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
883000 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
995000 usd
CY2024Q2 us-gaap Liabilities
Liabilities
59183000 usd
CY2024Q1 us-gaap Liabilities
Liabilities
73153000 usd
CY2024Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2024Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2024Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2024Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
2500 shares
CY2024Q2 us-gaap Share Based Compensation
ShareBasedCompensation
-8204000 usd
CY2023Q2 us-gaap Share Based Compensation
ShareBasedCompensation
1760000 usd
CY2024Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4874000 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
15711000 usd
CY2024Q2 us-gaap Advertising Expense
AdvertisingExpense
6990000 usd
CY2023Q2 us-gaap Advertising Expense
AdvertisingExpense
7265000 usd
CY2024Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1721000 usd
CY2023Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1678000 usd
CY2024Q2 us-gaap Operating Expenses
OperatingExpenses
13585000 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
24654000 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
4386000 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-2128000 usd
CY2024Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
95000 usd
CY2023Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
194000 usd
CY2024Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
231000 usd
CY2023Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
506000 usd
CY2024Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
326000 usd
CY2023Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
700000 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
4712000 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1428000 usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
958000 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-292000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
3754000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-1136000 usd
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.18
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.18
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.06
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20513281 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20332526 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20941505 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20332526 shares
CY2024Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0
CY2023Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.30
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
3754000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-1136000 usd
CY2024Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1721000 usd
CY2023Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1678000 usd
CY2024Q2 us-gaap Share Based Compensation
ShareBasedCompensation
-8204000 usd
CY2023Q2 us-gaap Share Based Compensation
ShareBasedCompensation
1760000 usd
CY2024Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-26000 usd
CY2023Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-627000 usd
CY2024Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
142000 usd
CY2023Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
19000 usd
CY2024Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-880000 usd
CY2023Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
46000 usd
CY2024Q2 us-gaap Increase Decrease In Finished Goods And Work In Process Inventories
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories
-3036000 usd
CY2023Q2 us-gaap Increase Decrease In Finished Goods And Work In Process Inventories
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories
10185000 usd
CY2024Q2 us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
-188000 usd
CY2023Q2 us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
-335000 usd
CY2024Q2 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-2474000 usd
CY2023Q2 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2390000 usd
CY2024Q2 pets Increase Decrease In Operating Lease Right Of Use Asset
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
-135000 usd
CY2023Q2 pets Increase Decrease In Operating Lease Right Of Use Asset
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
-196000 usd
CY2024Q2 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-12558000 usd
CY2023Q2 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
9115000 usd
CY2024Q2 us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
319000 usd
CY2023Q2 us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
500000 usd
CY2024Q2 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-505000 usd
CY2023Q2 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
1295000 usd
CY2024Q2 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-133000 usd
CY2023Q2 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-205000 usd
CY2024Q2 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-457000 usd
CY2023Q2 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
253000 usd
CY2024Q2 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
717000 usd
CY2023Q2 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
0 usd
CY2024Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8517000 usd
CY2023Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
562000 usd
CY2024Q2 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 usd
CY2023Q2 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
35859000 usd
CY2024Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
683000 usd
CY2023Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1153000 usd
CY2024Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-683000 usd
CY2023Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-37012000 usd
CY2024Q2 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
104000 usd
CY2023Q2 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
6102000 usd
CY2024Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-104000 usd
CY2023Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-6102000 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-9304000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-42552000 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
45992000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
61534000 usd
CY2024Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
81000 usd
CY2023Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2024Q2 us-gaap Liabilities Assumed1
LiabilitiesAssumed1
112000 usd
CY2023Q2 us-gaap Liabilities Assumed1
LiabilitiesAssumed1
1507000 usd
CY2024Q2 us-gaap Use Of Estimates
UseOfEstimates
<div style="margin-top:10pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:700;line-height:120%">Use of Estimates </span></div>The preparation of unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates.
