|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.911M
-81.98%
YoY
|
$21.70M
136.78%
YoY
|
$9.166M
2.52%
YoY
|
$8.941M
4.22%
YoY
|
$8.579M
-411.85%
YoY
|
| Depreciation, Depletion And Amortization |
$1.626M
-3.1%
YoY
|
$1.678M
8.19%
YoY
|
$1.551M
-6.79%
YoY
|
$1.664M
-8.77%
YoY
|
$1.824M
-6.65%
YoY
|
| Cash From Operating Activities |
$4.503M
-25.37%
YoY
|
$6.034M
-33.33%
YoY
|
$9.051M
14.45%
YoY
|
$7.908M
72.51%
YoY
|
$4.584M
-22.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$302.0K
-69.09%
YoY
|
$977.0K
-61.49%
YoY
|
$2.537M
-9.2%
YoY
|
$2.794M
43.72%
YoY
|
$1.944M
340.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$24.80M
-64.05%
YoY
|
$68.98M
6.27%
YoY
|
$64.92M
-164.0%
YoY
|
-$101.4M
-47.8%
YoY
|
-$194.3M
1255.9%
YoY
|
| Cash From Investing Activities |
$24.50M
-63.98%
YoY
|
$68.01M
9.02%
YoY
|
$62.38M
-159.85%
YoY
|
-$104.2M
-46.89%
YoY
|
-$196.2M
1228.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$792.0K
280.77%
YoY
|
$208.0K
N/A
|
$0.00
-100.0%
YoY
|
$3.381M
360.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$117.2M
-1174.0%
YoY
|
$10.91M
-113.39%
YoY
|
-$81.47M
-202.91%
YoY
|
$79.16M
-47.26%
YoY
|
$150.1M
111.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.503M
-25.37%
YoY
|
$6.034M
-33.33%
YoY
|
$9.051M
14.45%
YoY
|
$7.908M
72.51%
YoY
|
$4.584M
-22.59%
YoY
|
| Cash From Investing Activities |
$24.50M
-63.98%
YoY
|
$68.01M
9.02%
YoY
|
$62.38M
-159.85%
YoY
|
-$104.2M
-46.89%
YoY
|
-$196.2M
1228.76%
YoY
|
| Cash From Financing Activities |
-$117.2M
-1174.0%
YoY
|
$10.91M
-113.39%
YoY
|
-$81.47M
-202.91%
YoY
|
$79.16M
-47.26%
YoY
|
$150.1M
111.53%
YoY
|
| Net Change In Cash |
-$88.16M
-203.78%
YoY
|
$84.95M
-945.95%
YoY
|
-$10.04M
-41.46%
YoY
|
-$17.16M
-58.71%
YoY
|
-$41.55M
-166.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.503M
-25.37%
YoY
|
$6.034M
-33.33%
YoY
|
$9.051M
14.45%
YoY
|
$7.908M
72.51%
YoY
|
$4.584M
-22.59%
YoY
|
| Capital Expenditures |
$302.0K
-69.09%
YoY
|
$977.0K
-61.49%
YoY
|
$2.537M
-9.2%
YoY
|
$2.794M
43.72%
YoY
|
$1.944M
340.82%
YoY
|
| Free Cash Flow |
$4.201M
-16.93%
YoY
|
$5.057M
-22.37%
YoY
|
$6.514M
27.38%
YoY
|
$5.114M
93.71%
YoY
|
$2.640M
-51.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.446M
10.38%
YoY
|
$716.0K
-53.14%
YoY
|
$643.0K
-95.83%
YoY
|
$1.242M
-46.67%
YoY
|
$1.310M
-45.76%
YoY
|
$1.528M
-11.32%
YoY
|
$15.43M
707.91%
YoY
|
$2.329M
-19.97%
YoY
|
$2.415M
-7.93%
YoY
|
$1.723M
-67.18%
YoY
|
$1.910M
9.21%
YoY
|
$2.910M
175.83%
YoY
|
$2.623M
195.72%
YoY
|
$5.250M
123.4%
YoY
|
$1.749M
57.99%
YoY
|
$1.055M
33.71%
YoY
|
$887.0K
-79.52%
YoY
|
$2.350M
250.75%
YoY
|
$1.107M
-125.97%
YoY
|
| Depreciation, Depletion And Amortization |
$402.0K
-4.29%
YoY
|
$413.0K
-6.35%
YoY
|
$408.0K
-9.93%
YoY
|
$431.0K
0.7%
