|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$2.507M
-143.54%
YoY
|
$5.759M
1289.26%
YoY
|
$414.5K
N/A
|
| Depreciation, Depletion And Amortization |
$19.00K
18.75%
YoY
|
$16.00K
-95.54%
YoY
|
$359.0K
N/A
|
| Cash From Operating Activities |
-$400.0K
-82.63%
YoY
|
-$2.302M
238.11%
YoY
|
-$680.9K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$8.473M
N/A
|
$0.00
-100.0%
YoY
|
$147.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.000K
-99.9%
YoY
|
$2.000M
-101.18%
YoY
|
-$170.0M
N/A
|
| Cash From Investing Activities |
-$8.982M
-549.1%
YoY
|
$2.000M
-101.18%
YoY
|
-$170.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$172.5M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$111.9M
-130679.93%
YoY
|
-$85.70K
-100.05%
YoY
|
$172.0M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$400.0K
-82.63%
YoY
|
-$2.302M
238.11%
YoY
|
-$680.9K
N/A
|
| Cash From Investing Activities |
-$8.982M
-549.1%
YoY
|
$2.000M
-101.18%
YoY
|
-$170.0M
N/A
|
| Cash From Financing Activities |
$111.9M
-130679.93%
YoY
|
-$85.70K
-100.05%
YoY
|
$172.0M
N/A
|
| Net Change In Cash |
$102.5M
-26530.78%
YoY
|
-$387.9K
-130.0%
YoY
|
$1.293M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$400.0K
-82.63%
YoY
|
-$2.302M
238.11%
YoY
|
-$680.9K
N/A
|
| Capital Expenditures |
$8.473M
N/A
|
$0.00
-100.0%
YoY
|
$147.0K
N/A
|
| Free Cash Flow |
-$8.873M
285.41%
YoY
|
-$2.302M
178.08%
YoY
|
-$827.9K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$1.835M
4616.74%
YoY
|
-$1.000K
-100.1%
YoY
|
-$3.253M
-325.78%
YoY
|
-$21.32K
-102.42%
YoY
|
-$38.90K
-105.12%
YoY
|
$1.004M
N/A
|
$1.441M
N/A
|
| Depreciation, Depletion And Amortization |
$9.000K
-82.35%
YoY
|
$59.00K
N/A
|
$150.0K
N/A
|
N/A
|
$51.00K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.700M
267.65%
YoY
|
$2.557M
-544.15%
YoY
|
-$2.974M
72.26%
YoY
|
$0.00
N/A
|
-$462.4K
-70.26%
YoY
|
-$575.7K
N/A
|
-$1.727M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$1.096M
1236.59%
YoY
|
$8.682M
N/A
|
$302.0K
N/A
|
N/A
|
$82.00K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
-99.8%
YoY
|
N/A
|
N/A
|
$1.000M
N/A
|
$1.000M
N/A
|
| Cash From Investing Activities |
-$1.251M
1425.61%
YoY
|
-$8.682M
-968.2%
YoY
|
-$300.0K
-130.0%
YoY
|
N/A
|
-$82.00K
N/A
|
$1.000M
N/A
|
$1.000M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.056M
-36.65%
YoY
|
$6.974M
N/A
|
$104.9M
-122542.24%
YoY
|
N/A
|
-$1.667M
0.42%
YoY
|
$0.00
N/A
|
-$85.70K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.700M
267.65%
YoY
|
$2.557M
-544.15%
YoY
|
-$2.974M
72.26%
YoY
|
$0.00
N/A
|
-$462.4K
-70.26%
YoY
|
-$575.7K
N/A
|
-$1.727M
N/A
|
| Cash From Investing Activities |
-$1.251M
1425.61%
YoY
|
-$8.682M
-968.2%
YoY
|
-$300.0K
-130.0%
YoY
|
N/A
|
-$82.00K
N/A
|
$1.000M
N/A
|
$1.000M
N/A
|
| Cash From Financing Activities |
-$1.056M
-36.65%
YoY
|
$6.974M
N/A
|
$104.9M
-122542.24%
YoY
|
N/A
|
-$1.667M
0.42%
YoY
|
$0.00
N/A
|
-$85.70K
N/A
|
| Net Change In Cash |
-$4.007M
766.57%
YoY
|
$849.0K
100.09%
YoY
|
$101.7M
-12616.5%
YoY
|
$0.00
N/A
|
-$462.4K
-85.62%
YoY
|
$424.3K
N/A
|
-$812.2K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.700M
267.65%
YoY
|
$2.557M
-544.15%
YoY
|
-$2.974M
72.26%
YoY
|
$0.00
N/A
|
-$462.4K
-70.26%
YoY
|
-$575.7K
N/A
|
-$1.727M
N/A
|
| Capital Expenditures |
$1.096M
1236.59%
YoY
|
$8.682M
N/A
|
$302.0K
N/A
|
N/A
|
$82.00K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$2.796M
413.59%
YoY
|
-$6.125M
N/A
|
-$3.276M
N/A
|
N/A
|
-$544.4K
N/A
|
N/A
|
N/A
|
Loading...