2022 Q3 Form 10-Q Financial Statement
#000118518522000978 Filed on August 22, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
Revenue | $1.454M | $1.400M | $1.427M |
YoY Change | 10.94% | 4.24% | 7.78% |
Cost Of Revenue | $239.6K | $254.3K | $237.6K |
YoY Change | 14.96% | 20.23% | 17.76% |
Gross Profit | $1.214M | $1.146M | $1.190M |
YoY Change | 10.18% | 1.26% | 5.99% |
Gross Profit Margin | 83.52% | 81.84% | 83.35% |
Selling, General & Admin | $937.9K | $963.7K | $923.5K |
YoY Change | -4.57% | -2.61% | -6.66% |
% of Gross Profit | 77.22% | 84.08% | 77.62% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $9.661K | $9.297K | $4.200K |
YoY Change | -23.63% | -13.01% | -66.72% |
% of Gross Profit | 0.8% | 0.81% | 0.35% |
Operating Expenses | $1.187M | $1.227M | $927.6K |
YoY Change | 19.25% | 1.28% | -7.42% |
Operating Profit | $266.9K | $173.1K | $262.1K |
YoY Change | 149.87% | 31.48% | 117.36% |
Interest Expense | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
% of Operating Profit | 0.0% | 0.0% | 0.0% |
Other Income/Expense, Net | $2.898K | $46.31K | $10.19K |
YoY Change | -75.68% | -7.52% | |
Pretax Income | $266.9K | $173.1K | $262.1K |
YoY Change | 149.87% | 31.48% | -54.91% |
Income Tax | $74.93K | $48.59K | $73.57K |
% Of Pretax Income | 28.07% | 28.07% | 28.07% |
Net Earnings | $192.0K | $124.5K | $188.5K |
YoY Change | 149.84% | 31.48% | -62.83% |
Net Earnings / Revenue | 13.21% | 8.89% | 13.21% |
Basic Earnings Per Share | $0.02 | $0.01 | $0.01 |
Diluted Earnings Per Share | $0.01 | $0.01 | $14.71K |
COMMON SHARES | |||
Basic Shares Outstanding | 12.80M shares | 12.80M shares | 12.80M shares |
Diluted Shares Outstanding | 12.82M shares | 12.82M shares | 12.82M shares |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $10.64M | $10.41M | $10.54M |
YoY Change | 4.78% | 3.05% | 6.35% |
Cash & Equivalents | $10.64M | $10.41M | $10.54M |
Short-Term Investments | |||
Other Short-Term Assets | $157.3K | $174.3K | $106.3K |
YoY Change | 110.29% | 83.77% | 35.47% |
Inventory | |||
Prepaid Expenses | $157.3K | $174.3K | |
Receivables | $864.1K | $936.3K | $802.3K |
Other Receivables | $3.000K | $3.000K | $58.40K |
Total Short-Term Assets | $11.66M | $11.52M | $11.51M |
YoY Change | 5.86% | 5.54% | 6.2% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $87.00K | $96.21K | $94.47K |
YoY Change | -63.43% | -69.01% | -73.84% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $6.602K | $33.39K | $33.39K |
YoY Change | -75.36% | 24.64% | 24.64% |
Total Long-Term Assets | $93.60K | $129.6K | $127.9K |
YoY Change | -64.63% | -61.57% | -67.04% |
TOTAL ASSETS | |||
Total Short-Term Assets | $11.66M | $11.52M | $11.51M |
Total Long-Term Assets | $93.60K | $129.6K | $127.9K |
Total Assets | $11.76M | $11.65M | $11.63M |
YoY Change | 4.2% | 3.53% | 3.67% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $89.34K | $106.6K | $61.84K |
YoY Change | 51.39% | 217.21% | -36.98% |
Accrued Expenses | $247.3K | $306.0K | $366.6K |
YoY Change | -37.26% | -33.76% | -30.52% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $421.5K | $507.3K | $613.4K |
YoY Change | -28.77% | -17.8% | -29.34% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Other Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | -100.0% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $421.5K | $507.3K | $613.4K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $428.6K | $514.5K | $620.5K |
YoY Change | -44.73% | -37.52% | -29.87% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $10.90M | $10.71M | |
YoY Change | |||
Common Stock | $12.80K | $12.80K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $11.33M | $11.14M | $11.01M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $11.76M | $11.65M | $11.63M |
YoY Change | 4.2% | 3.53% | 3.67% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $192.0K | $124.5K | $188.5K |
YoY Change | 149.84% | 31.48% | -62.83% |
Depreciation, Depletion And Amortization | $9.661K | $9.297K | $4.200K |
YoY Change | -23.63% | -13.01% | -66.72% |
Cash From Operating Activities | $231.9K | -$118.9K | $459.4K |
YoY Change | 278.36% | 360.57% | 10.82% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$450.00 | -$11.04K | -$6.130K |
YoY Change | -93.35% | 401.82% | 89.78% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$450.00 | -$11.04K | -$6.130K |
YoY Change | -93.35% | 401.82% | 89.78% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 0.000 | 0.000 |
YoY Change | -100.0% | ||
NET CHANGE | |||
Cash From Operating Activities | 231.9K | -118.9K | 459.4K |
Cash From Investing Activities | -450.0 | -11.04K | -6.130K |
Cash From Financing Activities | 0.000 | 0.000 | 0.000 |
Net Change In Cash | 231.4K | -130.0K | 453.2K |
YoY Change | 324.53% | -168.08% | 10.2% |
FREE CASH FLOW | |||
Cash From Operating Activities | $231.9K | -$118.9K | $459.4K |
Capital Expenditures | -$450.00 | -$11.04K | -$6.130K |
Free Cash Flow | $232.3K | -$107.9K | $465.5K |
YoY Change | 241.38% | 356.73% | 11.43% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
13217 | usd |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
23083 | usd |
CY2022Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
936347 | usd |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-50009 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
PACIFIC HEALTH CARE ORGANIZATION, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
UT | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
87-0285238 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
19800 MacArthur Boulevard | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suites 306 & 307 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Irvine | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
92612 | ||
dei |
City Area Code
CityAreaCode
|
949 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
721-8272 | ||
dei |
Security12b Title
Security12bTitle
|
None | ||
dei |
No Trading Symbol Flag
NoTradingSymbolFlag
|
true | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
12800000 | shares |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10408658 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10085372 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
927990 | usd |
CY2022Q2 | us-gaap |
Deferred Rent Asset Net Current
DeferredRentAssetNetCurrent
|
0 | usd |
CY2021Q4 | us-gaap |
Deferred Rent Asset Net Current
DeferredRentAssetNetCurrent
|
10055 | usd |
CY2022Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
0 | usd |
CY2021Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
19779 | usd |
CY2022Q2 | us-gaap |
Other Receivables
OtherReceivables
|
3000 | usd |
CY2021Q4 | us-gaap |
Other Receivables
OtherReceivables
|
3000 | usd |
CY2022Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
174335 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
96977 | usd |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
11522340 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
