2023 Q4 Form 10-Q Financial Statement
#000118518523001187 Filed on November 14, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
Revenue | $1.642M | $1.376M |
YoY Change | 12.25% | -5.36% |
Cost Of Revenue | $384.5K | $270.0K |
YoY Change | 1.96% | 12.71% |
Gross Profit | $1.258M | $1.110M |
YoY Change | 15.82% | -8.6% |
Gross Profit Margin | 76.59% | 80.67% |
Selling, General & Admin | $944.0K | $950.0K |
YoY Change | -15.05% | 1.3% |
% of Gross Profit | 75.05% | 85.59% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $7.530K | $8.936K |
YoY Change | -30.6% | -7.5% |
% of Gross Profit | 0.6% | 0.81% |
Operating Expenses | $953.9K | $1.229M |
YoY Change | -14.99% | 3.54% |
Operating Profit | $304.0K | $147.0K |
YoY Change | -943.6% | -44.93% |
Interest Expense | $108.0K | $100.0K |
YoY Change | 296.91% | |
% of Operating Profit | 35.52% | 68.02% |
Other Income/Expense, Net | $4.524K | |
YoY Change | 56.11% | |
Pretax Income | $411.9K | $249.0K |
YoY Change | -4759.73% | -6.71% |
Income Tax | $130.6K | $69.90K |
% Of Pretax Income | 31.71% | 28.07% |
Net Earnings | $281.3K | $179.1K |
YoY Change | -2409.28% | -6.71% |
Net Earnings / Revenue | 17.13% | 13.02% |
Basic Earnings Per Share | $0.01 | |
Diluted Earnings Per Share | $0.02 | $0.01 |
COMMON SHARES | ||
Basic Shares Outstanding | 12.80M shares | 12.80M shares |
Diluted Shares Outstanding | 12.82M shares |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $10.44M | $10.13M |
YoY Change | -3.16% | -4.79% |
Cash & Equivalents | $2.566M | $2.360M |
Short-Term Investments | $7.878M | $7.770M |
Other Short-Term Assets | $218.6K | $270.0K |
YoY Change | 24.64% | 71.6% |
Inventory | ||
Prepaid Expenses | $179.7K | $189.4K |
Receivables | $1.053M | $832.8K |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $11.68M | $11.23M |
YoY Change | -1.81% | -3.69% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $77.39K | $73.88K |
YoY Change | -20.54% | -15.08% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $7.110K | $7.110K |
YoY Change | 7.69% | 7.69% |
Total Long-Term Assets | $141.0K | $80.99K |
YoY Change | -8.53% | -13.48% |
TOTAL ASSETS | ||
Total Short-Term Assets | $11.68M | $11.23M |
Total Long-Term Assets | $141.0K | $80.99K |
Total Assets | $11.82M | $11.31M |
YoY Change | -1.9% | -3.77% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $159.8K | $121.9K |
YoY Change | -39.25% | 36.48% |
Accrued Expenses | $367.6K | $314.7K |
YoY Change | 10.54% | 27.26% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $1.008M | $776.5K |
YoY Change | 42.24% | 84.25% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $11.97K | $0.00 |
YoY Change | 13.78% | |
Total Long-Term Liabilities | $11.97K | $0.00 |
YoY Change | 13.78% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.008M | $776.5K |
Total Long-Term Liabilities | $11.97K | $0.00 |
Total Liabilities | $1.020M | $792.2K |
YoY Change | 38.8% | 84.83% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $10.37M | $10.09M |
YoY Change | -4.72% | -7.4% |
Common Stock | $12.80K | $12.80K |
YoY Change | 0.0% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $10.80M | $10.52M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $11.82M | $11.31M |
YoY Change | -1.9% | -3.77% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $281.3K | $179.1K |
YoY Change | -2409.28% | -6.71% |
Depreciation, Depletion And Amortization | $7.530K | $8.936K |
YoY Change | -30.6% | -7.5% |
Cash From Operating Activities | $502.4K | $160.0K |
YoY Change | 261.59% | -30.99% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $17.52K | $0.00 |
YoY Change | -17.55% | -100.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$285.7K | $0.00 |
YoY Change | -96.72% | |
Cash From Investing Activities | -$293.2K | $0.00 |
YoY Change | -96.65% | -100.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 410.0 | -100.0K |
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | 502.4K | 160.0K |
Cash From Investing Activities | -293.2K | 0.000 |
Cash From Financing Activities | 410.0 | -100.0K |
Net Change In Cash | 209.6K | 60.00K |
YoY Change | -102.44% | -74.07% |
FREE CASH FLOW | ||
Cash From Operating Activities | $502.4K | $160.0K |
Capital Expenditures | $17.52K | $0.00 |
Free Cash Flow | $484.8K | $160.0K |
YoY Change | 312.0% | -31.13% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-50009 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
PACIFIC HEALTH CARE ORGANIZATION, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
UT | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
87-0285238 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
19800 MacArthur Boulevard, Suites 306 & 307 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Irvine | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
92612 | ||
dei |
City Area Code
CityAreaCode
|
949 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
721-8272 | ||
dei |
Security12b Title
Security12bTitle
|
None | ||
dei |
Trading Symbol
TradingSymbol
|
N/A | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
12800000 | shares |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2359882 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2036432 | usd |
CY2023Q3 | us-gaap |
Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
|
7769403 | usd |
CY2022Q4 | us-gaap |
Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
|
8748435 | usd |
CY2023Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
9302 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
7807 | usd |
CY2023Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
832826 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
934990 | usd |
CY2023Q3 | us-gaap |
Other Receivables
OtherReceivables
|
0 | usd |
CY2022Q4 | us-gaap |
Other Receivables
OtherReceivables
|
3000 | usd |
CY2023Q3 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
82000 | usd |
CY2022Q4 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
0 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
189445 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
175355 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
11233556 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
11898212 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
259334 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
256500 | usd |
CY2023Q3 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
21620 | usd |
CY2022Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
20328 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
280954 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
276828 | usd |
CY2023Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
207075 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
179423 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
73879 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
97405 | usd |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
0 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
50137 | usd |
CY2023Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
7110 | usd |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
6602 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
11314545 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
12052356 | usd |
CY2023Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
121925 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
263022 | usd |
CY2023Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
314687 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
332551 | usd |
CY2023Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
193258 | usd |
CY2022Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
3132 | usd |
CY2023Q3 | us-gaap |
Loans Payable
LoansPayable
|
109333 | usd |
CY2022Q4 | us-gaap |
Loans Payable
LoansPayable
|
37000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
39620 | usd |
CY2023Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
37315 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
33544 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
776518 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
708869 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
10517 | usd |
CY2023Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
15679 | usd |
CY2022Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
15679 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
792197 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
735065 | usd |
CY2023Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
16000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
16000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
16000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
16000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
16 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
16 | usd |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
800000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
800000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12800000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12800000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12800000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12800000 | shares |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
12800 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
12800 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
416057 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
416057 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
10093475 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
10888418 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10522348 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11317291 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
11314545 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12052356 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
1376039 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
1453997 | usd |
us-gaap |
Revenues
Revenues
|
3987576 | usd | |
us-gaap |
Revenues
Revenues
|
4281831 | usd | |
CY2023Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
8936 | usd |
CY2022Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
9661 | usd |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