YoY
|
$420.0K
4.48%
YoY
|
$441.0K
0.46%
YoY
|
$453.0K
-42.66%
YoY
|
$428.0K
N/A
|
$402.0K
8.94%
YoY
|
$439.0K
46.33%
YoY
|
$790.0K
59.27%
YoY
|
N/A
|
$369.0K
-16.33%
YoY
|
$300.0K
-33.33%
YoY
|
$496.0K
10.22%
YoY
|
$448.0K
-4.68%
YoY
|
$441.0K
-2.0%
YoY
|
$450.0K
-6.25%
YoY
|
$450.0K
-10.0%
YoY
|
| Cash From Operating Activities |
$1.267M
6.38%
YoY
|
$1.469M
-24.36%
YoY
|
$985.0K
-56.95%
YoY
|
$858.0K
28.25%
YoY
|
$1.191M
4.93%
YoY
|
$1.942M
-28.21%
YoY
|
$2.288M
-55.61%
YoY
|
$669.0K
N/A
|
$1.135M
-4.78%
YoY
|
$2.705M
-29.24%
YoY
|
$5.154M
134.81%
YoY
|
N/A
|
$1.192M
80.88%
YoY
|
$3.823M
127.56%
YoY
|
$2.195M
30.65%
YoY
|
$1.231M
151.22%
YoY
|
$659.0K
-9.6%
YoY
|
$1.680M
-13.85%
YoY
|
$1.680M
-20.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$230.0K
1110.53%
YoY
|
$21.00K
-40.0%
YoY
|
$48.00K
-76.12%
YoY
|
$214.0K
13.23%
YoY
|
$19.00K
-96.56%
YoY
|
$35.00K
-92.17%
YoY
|
$201.0K
-81.58%
YoY
|
$189.0K
N/A
|
$552.0K
-44.74%
YoY
|
$447.0K
58.51%
YoY
|
$1.091M
-178.83%
YoY
|
N/A
|
$999.0K
362.5%
YoY
|
$282.0K
-148.62%
YoY
|
-$1.384M
171.37%
YoY
|
-$912.0K
75.38%
YoY
|
$216.0K
-34.94%
YoY
|
-$580.0K
93.33%
YoY
|
-$510.0K
537.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$24.19M
-45.93%
YoY
|
$9.416M
-77.0%
YoY
|
$29.31M
-62.4%
YoY
|
$30.81M
-21060.54%
YoY
|
-$44.74M
-10.1%
YoY
|
$40.93M
5530.26%
YoY
|
$77.97M
-45.83%
YoY
|
-$147.0K
N/A
|
-$49.77M
-37.58%
YoY
|
$727.0K
-98.18%
YoY
|
$143.9M
-558.83%
YoY
|
N/A
|
-$79.74M
254.72%
YoY
|
$40.04M
-402.87%
YoY
|
-$31.37M
-60.47%
YoY
|
-$87.63M
176.68%
YoY
|
-$22.48M
-67.91%
YoY
|
-$13.22M
-2642.31%
YoY
|
-$79.36M
-113471.43%
YoY
|
| Cash From Investing Activities |
-$24.42M
-45.44%
YoY
|
$9.395M
-77.03%
YoY
|
$29.27M
-62.37%
YoY
|
$30.60M
-9206.55%
YoY
|
-$44.76M
-11.05%
YoY
|
$40.90M
14506.07%
YoY
|
$77.77M
-45.55%
YoY
|
-$336.0K
N/A
|
-$50.32M
-37.67%
YoY
|
$280.0K
-99.3%
YoY
|
$142.8M
-536.11%
YoY
|
N/A
|
-$80.74M
255.74%
YoY
|
$39.76M
-388.1%
YoY
|
-$32.75M
-59.0%
YoY
|
-$88.54M
175.05%
YoY
|
-$22.70M
-67.75%
YoY
|
-$13.80M
-6372.73%
YoY
|
-$79.88M
798700.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$60.96M
95.0%
YoY
|
-$33.18M
-246.47%
YoY
|
-$6.735M
-87.83%
YoY
|
-$108.5M
19.34%
YoY
|
$31.26M
-76.76%
YoY
|
$22.65M
-189.55%
YoY
|
-$55.33M
-67.99%
YoY
|
-$90.92M
N/A
|
$134.5M
15.3%
YoY
|
-$25.29M
-10.34%
YoY
|
-$172.8M
-760.0%
YoY
|
N/A
|
$116.7M
-17.65%
YoY
|
-$28.21M
480.45%
YoY
|
$26.19M
-54.09%
YoY
|
-$60.49M
-511.2%
YoY
|
$141.7M
70.23%
YoY
|
-$4.860M
-77.11%
YoY
|
$57.04M
59.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.267M
6.38%
YoY
|
$1.469M
-24.36%
YoY
|
$985.0K
-56.95%
YoY
|
$858.0K
28.25%
YoY
|
$1.191M
4.93%
YoY
|
$1.942M
-28.21%
YoY
|
$2.288M
-55.61%
YoY
|
$669.0K
N/A
|
$1.135M
-4.78%
YoY
|
$2.705M
-29.24%
YoY
|