11143173 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
543415 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
526249 | usd |
CY2022Q2 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
226323 | usd |
CY2021Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
226323 | usd |
CY2022Q2 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
9556 | usd |
CY2021Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
9556 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
779294 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
762128 | usd |
CY2022Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
683084 | usd |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
669592 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
96210 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
92536 | usd |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
0 | usd |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
70368 | usd |
CY2022Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
33390 | usd |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
26788 | usd |
CY2022Q2 | us-gaap |
Assets
Assets
|
11651940 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
11332865 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
106550 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
44899 | usd |
CY2022Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
305993 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
315495 | usd |
CY2022Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
14388 | usd |
CY2021Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
0 | usd |
CY2022Q2 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
37000 | usd |
CY2021Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
37000 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
0 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
70368 | usd |
CY2022Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
43391 | usd |
CY2021Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
33544 | usd |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
507322 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
501306 | usd |
CY2022Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
7154 | usd |
CY2021Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
7154 | usd |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
514476 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
508460 | usd |
CY2022Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2022Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
16000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
16000 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
16000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
16000 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
16 | usd |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
16 | usd |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
800000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
800000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12800000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12800000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12800000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12800000 | shares |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
12800 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
12800 | usd |
CY2022Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
416057 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
416057 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
10708591 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
10395532 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11137464 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10824405 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
11651940 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
11332865 | usd |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
1400451 | usd |
CY2021Q2 | us-gaap |
Revenues
Revenues
|
1343451 | usd |
us-gaap |
Revenues
Revenues
|
2827834 | usd | |
us-gaap |
Revenues
Revenues
|
2667813 | usd | |
CY2022Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
9297 | usd |
CY2021Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
10688 | usd |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
13492 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
23307 | usd | |
CY2022Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | usd |
CY2021Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
494 | usd |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
4783 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
494 | usd | |
CY2022Q2 | us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
56206 | usd |
CY2021Q2 | us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
58399 | usd |
us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
110161 | usd | |
us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
115522 | usd | |
CY2022Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
686240 | usd |
CY2021Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
698985 | usd |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1319612 | usd | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1393603 | usd | |
CY2022Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
79774 | usd |
CY2021Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
80127 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
146638 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
145956 | usd | |
CY2022Q2 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
75211 | usd |
CY2021Q2 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
69111 | usd |
us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
158877 | usd | |
us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
155807 | usd | |
CY2022Q2 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
132820 | usd |
CY2021Q2 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
92355 | usd |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
276598 | usd | |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
194158 | usd | |
CY2022Q2 | us-gaap |
Other Expenses
OtherExpenses
|
46313 | usd |
CY2021Q2 | us-gaap |
Other Expenses
OtherExpenses
|
50080 | usd |
us-gaap |
Other Expenses
OtherExpenses
|
56502 | usd | |
us-gaap |
Other Expenses
OtherExpenses
|
63376 | usd | |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
141472 | usd |
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
151540 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
305944 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
323325 | usd | |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1227333 | usd |
CY2021Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1211779 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
2392607 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
2415548 | usd | |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
