|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.932M
-138.42%
YoY
|
-$20.65M
62.5%
YoY
|
-$12.71M
-13.06%
YoY
|
-$14.61M
213.27%
YoY
|
-$4.665M
-21.9%
YoY
|
| Depreciation, Depletion And Amortization |
$1.836M
54.16%
YoY
|
$1.191M
-24.72%
YoY
|
$1.582M
-6.28%
YoY
|
$1.688M
40.08%
YoY
|
$1.205M
107.04%
YoY
|
| Cash From Operating Activities |
-$1.946M
-46.71%
YoY
|
-$3.652M
-75.43%
YoY
|
-$14.87M
14.89%
YoY
|
-$12.94M
809.28%
YoY
|
-$1.423M
-57.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$113.0K
21.51%
YoY
|
$93.00K
-92.76%
YoY
|
$1.284M
-301.25%
YoY
|
-$638.0K
0.31%
YoY
|
-$636.0K
-77.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.00M
N/A
|
N/A
|
$273.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$10.11M
10774.19%
YoY
|
-$93.00K
-90.8%
YoY
|
-$1.011M
58.46%
YoY
|
-$638.0K
0.31%
YoY
|
-$636.0K
-77.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$1.915M
6283.33%
YoY
|
$30.00K
N/A
|
N/A
N/A
|
$17.00M
252.84%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.540M
43.7%
YoY
|
$6.639M
-51.12%
YoY
|
$13.58M
2321.21%
YoY
|
$561.0K
-96.84%
YoY
|
$17.73M
194.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.946M
-46.71%
YoY
|
-$3.652M
-75.43%
YoY
|
-$14.87M
14.89%
YoY
|
-$12.94M
809.28%
YoY
|
-$1.423M
-57.32%
YoY
|
| Cash From Investing Activities |
-$10.11M
10774.19%
YoY
|
-$93.00K
-90.8%
YoY
|
-$1.011M
58.46%
YoY
|
-$638.0K
0.31%
YoY
|
-$636.0K
-77.6%
YoY
|
| Cash From Financing Activities |
$9.540M
43.7%
YoY
|
$6.639M
-51.12%
YoY
|
$13.58M
2321.21%
YoY
|
$561.0K
-96.84%
YoY
|
$17.73M
194.75%
YoY
|
| Net Change In Cash |
-$2.519M
-187.04%
YoY
|
$2.894M
-226.16%
YoY
|
-$2.294M
-82.38%
YoY
|
-$13.02M
-183.06%
YoY
|
$15.67M
-10017.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.946M
-46.71%
YoY
|
-$3.652M
-75.43%
YoY
|
-$14.87M
14.89%
YoY
|
-$12.94M
809.28%
YoY
|
-$1.423M
-57.32%
YoY
|
| Capital Expenditures |
$113.0K
21.51%
YoY
|
$93.00K
-92.76%
YoY
|
$1.284M
-301.25%
YoY
|
-$638.0K
0.31%
YoY
|
-$636.0K
-77.8%
YoY
|
| Free Cash Flow |
-$2.059M
-45.02%
YoY
|
-$3.745M
-76.81%
YoY
|
-$16.15M
31.29%
YoY
|
-$12.30M
1463.02%
YoY
|
-$787.0K
67.8%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.680M
-34.18%
YoY
|
-$1.152M
-48.98%
YoY
|
-$3.586M
-124.23%
YoY
|
N/A
|
-$5.591M
106.23%
YoY
|
-$2.258M
-28.93%
YoY
|
$14.80M
-632.72%
YoY
|
-$20.65M
355.94%
YoY
|
-$2.711M
-31.02%
YoY
|
-$3.177M
65.04%
YoY
|
-$2.778M
19.64%
YoY
|
-$4.528M
-45.04%
YoY
|
-$3.930M
-38.36%
YoY
|
-$1.925M
-16.34%
YoY
|
-$2.322M
21.83%
YoY
|
-$8.238M
496.96%
YoY
|
-$6.376M
94.09%
YoY
|
| Depreciation, Depletion And Amortization |
$412.0K
-20.92%
YoY
|
$397.0K
-5.25%
YoY
|
$445.0K
6.97%
YoY
|
N/A
|
$521.0K
864.81%
YoY
|
$419.0K
-12.71%
YoY
|
$416.0K
17.18%
YoY
|
$294.0K
6.14%
YoY
|
$54.00K
-88.0%
YoY
|
$480.0K
-43.86%
YoY
|
$355.0K
-16.86%
YoY
|
$277.0K
-83.59%
YoY
|
$450.0K
N/A
|
$855.0K
90.0%
YoY
|
$427.0K
4.15%
YoY
|
$1.688M
N/A
|
N/A
|
| Cash From Operating Activities |
-$820.0K
-32.51%
YoY
|
-$2.376M
-203.17%
YoY
|
-$2.597M
-33.44%
YoY
|
N/A
|
-$1.215M
40.63%
YoY
|
$2.303M
-490.34%
YoY
|
-$3.902M
259.3%
YoY
|
-$1.110M
78.17%
YoY
|
-$864.0K
-85.28%
YoY
|
-$590.0K
-147.66%
YoY
|
-$1.086M
-59.66%
YoY
|
-$623.0K
-81.27%
YoY
|
-$5.869M
-38.94%
YoY
|
$1.238M
-137.18%
YoY
|
-$2.692M
-6.85%
YoY
|
-$3.327M
116.46%
YoY
|
-$9.612M
-8531.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$113.0K
59.15%
YoY
|
-$69.00K
-112.28%
YoY
|
-$604.0K
-15.41%
YoY
|
$700.0K
4.17%
YoY
|
$71.00K
N/A
|
$562.0K
1238.1%
YoY
|
-$714.0K
5.0%
YoY
|
$672.0K
380.0%
YoY
|
$0.00
-100.0%
YoY
|
$42.00K
1300.0%
YoY
|
-$680.0K
6.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00M
-200.0%
YoY
|
N/A
|
$766.0K
N/A
|
-$766.0K
N/A
|
-$10.00M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$273.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
|
$766.0K
26.82%
YoY
|
-$766.0K
9.43%
YoY
|
-$10.11M
14143.66%
YoY
|
$69.00K
-112.28%
YoY
|
$604.0K
-184.59%
YoY
|
-$700.0K
-174.07%
YoY
|
-$71.00K
N/A
|
-$562.0K
-1438.1%
YoY
|
-$714.0K
5.0%
YoY
|
$945.0K
-775.0%
YoY
|
$0.00
-100.0%
YoY
|
$42.00K
1300.0%
YoY
|
-$680.0K
6.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.154M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$984.0K
-246.21%
YoY
|
$1.660M
-156.62%
YoY
|
$2.661M
-80.33%
YoY
|
N/A
|
-$673.0K
-1151.56%
YoY
|
-$2.932M
-290.39%
YoY
|
$13.53M
1075.33%
YoY
|
$3.888M
55442.86%
YoY
|
$64.00K
-52.94%
YoY
|
$1.540M
-88.04%
YoY
|
$1.151M
1434.67%
YoY
|
$7.000K
-187.5%
YoY
|
$136.0K
-76.1%
YoY
|
$12.87M
N/A
|
$75.00K
-87.07%
YoY
|
-$8.000K
-100.05%
YoY
|
$569.0K
-22.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$820.0K
-32.51%
YoY
|
-$2.376M
-203.17%
YoY
|
-$2.597M
-33.44%
YoY
|
N/A
|
-$1.215M
40.63%
YoY
|
$2.303M
-490.34%
YoY
|
-$3.902M
259.3%
YoY
|
-$1.110M
78.17%
YoY
|
-$864.0K
-85.28%
YoY
|
-$590.0K
-147.66%
YoY
|
-$1.086M
-59.66%
YoY
|
-$623.0K
-81.27%
YoY
|
-$5.869M
-38.94%
YoY
|
$1.238M
-137.18%
YoY
|
-$2.692M
-6.85%
YoY
|
-$3.327M
116.46%
YoY
|
-$9.612M
-8531.58%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
|
$766.0K
26.82%
YoY
|
-$766.0K
9.43%
YoY
|
-$10.11M
14143.66%
YoY
|
$69.00K
-112.28%
YoY
|
$604.0K
-184.59%
YoY
|
-$700.0K
-174.07%
YoY
|
-$71.00K
N/A
|
-$562.0K
-1438.1%
YoY
|
-$714.0K
5.0%
YoY
|
$945.0K
-775.0%
YoY
|
$0.00
-100.0%
YoY
|
$42.00K
1300.0%
YoY
|
-$680.0K
6.42%
YoY
|
| Cash From Financing Activities |
$984.0K
-246.21%
YoY
|
$1.660M
-156.62%
YoY
|
$2.661M
-80.33%
YoY
|
N/A
|
-$673.0K
-1151.56%
YoY
|
-$2.932M
-290.39%
YoY
|
$13.53M
1075.33%
YoY
|
$3.888M
55442.86%
YoY
|
$64.00K
-52.94%
YoY
|
$1.540M
-88.04%
YoY
|
$1.151M
1434.67%
YoY
|
$7.000K
-187.5%
YoY
|
$136.0K
-76.1%
YoY
|
$12.87M
N/A
|
$75.00K
-87.07%
YoY
|
-$8.000K
-100.05%
YoY
|
$569.0K
-22.9%
YoY
|
| Net Change In Cash |
$164.0K
-114.62%
YoY
|
-$716.0K
-48.67%
YoY
|
$64.00K
-113.14%
YoY
|
N/A
|
-$1.122M
472.45%
YoY
|
-$1.395M
-658.0%
YoY
|
-$487.0K
8016.67%
YoY
|
$2.847M
-341.68%
YoY
|
-$196.0K
-96.96%
YoY
|
$250.0K
-98.34%
YoY
|
-$6.000K
-99.77%
YoY
|
-$1.178M
-64.23%
YoY
|
-$6.447M
-33.69%
YoY
|
$15.05M
-533.83%
YoY
|
-$2.617M
-0.49%
YoY
|
-$3.293M
-121.3%
YoY
|
-$9.723M
-4664.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$820.0K
-32.51%
YoY
|
-$2.376M
-203.17%
YoY
|
-$2.597M
-33.44%
YoY
|
N/A
|
-$1.215M
40.63%
YoY
|
$2.303M
-490.34%
YoY
|
-$3.902M
259.3%
YoY
|
-$1.110M
78.17%
YoY
|
-$864.0K
-85.28%
YoY
|
-$590.0K
-147.66%
YoY
|
-$1.086M
-59.66%
YoY
|
-$623.0K
-81.27%
YoY
|
-$5.869M
-38.94%
YoY
|
$1.238M
-137.18%
YoY
|
-$2.692M
-6.85%
YoY
|
-$3.327M
116.46%
YoY
|
-$9.612M
-8531.58%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$113.0K
59.15%
YoY
|
-$69.00K
-112.28%
YoY
|
-$604.0K
-15.41%
YoY
|
$700.0K
4.17%
YoY
|
$71.00K
N/A
|
$562.0K
1238.1%
YoY
|
-$714.0K
5.0%
YoY
|
$672.0K
380.0%
YoY
|
$0.00
-100.0%
YoY
|
$42.00K
1300.0%
YoY
|
-$680.0K
6.42%
YoY
|
| Free Cash Flow |
-$820.0K
-32.51%
YoY
|
N/A
|
-$2.597M
-35.32%
YoY
|
N/A
|
-$1.215M
367.31%
YoY
|
$2.303M
-278.53%
YoY
|
-$4.015M
247.02%
YoY
|
-$1.041M
-12.15%
YoY
|
-$260.0K
-94.96%
YoY
|
-$1.290M
-327.92%
YoY
|
-$1.157M
-57.02%
YoY
|
-$1.185M
-64.83%
YoY
|
-$5.155M
-42.29%
YoY
|
$566.0K
-116.31%
YoY
|
-$2.692M
-16.14%
YoY
|
-$3.369M
118.77%
YoY
|
-$8.932M
-1286.19%
YoY
|
Loading...