|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$3.413M
3.74%
YoY
|
$3.290M
56.6%
YoY
|
$2.101M
1084.72%
YoY
|
$177.3K
N/A
|
| Cost Of Revenue |
$2.107M
21.49%
YoY
|
$1.734M
111.93%
YoY
|
$818.3K
410.51%
YoY
|
$160.3K
N/A
|
| Gross Profit |
$1.306M
-16.04%
YoY
|
$1.556M
21.29%
YoY
|
$1.282M
7432.44%
YoY
|
$17.03K
N/A
|
| Selling, General & Admin |
$613.3K
841.79%
YoY
|
$65.12K
2803.12%
YoY
|
$2.243K
224.13%
YoY
|
$692.00
N/A
|
| Research & Development |
$172.0K
212.67%
YoY
|
$55.00K
1155.44%
YoY
|
$4.381K
N/A
|
N/A
N/A
|
| Depreciation & Amortization |
$164.6K
-17.58%
YoY
|
$199.7K
60.49%
YoY
|
$124.4K
3619.37%
YoY
|
$3.345K
N/A
|
| Operating Expenses |
$785.2K
553.72%
YoY
|
$120.1K
1713.38%
YoY
|
$6.624K
857.23%
YoY
|
$692.00
N/A
|
| Operating Profit |
-$1.922M
-412.6%
YoY
|
$614.8K
-41.38%
YoY
|
$1.049M
-615.88%
YoY
|
-$203.3K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$116.4K
-190.13%
YoY
|
-$129.2K
-249.23%
YoY
|
$86.57K
-4804.78%
YoY
|
-$1.840K
N/A
|
| Pretax Income |
-$1.806M
-471.77%
YoY
|
$485.6K
-57.23%
YoY
|
$1.135M
-653.45%
YoY
|
-$205.2K
N/A
|
| Income Tax |
$98.40K
-50.68%
YoY
|
$199.5K
-8.38%
YoY
|
$217.8K
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.904M
-765.37%
YoY
|
$286.1K
-68.82%
YoY
|
$917.7K
-547.31%
YoY
|
-$205.2K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.17
-816.33%
YoY
|
$0.02
-63.78%
YoY
|
$0.08
-571.43%
YoY
|
-$0.02
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|
| Revenue |
$3.413M
3.74%
YoY
|
$926.6K
28.91%
YoY
|
$3.290M
56.6%
YoY
|
$718.8K
589.83%
YoY
|
$2.101M
N/A
|
| Cost Of Revenue |
$2.067M
19.18%
YoY
|
$373.2K
-18.05%
YoY
|
$1.734M
111.91%
YoY
|
$455.4K
1038.5%
YoY
|
$818.4K
N/A
|
| Gross Profit |
$1.346M
-13.47%
YoY
|
$553.4K
110.02%
YoY
|
$1.556M
21.29%
YoY
|
$263.5K
310.44%
YoY
|
$1.283M
N/A
|
| Selling, General & Admin |
$3.044M
245.45%
YoY
|
$1.472M
208.14%
YoY
|
$881.2K
308.72%
YoY
|
$477.7K
379.62%
YoY
|
$215.6K
N/A
|
| Research & Development |
$172.0K
212.73%
YoY
|
$39.80K
N/A
|
$55.00K
1150.0%
YoY
|
N/A
|
$4.400K
N/A
|
| Depreciation & Amortization |
$11.90K
-93.02%
YoY
|
N/A
|
$170.4K
21.8%
YoY
|
$172.6K
8530.0%
YoY
|
$139.9K
N/A
|
| Operating Expenses |
$3.228M
243.14%
YoY
|
$1.512M
215.22%
YoY
|
$940.7K
302.7%
YoY
|
$479.6K
371.58%
YoY
|
$233.6K
N/A
|
| Operating Profit |
-$1.882M
-406.1%
YoY
|
-$958.4K
343.5%
YoY
|
$614.8K
-41.39%
YoY
|
-$216.1K
476.27%
YoY
|
$1.049M
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
-$74.80K
N/A
|
N/A
|
| Other Income/Expense, Net |
$116.4K
-190.09%
YoY
|
$105.0K
N/A
|
-$129.2K
-249.19%
YoY
|
N/A
|
$86.60K
N/A
|
| Pretax Income |
-$1.806M
-471.73%
YoY
|
-$853.5K
193.3%
YoY
|
$485.7K
-57.22%
YoY
|
-$291.0K
676.0%
YoY
|
$1.135M
N/A
|
| Income Tax |
$98.40K
-50.68%
YoY
|
-$44.80K
-581.72%
YoY
|
$199.5K
-8.4%
YoY
|
$9.300K
N/A
|
$217.8K
N/A
|
| Net Earnings |
-$1.904M
-765.47%
YoY
|
-$808.7K
169.39%
YoY
|
$286.1K
-68.82%
YoY
|
-$300.2K
700.53%
YoY
|
$917.7K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.17
-816.33%
YoY
|
-$0.07
155.64%
YoY
|
$0.02
-63.78%
YoY
|
-$0.03
625.0%
YoY
|
$0.08
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...