173118 | usd |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
131672 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
435227 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
252265 | usd | |
CY2022Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd |
CY2021Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
464386 | usd | |
CY2022Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
0 | usd |
CY2021Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
0 | usd |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
0 | usd | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-3686 | usd | |
CY2022Q2 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
0 | usd |
CY2021Q2 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
0 | usd |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
0 | usd | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
460700 | usd | |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
173118 | usd |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
131672 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
435227 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
712965 | usd | |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
48594 | usd |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
36961 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
122168 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
110969 | usd | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
124524 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
94711 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
313059 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
601996 | usd | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12800000 | shares |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12800000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12800000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12800000 | shares | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12816000 | shares |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12816000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12816000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12816000 | shares | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9829385 | usd |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
507285 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10336670 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
94711 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10431381 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10824405 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
188535 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11012940 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
124524 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11137464 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
313059 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
601996 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
13492 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
23307 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
4783 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
494 | usd | |
us-gaap |
Debt Instrument Increase Decrease For Period Net
DebtInstrumentIncreaseDecreaseForPeriodNet
|
0 | usd | |
us-gaap |
Debt Instrument Increase Decrease For Period Net
DebtInstrumentIncreaseDecreaseForPeriodNet
|
460700 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
13140 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-343551 | usd | |
us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
-10055 | usd | |
us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
0 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
0 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-1000 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
77358 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-7833 | usd | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-19779 | usd | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
0 | usd | |
us-gaap |
Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
|
0 | usd | |
us-gaap |
Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
|
20203 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
6602 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
61651 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-46544 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-9502 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-18476 | usd | |
us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
0 | usd | |
us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
6116 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
9847 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
12167 | usd | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
14388 | usd | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-61828 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
340452 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
388713 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
17166 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5434 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-17166 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5434 | usd | |
us-gaap |
Proceeds From Loans
ProceedsFromLoans
|
0 | usd | |
us-gaap |
Proceeds From Loans
ProceedsFromLoans
|
218900 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
218900 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
323286 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
602179 | usd | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10085372 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9498457 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10408658 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10100636 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
3686 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
88000 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
193000 | usd | |
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
13217 | usd |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
23083 | usd |
CY2015Q3 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P79M | |
CY2015Q3 | us-gaap |
Area Of Real Estate Property
AreaOfRealEstateProperty
|
9439 | sqft |
CY2022Q2 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P12M | |
CY2022Q2 | us-gaap |
Area Of Real Estate Property
AreaOfRealEstateProperty
|
320 | sqft |
CY2022Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
11372 | usd |
CY2021Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
51459 | usd |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
86956 | usd | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
124405 | usd | |
CY2021Q1 | us-gaap |
Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
|
460700 | usd |
CY2021Q4 | us-gaap |
Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
|
218900 | usd |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001138476 |