2023 Q3 Form 10-Q Financial Statement
#000118518523000869 Filed on August 18, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
Revenue | $1.376M | $1.299M |
YoY Change | -5.36% | -7.25% |
Cost Of Revenue | $270.0K | $267.4K |
YoY Change | 12.71% | 5.13% |
Gross Profit | $1.110M | $1.032M |
YoY Change | -8.6% | -10.0% |
Gross Profit Margin | 80.67% | 79.41% |
Selling, General & Admin | $950.0K | $877.1K |
YoY Change | 1.3% | -8.99% |
% of Gross Profit | 85.59% | 85.03% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $8.936K | $9.337K |
YoY Change | -7.5% | 0.43% |
% of Gross Profit | 0.81% | 0.91% |
Operating Expenses | $1.229M | $1.154M |
YoY Change | 3.54% | -5.99% |
Operating Profit | $147.0K | $145.1K |
YoY Change | -44.93% | -16.17% |
Interest Expense | $100.0K | $100.2K |
YoY Change | ||
% of Operating Profit | 68.02% | 69.02% |
Other Income/Expense, Net | $4.524K | $30.75K |
YoY Change | 56.11% | -33.6% |
Pretax Income | $249.0K | $245.3K |
YoY Change | -6.71% | 41.68% |
Income Tax | $69.90K | $68.85K |
% Of Pretax Income | 28.07% | 28.07% |
Net Earnings | $179.1K | $176.4K |
YoY Change | -6.71% | 41.68% |
Net Earnings / Revenue | 13.02% | 13.58% |
Basic Earnings Per Share | $0.01 | $0.01 |
Diluted Earnings Per Share | $0.01 | $0.01 |
COMMON SHARES | ||
Basic Shares Outstanding | 12.80M shares | 12.80M shares |
Diluted Shares Outstanding | 12.82M shares | 12.82M shares |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $10.13M | $9.964M |
YoY Change | -4.79% | -4.28% |
Cash & Equivalents | $2.360M | $2.296M |
Short-Term Investments | $7.770M | $7.667M |
Other Short-Term Assets | $270.0K | $240.8K |
YoY Change | 71.6% | 38.14% |
Inventory | ||
Prepaid Expenses | $189.4K | $158.8K |
Receivables | $832.8K | $863.4K |
Other Receivables | $0.00 | $3.000K |
Total Short-Term Assets | $11.23M | $11.07M |
YoY Change | -3.69% | -3.92% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $73.88K | $80.16K |
YoY Change | -15.08% | -16.68% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $7.110K | $7.110K |
YoY Change | 7.69% | -78.71% |
Total Long-Term Assets | $80.99K | $87.27K |
YoY Change | -13.48% | -32.66% |
TOTAL ASSETS | ||
Total Short-Term Assets | $11.23M | $11.07M |
Total Long-Term Assets | $80.99K | $87.27K |
Total Assets | $11.31M | $11.16M |
YoY Change | -3.77% | -4.24% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $121.9K | $80.27K |
YoY Change | 36.48% | -24.67% |
Accrued Expenses | $314.7K | $344.3K |
YoY Change | 27.26% | 12.51% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $776.5K | $799.2K |
YoY Change | 84.25% | 57.54% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $776.5K | $799.2K |
Total Long-Term Liabilities | $0.00 | $0.00 |
Total Liabilities | $792.2K | $814.9K |
YoY Change | 84.83% | 58.39% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $10.09M | $9.914M |
YoY Change | -7.4% | -7.42% |
Common Stock | $12.80K | $12.80K |
YoY Change | 0.0% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $10.52M | $10.34M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $11.31M | $11.16M |
YoY Change | -3.77% | -4.24% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $179.1K | $176.4K |
YoY Change | -6.71% | 41.68% |
Depreciation, Depletion And Amortization | $8.936K | $9.337K |
YoY Change | -7.5% | 0.43% |
Cash From Operating Activities | $160.0K | $308.2K |
YoY Change | -30.99% | -359.13% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $0.00 | $1.260K |
YoY Change | -100.0% | -111.41% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $1.105M |
YoY Change | ||
Cash From Investing Activities | $0.00 | $1.104M |
YoY Change | -100.0% | -10101.72% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -100.0K | -1.111M |
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | 160.0K | 308.2K |
Cash From Investing Activities | 0.000 | 1.104M |
Cash From Financing Activities | -100.0K | -1.111M |
Net Change In Cash | 60.00K | 301.4K |
YoY Change | -74.07% | -331.89% |
FREE CASH FLOW | ||
Cash From Operating Activities | $160.0K | $308.2K |
Capital Expenditures | $0.00 | $1.260K |
Free Cash Flow | $160.0K | $306.9K |
YoY Change | -31.13% | -384.48% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-50009 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
PACIFIC HEALTH CARE ORGANIZATION, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
UT | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
87-0285238 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
19800 MacArthur Boulevard, Suites 306 & 307 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Irvine | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
92612 | ||
dei |
City Area Code
CityAreaCode
|
949 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
721-8272 | ||
dei |
Security12b Title
Security12bTitle
|
None | ||
dei |
Trading Symbol
TradingSymbol
|
N/A | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
12800000 | shares |
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2296207 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2036432 | usd |
CY2023Q2 | us-gaap |
Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
|
7667386 | usd |
CY2022Q4 | us-gaap |
Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
|
8748435 | usd |
CY2023Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
8971 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
7807 | usd |
CY2023Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
863420 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
934990 | usd |
CY2023Q2 | us-gaap |
Other Receivables
OtherReceivables
|
3000 | usd |
CY2022Q4 | us-gaap |
Other Receivables
OtherReceivables
|
3000 | usd |
CY2023Q2 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
82000 | usd |
CY2022Q4 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
0 | usd |
CY2023Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
158832 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
175355 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
11070845 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
11898212 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
256681 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
256500 | usd |
CY2023Q2 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
21620 | usd |
CY2022Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
20328 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
278301 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
276828 | usd |
CY2023Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
198139 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
179423 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
80162 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
97405 | usd |
CY2023Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
0 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
50137 | usd |
CY2023Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
7110 | usd |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
6602 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
11158117 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
12052356 | usd |
CY2023Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
80268 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
263022 | usd |
CY2023Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
344259 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
332551 | usd |
CY2023Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
123357 | usd |
CY2022Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
3132 | usd |
CY2023Q2 | us-gaap |
Loans Payable
LoansPayable
|
207616 | usd |
CY2022Q4 | us-gaap |
Loans Payable
LoansPayable
|
37000 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
39620 | usd |
CY2023Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