$5.154M
134.81%
YoY
|
N/A
|
$1.192M
80.88%
YoY
|
$3.823M
127.56%
YoY
|
$2.195M
30.65%
YoY
|
$1.231M
151.22%
YoY
|
$659.0K
-9.6%
YoY
|
$1.680M
-13.85%
YoY
|
$1.680M
-20.0%
YoY
|
| Cash From Investing Activities |
-$24.42M
-45.44%
YoY
|
$9.395M
-77.03%
YoY
|
$29.27M
-62.37%
YoY
|
$30.60M
-9206.55%
YoY
|
-$44.76M
-11.05%
YoY
|
$40.90M
14506.07%
YoY
|
$77.77M
-45.55%
YoY
|
-$336.0K
N/A
|
-$50.32M
-37.67%
YoY
|
$280.0K
-99.3%
YoY
|
$142.8M
-536.11%
YoY
|
N/A
|
-$80.74M
255.74%
YoY
|
$39.76M
-388.1%
YoY
|
-$32.75M
-59.0%
YoY
|
-$88.54M
175.05%
YoY
|
-$22.70M
-67.75%
YoY
|
-$13.80M
-6372.73%
YoY
|
-$79.88M
798700.0%
YoY
|
| Cash From Financing Activities |
$60.96M
95.0%
YoY
|
-$33.18M
-246.47%
YoY
|
-$6.735M
-87.83%
YoY
|
-$108.5M
19.34%
YoY
|
$31.26M
-76.76%
YoY
|
$22.65M
-189.55%
YoY
|
-$55.33M
-67.99%
YoY
|
-$90.92M
N/A
|
$134.5M
15.3%
YoY
|
-$25.29M
-10.34%
YoY
|
-$172.8M
-760.0%
YoY
|
N/A
|
$116.7M
-17.65%
YoY
|
-$28.21M
480.45%
YoY
|
$26.19M
-54.09%
YoY
|
-$60.49M
-511.2%
YoY
|
$141.7M
70.23%
YoY
|
-$4.860M
-77.11%
YoY
|
$57.04M
59.37%
YoY
|
| Net Change In Cash |
$37.81M
-407.11%
YoY
|
-$22.31M
-134.07%
YoY
|
$23.52M
-4.9%
YoY
|
-$77.06M
-14.94%
YoY
|
-$12.31M
-114.43%
YoY
|
$65.49M
-393.56%
YoY
|
$24.73M
-199.5%
YoY
|
-$90.59M
N/A
|
$85.32M
129.86%
YoY
|
-$22.31M
-245.14%
YoY
|
-$24.85M
468.83%
YoY
|
N/A
|
$37.12M
-68.97%
YoY
|
$15.37M
-190.52%
YoY
|
-$4.369M
-79.35%
YoY
|
-$147.8M
769.89%
YoY
|
$119.6M
781.43%
YoY
|
-$16.98M
-10.91%
YoY
|
-$21.16M
-155.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.267M
6.38%
YoY
|
$1.469M
-24.36%
YoY
|
$985.0K
-56.95%
YoY
|
$858.0K
28.25%
YoY
|
$1.191M
4.93%
YoY
|
$1.942M
-28.21%
YoY
|
$2.288M
-55.61%
YoY
|
$669.0K
N/A
|
$1.135M
-4.78%
YoY
|
$2.705M
-29.24%
YoY
|
$5.154M
134.81%
YoY
|
N/A
|
$1.192M
80.88%
YoY
|
$3.823M
127.56%
YoY
|
$2.195M
30.65%
YoY
|
$1.231M
151.22%
YoY
|
$659.0K
-9.6%
YoY
|
$1.680M
-13.85%
YoY
|
$1.680M
-20.0%
YoY
|
| Capital Expenditures |
$230.0K
1110.53%
YoY
|
$21.00K
-40.0%
YoY
|
$48.00K
-76.12%
YoY
|
$214.0K
13.23%
YoY
|
$19.00K
-96.56%
YoY
|
$35.00K
-92.17%
YoY
|
$201.0K
-81.58%
YoY
|
$189.0K
N/A
|
$552.0K
-44.74%
YoY
|
$447.0K
58.51%
YoY
|
$1.091M
-178.83%
YoY
|
N/A
|
$999.0K
362.5%
YoY
|
$282.0K
-148.62%
YoY
|
-$1.384M
171.37%
YoY
|
-$912.0K
75.38%
YoY
|
$216.0K
-34.94%
YoY
|
-$580.0K
93.33%
YoY
|
-$510.0K
537.5%
YoY
|
| Free Cash Flow |
$1.037M
-11.52%
YoY
|
$1.448M
-24.07%
YoY
|
$937.0K
-55.1%
YoY
|
$644.0K
34.17%
YoY
|
$1.172M
101.03%
YoY
|
$1.907M
-15.54%
YoY
|
$2.087M
-48.63%
YoY
|
$480.0K
N/A
|
$583.0K
202.07%
YoY
|
$2.258M
-36.23%
YoY
|
$4.063M
13.52%
YoY
|
N/A
|
$193.0K
-56.43%
YoY
|
$3.541M
56.68%
YoY
|
$3.579M
63.42%
YoY
|
$2.143M
112.18%
YoY
|
$443.0K
11.59%
YoY
|
$2.260M
0.44%
YoY
|
$2.190M
0.46%
YoY
|
Loading...