27652 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
23153 | usd | |
CY2023Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1265 | usd |
CY2022Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-5520 | usd |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2429 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-737 | usd | |
CY2023Q3 | us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
56418 | usd |
CY2022Q3 | us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
56148 | usd |
us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
173235 | usd | |
us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
166309 | usd | |
CY2023Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
638288 | usd |
CY2022Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
699026 | usd |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1927044 | usd | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
2018638 | usd | |
CY2023Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
89677 | usd |
CY2022Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
76065 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
263880 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
222703 | usd | |
CY2023Q3 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
81003 | usd |
CY2022Q3 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
79974 | usd |
us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
229599 | usd | |
us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
238851 | usd | |
CY2023Q3 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
180579 | usd |
CY2022Q3 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
156677 | usd |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
529861 | usd | |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
433275 | usd | |
CY2023Q3 | us-gaap |
Other Expenses
OtherExpenses
|
4524 | usd |
CY2022Q3 | us-gaap |
Other Expenses
OtherExpenses
|
2898 | usd |
us-gaap |
Other Expenses
OtherExpenses
|
69278 | usd | |
us-gaap |
Other Expenses
OtherExpenses
|
59400 | usd | |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
168344 | usd |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
112135 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
390019 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
418079 | usd | |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1229034 | usd |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1187064 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
3612997 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
3579671 | usd | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
147005 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
266933 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
374579 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
702160 | usd | |
CY2023Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
102017 | usd |
CY2022Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
0 | usd |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
301991 | usd | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
0 | usd | |
CY2023Q3 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
102017 | usd |
CY2022Q3 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
0 | usd |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
301991 | usd | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
0 | usd | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
249022 | usd |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
266933 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
676570 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
702160 | usd | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
69901 | usd |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
74928 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
189913 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
197096 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
179121 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
192005 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
486657 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
505064 | usd | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.04 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.04 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12800000 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12800000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12800000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12800000 | shares | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12816000 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12816000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12816000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12816000 | shares | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10824405 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
188535 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11012940 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
124524 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11137464 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
192005 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11329469 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11317291 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
131109 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11448400 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
176427 | usd |
CY2023Q2 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
1280000 | usd |
CY2023Q2 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
1600 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10343227 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
179121 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10522348 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
486657 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
505064 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
27652 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
23153 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2429 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-737 | usd | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
126422 | usd | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-99735 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-64657 | usd | |
us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
0 | usd | |
us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
-10055 | usd | |
us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
-14090 | usd | |
us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
-60359 | usd | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
0 | usd | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-19779 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-3000 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
0 | usd | |
us-gaap |
Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
|
82000 | usd | |
us-gaap |
Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
|
0 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
508 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-20186 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-141097 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
44438 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-17864 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-68221 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
3771 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
6979 | usd | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
190126 | usd | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
7316 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
431389 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
572310 | usd | |
us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
-8748435 | usd | |
us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
0 | usd | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
7642981 | usd | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
0 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4126 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
17619 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
1101328 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-17619 | usd | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
1209267 | usd | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1209267 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
323450 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
554691 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2036432 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10085372 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2359882 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10640063 | usd |
us-gaap |
Interest Paid
InterestPaid
|
0 | usd | |
us-gaap |
Interest Paid
InterestPaid
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
82000 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
170000 | usd | |
us-gaap |
Dividends
Dividends
|
72333 | usd | |
us-gaap |
Dividends
Dividends
|
0 | usd | |
CY2023Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
9302 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
7807 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P12M | |
CY2023Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
10714 | usd |
CY2022Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
9903 | usd |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
31407 | usd | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
19806 | usd | |
CY2023Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.1 | |
CY2023Q2 | us-gaap |
Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
|
2023-06-05 | |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12800000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12800000 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
16000 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
16000 | shares |
us-gaap |
Dividends Cash
DividendsCash
|
1281600 | usd | |
CY2023Q3 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
72333 | usd |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001138476 |