CY2024Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2100000 usd
CY2024Q2 us-gaap Number Of Reporting Units
NumberOfReportingUnits
1 reporting_unit
CY2024Q2 pets Revenue From Contract With Customer Number Of Performance Obligations
RevenueFromContractWithCustomerNumberOfPerformanceObligations
1 performanceobligation
CY2024Q2 pets Revenue From Contract With Customer Number Of Membership Models
RevenueFromContractWithCustomerNumberOfMembershipModels
2 model
CY2024Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2600000 usd
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
67952000 usd
CY2024Q2 pets Revenue From Contract With Customer Percentage
RevenueFromContractWithCustomerPercentage
1.000
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
78244000 usd
CY2023Q2 pets Revenue From Contract With Customer Percentage
RevenueFromContractWithCustomerPercentage
1.000
CY2024Q2 pets Revenue From Contract With Customer Variance
RevenueFromContractWithCustomerVariance
-10292000 usd
CY2024Q2 pets Revenue From Contract With Customer Variance Percentage
RevenueFromContractWithCustomerVariancePercentage
-0.132
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
3754000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-1136000 usd
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20513281 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20332526 shares
CY2024Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
418099 shares
CY2023Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2024Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
10125 shares
CY2023Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20941505 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20332526 shares
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.18
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.18
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.06
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
46000000.0 usd
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
55300000 usd
CY2024Q2 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
13160000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2446000 usd
CY2024Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
10714000 usd
CY2024Q2 pets Intangible And Other Assets Gross
IntangibleAndOtherAssetsGross
18460000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2446000 usd
CY2024Q2 pets Intangible And Other Assets
IntangibleAndOtherAssets
16014000 usd
CY2024Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
13160000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1957000 usd
CY2024Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
11203000 usd
CY2024Q1 pets Intangible And Other Assets Gross
IntangibleAndOtherAssetsGross
18460000 usd
CY2024Q1 pets Intangibles And Other Assets Accumulated Amortization
IntangiblesAndOtherAssetsAccumulatedAmortization
1957000 usd
CY2024Q1 pets Intangible And Other Assets
IntangibleAndOtherAssets
16503000 usd
CY2024Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
500000 usd
CY2023Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
500000 usd
CY2022Q2 pets Term Of Agreement
TermOfAgreement
P3Y
CY2022Q2 us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
5000000.0 usd
CY2023Q4 us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
300000 usd
CY2023Q4 us-gaap Equity Method Investments
EquityMethodInvestments
5300000 usd
CY2024Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y9M18D
CY2024Q2 us-gaap Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
0.036
CY2024Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
148000 usd
CY2024Q2 us-gaap Variable Lease Cost
VariableLeaseCost
14000 usd
CY2024Q2 us-gaap Lease Cost
LeaseCost
162000 usd
CY2024Q2 us-gaap Operating Lease Payments
OperatingLeasePayments
145000 usd
CY2024Q2 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
2220000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
501000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
488000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
502000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
42000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1533000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
212000 usd
CY2024Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
1321000 usd
CY2024Q2 us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
0 shares
CY2023Q2 us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
0 shares
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1000000.0 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-300000 usd
CY2024Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.203
CY2023Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.204
CY2024Q2 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
-1800000 usd
CY2024Q2 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
0001040130-24-000069-index-headers.html Edgar Link pending
0001040130-24-000069-index.html Edgar Link pending
0001040130-24-000069.txt Edgar Link pending
0001040130-24-000069-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
pets-20240630.htm Edgar Link pending
pets-20240630.xsd Edgar Link pending
pets-20240630xexx311.htm Edgar Link pending
pets-20240630xexx312.htm Edgar Link pending
pets-20240630xexx321.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
pets-20240630_cal.xml Edgar Link unprocessable
pets-20240630_def.xml Edgar Link unprocessable
pets-20240630_lab.xml Edgar Link unprocessable
pets-20240630_pre.xml Edgar Link unprocessable
pets-20240630_htm.xml Edgar Link completed
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending