|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$276.0K
-1.08%
YoY
|
$112.0K
-92.01%
YoY
|
$828.0K
-70.39%
YoY
|
$764.0K
2364.52%
YoY
|
$279.0K
50.0%
YoY
|
$1.401M
268.68%
YoY
|
$2.796M
2002.26%
YoY
|
$31.00K
-77.7%
YoY
|
$186.0K
-85.88%
YoY
|
$380.0K
-95.11%
YoY
|
$133.0K
101.52%
YoY
|
$139.0K
-94.82%
YoY
|
$1.317M
-77.96%
YoY
|
$7.764M
-19.13%
YoY
|
$66.00K
N/A
|
$2.683M
-82.91%
YoY
|
$5.976M
N/A
|
| Cash & Equivalents |
$276.0K
-1.08%
YoY
|
$112.0K
-92.01%
YoY
|
$828.0K
-70.39%
YoY
|
$764.0K
2364.52%
YoY
|
$279.0K
50.0%
YoY
|
$1.401M
266.75%
YoY
|
$2.796M
2002.26%
YoY
|
$31.00K
-77.7%
YoY
|
$186.0K
-85.88%
YoY
|
$382.0K
-95.08%
YoY
|
$133.0K
101.52%
YoY
|
$139.0K
-94.82%
YoY
|
$1.317M
-77.96%
YoY
|
$7.764M
-19.13%
YoY
|
$66.00K
N/A
|
$2.683M
-82.91%
YoY
|
$5.976M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$151.0K
-33.48%
YoY
|
$360.0K
605.88%
YoY
|
$400.0K
1233.33%
YoY
|
$20.00K
-99.43%
YoY
|
$227.0K
131.63%
YoY
|
$51.00K
-31.08%
YoY
|
$30.00K
-61.04%
YoY
|
$3.521M
12475.0%
YoY
|
$98.00K
25.64%
YoY
|
$74.00K
29.82%
YoY
|
$77.00K
-90.14%
YoY
|
$28.00K
-63.16%
YoY
|
$78.00K
-98.22%
YoY
|
$57.00K
N/A
|
$781.0K
N/A
|
$76.00K
N/A
|
$4.372M
N/A
|
| Inventory |
$38.36M
-15.03%
YoY
|
$39.52M
-17.38%
YoY
|
$39.44M
-29.84%
YoY
|
$40.76M
2169.49%
YoY
|
$45.14M
2115.11%
YoY
|
$47.83M
2084.16%
YoY
|
$56.22M
1496.14%
YoY
|
$1.796M
-60.61%
YoY
|
$2.038M
-64.13%
YoY
|
$2.190M
-42.31%
YoY
|
$3.522M
33.81%
YoY
|
$4.560M
104.94%
YoY
|
$5.682M
164.9%
YoY
|
$3.796M
N/A
|
$2.632M
N/A
|
$2.225M
N/A
|
$2.145M
N/A
|
| Prepaid Expenses |
$111.0K
11.0%
YoY
|
$43.00K
-57.0%
YoY
|
$109.0K
N/A
|
$164.0K
64.0%
YoY
|
$100.0K
N/A
|
$100.0K
N/A
|
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$3.625M
-35.18%
YoY
|
$3.974M
8.7%
YoY
|
$5.229M
5.13%
YoY
|
$4.015M
790.24%
YoY
|
$5.592M
428.54%
YoY
|
$3.656M
106.44%
YoY
|
$4.974M
226.16%
YoY
|
$451.0K
-70.13%
YoY
|
$1.058M
-25.6%
YoY
|
$1.771M
41.68%
YoY
|
$1.525M
78.15%
YoY
|
$1.510M
25.73%
YoY
|
$1.422M
25.07%
YoY
|
$1.250M
N/A
|
$856.0K
N/A
|
$1.201M
N/A
|
$1.137M
N/A
|
| Other Receivables |
$65.00K
-56.08%
YoY
|
$96.00K
-88.71%
YoY
|
$124.0K
47.62%
YoY
|
N/A
|
$148.0K
12.12%
YoY
|
$850.0K
1033.33%
YoY
|
$84.00K
-50.0%
YoY
|
$217.0K
29.17%
YoY
|
$132.0K
28.16%
YoY
|
$75.00K
N/A
|
$168.0K
2700.0%
YoY
|
$168.0K
N/A
|
$103.0K
N/A
|
$0.00
N/A
|
$6.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$48.32M
-16.84%
YoY
|
$50.33M
-16.84%
YoY
|
$52.63M
-25.96%
YoY
|
$52.01M
764.44%
YoY
|
$58.10M
1238.62%
YoY
|
$60.52M
960.15%
YoY
|
$71.07M
981.45%
YoY
|
$6.016M
-22.08%
YoY
|
$4.340M
-63.8%
YoY
|
$5.709M
-65.51%
YoY
|
$6.572M
51.39%
YoY
|
$7.721M
16.33%
YoY
|
$11.99M
-12.05%
YoY
|
$16.55M
N/A
|
$4.341M
N/A
|
$6.637M
N/A
|
$13.63M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.530M
-38.5%
YoY
|
$2.942M
-36.53%
YoY
|
$3.339M
-33.93%
YoY
|
$3.784M
238.16%
YoY
|
$4.114M
83.42%
YoY
|
$4.635M
67.03%
YoY
|
$5.054M
119.17%
YoY
|
$1.119M
-55.1%
YoY
|
$2.243M
15.5%
YoY
|
$2.775M
86.99%
YoY
|
$2.306M
17.17%
YoY
|
$2.492M
13.02%
YoY
|
$1.942M
-23.12%
YoY
|
$1.484M
N/A
|
$1.968M
N/A
|
$2.205M
N/A
|
$2.526M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.271M
0.0%
YoY
|
$4.271M
0.0%
YoY
|
$4.271M
0.0%
YoY
|
$4.271M
N/A
|
$4.271M
0.0%
YoY
|
$4.271M
N/A
|
$4.271M
N/A
|
N/A
|
$4.271M
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.240M
-33.3%
YoY
|
$1.394M
-30.78%
YoY
|
$1.549M
N/A
|
$1.704M
-26.65%
YoY
|
$1.859M
N/A
|
$2.014M
N/A
|
N/A
|
$2.323M
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$209.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$28.00K
-63.16%
YoY
|
$40.00K
-66.39%
YoY
|
$52.00K
-70.45%
YoY
|
N/A
|
$76.00K
-81.09%
YoY
|
$119.0K
-72.33%
YoY
|
$176.0K
-73.93%
YoY
|
$230.0K
-49.78%
YoY
|
$402.0K
60.8%
YoY
|
$430.0K
72.0%
YoY
|
$675.0K
N/A
|
$458.0K
N/A
|
$250.0K
303.23%
YoY
|
$250.0K
N/A
|
N/A
|
N/A
|
$62.00K
N/A
|
| Total Long-Term Assets |
$3.444M
-43.85%
YoY
|
$4.157M
-40.15%
YoY
|
$4.845M
-36.76%
YoY
|
$5.572M
-0.85%
YoY
|
$6.134M
-46.14%
YoY
|
$6.946M
-43.47%
YoY
|
$7.661M
-38.28%
YoY
|
$5.620M
-55.82%
YoY
|
$11.39M
33.49%
YoY
|
$12.29M
53.24%
YoY
|
$12.41M
47.64%
YoY
|
$12.72M
44.58%
YoY
|
$8.531M
-8.62%
YoY
|
$8.019M
N/A
|
$8.407M
N/A
|
$8.799M
N/A
|
$9.336M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$48.32M
-16.84%
YoY
|
$50.33M
-16.84%
YoY
|
$52.63M
-25.96%
YoY
|
$52.01M
764.44%
YoY
|
$58.10M
1238.62%
YoY
|
$60.52M
960.15%
YoY
|
$71.07M
981.45%
YoY
|
$6.016M
-22.08%
YoY
|
$4.340M
-63.8%
YoY
|
$5.709M
-65.51%
YoY
|
$6.572M
51.39%
YoY
|
$7.721M
16.33%
YoY
|
$11.99M
-12.05%
YoY
|
$16.55M
N/A
|
$4.341M
N/A
|
$6.637M
N/A
|
$13.63M
N/A
|
| Total Long-Term Assets |
$3.444M
|
$4.157M
|
$4.845M
|
$5.572M
|
$6.134M
|
$6.946M
|
$7.661M
|
$5.620M
|
$11.39M
|
$12.29M
|
$12.41M
|
$12.72M
|
$8.531M
|
$8.019M
|
$8.407M
|
$8.799M
|
$9.336M
|
| Total Assets |
$51.76M
-19.42%
YoY
|
$54.49M
-19.24%
YoY
|
$57.47M
-27.01%
YoY
|
$57.58M
394.82%
YoY
|
$64.23M
308.38%
YoY
|
$67.47M
274.9%
YoY
|
$78.73M
314.74%
YoY
|
$11.64M
-43.08%
YoY
|
$15.73M
-23.35%
YoY
|
$18.00M
-26.75%
YoY
|
$18.98M
48.92%
YoY
|
$20.44M
32.44%
YoY
|
$20.52M
-10.65%
YoY
|
$24.57M
N/A
|
$12.75M
N/A
|
$15.44M
N/A
|
$22.97M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$4.232M
34.09%
YoY
|
$3.827M
29.73%
YoY
|
$3.426M
30.32%
YoY
|
$4.265M
20.86%
YoY
|
$3.156M
60.77%
YoY
|
$2.950M
45.25%
YoY
|
$2.629M
78.24%
YoY
|
$3.529M
159.68%
YoY
|
$1.963M
57.67%
YoY
|
$2.031M
-13.68%
YoY
|
$1.475M
-33.8%
YoY
|
$1.359M
-23.91%
YoY
|
$1.245M
30.09%
YoY
|
$2.353M
N/A
|
$2.228M
N/A
|
$1.786M
N/A
|
$957.0K
N/A
|
| Accrued Expenses |
$7.786M
43.81%
YoY
|
$8.395M
670.18%
YoY
|
$8.390M
371.08%
YoY
|
$6.685M
199.91%
YoY
|
$5.414M
708.06%
YoY
|
$1.090M
68.21%
YoY
|
$1.781M
219.75%
YoY
|
$2.229M
242.92%
YoY
|
$670.0K
12.79%
YoY
|
$648.0K
-26.36%
YoY
|
$557.0K
-8.54%
YoY
|
$650.0K
-16.56%
YoY
|
$594.0K
24.79%
YoY
|
$880.0K
N/A
|
$609.0K
N/A
|
$779.0K
N/A
|
$476.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.650M
60.61%
YoY
|
$733.0K
-49.52%
YoY
|
$167.0K
-86.42%
YoY
|
$2.116M
88.26%
YoY
|
$1.650M
107.81%
YoY
|
$1.452M
N/A
|
$1.230M
53.18%
YoY
|
$1.124M
N/A
|
$794.0K
N/A
|
N/A
|
$803.0K
N/A
|
N/A
|
| Short-Term Debt |
$514.0K
-58.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
$1.010M
5.1%
YoY
|
$1.239M
N/A
|
$1.317M
N/A
|
$4.262M
N/A
|
$961.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$3.000K
-70.0%
YoY
|
$3.000K
-50.0%
YoY
|
$3.000K
-50.0%
YoY
|
$3.000K
-99.77%
YoY
|
$10.00K
42.86%
YoY
|
$6.000K
100.0%
YoY
|
$6.000K
100.0%
YoY
|
$1.325M
44066.67%
YoY
|
$7.000K
-72.0%
YoY
|
$3.000K
-70.0%
YoY
|
$3.000K
-72.73%
YoY
|
$3.000K
-70.0%
YoY
|
$25.00K
177.78%
YoY
|
$10.00K
N/A
|
$11.00K
N/A
|
$10.00K
N/A
|
$9.000K
N/A
|
| Total Short-Term Liabilities |
$32.25M
21.61%
YoY
|
$30.40M
53.97%
YoY
|
$31.39M
23.65%
YoY
|
$26.22M
140.96%
YoY
|
$26.52M
296.25%
YoY
|
$19.74M
219.74%
YoY
|
$25.39M
403.51%
YoY
|
$10.88M
127.21%
YoY
|
$6.693M
76.6%
YoY
|
$6.175M
26.95%
YoY
|
$5.042M
9.32%
YoY
|
$4.789M
7.57%
YoY
|
$3.790M
1.39%
YoY
|
$4.864M
N/A
|
$4.612M
N/A
|
$4.452M
N/A
|
$3.738M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$138.0K
-2.13%
YoY
|
$136.0K
-4.9%
YoY
|
$138.0K
-3.5%
YoY
|
$138.0K
-79.82%
YoY
|
$141.0K
-3.42%
YoY
|
$143.0K
0.0%
YoY
|
$143.0K
-0.69%
YoY
|
$684.0K
365.31%
YoY
|
$146.0K
-1.35%
YoY
|
$143.0K
-13.33%
YoY
|
$144.0K
-13.77%
YoY
|
$147.0K
-80.56%
YoY
|
$148.0K
-80.65%
YoY
|
$165.0K
N/A
|
$167.0K
N/A
|
$756.0K
N/A
|
$765.0K
N/A
|
| Other Long-Term Liabilities |
$6.325M
-58.99%
YoY
|
$8.427M
-48.31%
YoY
|
$8.841M
-47.2%
YoY
|
N/A
|
$15.42M
493.84%
YoY
|
$16.30M
480.21%
YoY
|
$16.75M
452.46%
YoY
|
$4.910M
52.25%
YoY
|
$2.597M
N/A
|
$2.810M
N/A
|
$3.031M
N/A
|
$3.225M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$6.463M
-58.47%
YoY
|
$8.563M
5888.11%
YoY
|
$8.979M
6179.02%
YoY
|
$138.0K
-97.53%
YoY
|
$15.56M
10559.59%
YoY
|
$143.0K
0.0%
YoY
|
$143.0K
-0.69%
YoY
|
$5.594M
3705.44%
YoY
|
$146.0K
-1.35%
YoY
|
$143.0K
-13.33%
YoY
|
$144.0K
-13.77%
YoY
|
$147.0K
-80.56%
YoY
|
$148.0K
-80.65%
YoY
|
$165.0K
N/A
|
$167.0K
N/A
|
$756.0K
N/A
|
$765.0K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$32.25M
21.61%
YoY
|
$30.40M
53.97%
YoY
|
$31.39M
23.65%
YoY
|
$26.22M
140.96%
YoY
|
$26.52M
296.25%
YoY
|
$19.74M
219.74%
YoY
|
$25.39M
403.51%
YoY
|
$10.88M
127.21%
YoY
|
$6.693M
76.6%
YoY
|
$6.175M
26.95%
YoY
|
$5.042M
9.32%
YoY
|
$4.789M
7.57%
YoY
|
$3.790M
1.39%
YoY
|
$4.864M
N/A
|
$4.612M
N/A
|
$4.452M
N/A
|
$3.738M
N/A
|
| Total Long-Term Liabilities |
$6.463M
-58.47%
YoY
|
$8.563M
5888.11%
YoY
|
$8.979M
6179.02%
YoY
|
$138.0K
-97.53%
YoY
|
$15.56M
10559.59%
YoY
|
$143.0K
0.0%
YoY
|
$143.0K
-0.69%
YoY
|
$5.594M
3705.44%
YoY
|
$146.0K
-1.35%
YoY
|
$143.0K
-13.33%
YoY
|
$144.0K
-13.77%
YoY
|
$147.0K
-80.56%
YoY
|
$148.0K
-80.65%
YoY
|
$165.0K
N/A
|
$167.0K
N/A
|
$756.0K
N/A
|
$765.0K
N/A
|
| Total Liabilities |
$46.43M
-5.87%
YoY
|
$46.68M
2.34%
YoY
|
$48.09M
-12.67%
YoY
|
$47.26M
186.84%
YoY
|
$49.32M
361.71%
YoY
|
$45.61M
342.97%
YoY
|
$55.06M
570.1%
YoY
|
$16.48M
101.87%
YoY
|
$10.68M
171.28%
YoY
|
$10.30M
104.75%
YoY
|
$8.217M
71.94%
YoY
|
$8.161M
56.7%
YoY
|
$3.938M
-12.55%
YoY
|
$5.029M
N/A
|
$4.779M
N/A
|
$5.208M
N/A
|
$4.503M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$49.69M
41.69%
YoY
|
-$46.01M
25.49%
YoY
|
-$44.86M
30.38%
YoY
|
-$41.28M
-16.12%
YoY
|
-$35.07M
-5.79%
YoY
|
-$36.67M
6.23%
YoY
|
-$34.41M
9.79%
YoY
|
-$49.21M
72.28%
YoY
|
-$37.23M
54.9%
YoY
|
-$34.52M
71.69%
YoY
|
-$31.34M
N/A
|
-$28.56M
80.12%
YoY
|
-$24.03M
N/A
|
-$20.10M
N/A
|
N/A
|
-$15.86M
N/A
|
N/A
|
| Common Stock |
$21.00K
40.0%
YoY
|
$20.00K
42.86%
YoY
|
$20.00K
42.86%
YoY
|
$17.00K
88.89%
YoY
|
$15.00K
87.5%
YoY
|
$14.00K
75.0%
YoY
|
$14.00K
75.0%
YoY
|
$9.000K
12.5%
YoY
|
$8.000K
0.0%
YoY
|
$8.000K
0.0%
YoY
|
$8.000K
N/A
|
$8.000K
14.29%
YoY
|
$8.000K
N/A
|
$8.000K
N/A
|
N/A
|
$7.000K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$5.329M
-64.25%
YoY
|
$7.807M
-64.28%
YoY
|
$9.385M
-60.35%
YoY
|
$10.32M
-313.27%
YoY
|
$14.91M
195.46%
YoY
|
$21.86M
183.86%
YoY
|
$23.67M
119.86%
YoY
|
-$4.839M
-139.4%
YoY
|
$5.045M
-69.57%
YoY
|
$7.700M
-60.6%
YoY
|
$10.77M
35.11%
YoY
|
$12.28M
20.08%
YoY
|
$16.58M
-10.19%
YoY
|
$19.54M
-5.27%
YoY
|
$7.969M
-65.24%
YoY
|
$10.23M
-58.74%
YoY
|
$18.46M
N/A
|
| Total Liabilities & Shareholders Equity |
$51.76M
-19.42%
YoY
|
$54.49M
-19.24%
YoY
|
$57.47M
-27.01%
YoY
|
$57.58M
394.82%
YoY
|
$64.23M
308.38%
YoY
|
$67.47M
274.9%
YoY
|
$78.73M
314.74%
YoY
|
$11.64M
-43.08%
YoY
|
$15.73M
-23.35%
YoY
|
$18.00M
-26.75%
YoY
|
$18.98M
48.92%
YoY
|
$20.44M
32.44%
YoY
|
$20.52M
-10.65%
YoY
|
$24.57M
N/A
|
$12.75M
N/A
|
$15.44M
N/A
|
$22.97M
N/A
|
Loading...