43711 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
33544 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
799211 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
708869 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
10517 | usd |
CY2023Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
15679 | usd |
CY2022Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
15679 | usd |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
814890 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
735065 | usd |
CY2023Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2023Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
16000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
16000 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
16000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
16000 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
16 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
16 | usd |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
800000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
800000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12800000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12800000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12800000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12800000 | shares |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
12800 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
12800 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
416057 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
416057 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
9914354 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
10888418 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10343227 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11317291 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
11158117 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12052356 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
1298894 | usd |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
1400451 | usd |
us-gaap |
Revenues
Revenues
|
2611537 | usd | |
us-gaap |
Revenues
Revenues
|
2827834 | usd | |
CY2023Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
9337 | usd |
CY2022Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
9297 | usd |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
18716 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
13492 | usd | |
CY2023Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
934 | usd |
CY2022Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | usd |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1164 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
4783 | usd | |
CY2023Q2 | us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
60563 | usd |
CY2022Q2 | us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
56206 | usd |
us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
116817 | usd | |
us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
110161 | usd | |
CY2023Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
626532 | usd |
CY2022Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
686240 | usd |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1288756 | usd | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1319612 | usd | |
CY2023Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
101101 | usd |
CY2022Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
79774 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
174203 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
146638 | usd | |
CY2023Q2 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
65115 | usd |
CY2022Q2 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
75211 | usd |
us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
148596 | usd | |
us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
158877 | usd | |
CY2023Q2 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
171523 | usd |
CY2022Q2 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
132820 | usd |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
349282 | usd | |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
276598 | usd | |
CY2023Q2 | us-gaap |
Other Expenses
OtherExpenses
|
30752 | usd |
CY2022Q2 | us-gaap |
Other Expenses
OtherExpenses
|
46313 | usd |
us-gaap |
Other Expenses
OtherExpenses
|
64754 | usd | |
us-gaap |
Other Expenses
OtherExpenses
|
56502 | usd | |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
87919 | usd |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
141472 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
221675 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
305944 | usd | |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1153776 | usd |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1227333 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
2383963 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
2392607 | usd | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
145118 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
173118 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
227574 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
435227 | usd | |
CY2023Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
100158 | usd |
CY2022Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
0 | usd |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
199974 | usd | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
0 | usd | |
CY2023Q2 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
100158 | usd |
CY2022Q2 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
0 | usd |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
199974 | usd | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
0 | usd | |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
245276 | usd |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
173118 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
427548 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
435227 | usd | |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
68849 | usd |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
48594 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
120012 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
122168 | usd | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
176427 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
124524 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
307536 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
313059 | usd | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | ||
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12800000 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12800000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12800000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12800000 | shares | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | ||
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12816000 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12816000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12816000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12816000 | shares | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10824405 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
188535 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11012940 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
124524 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11137464 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11317291 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
131109 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11448400 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
176427 | usd |
CY2023Q2 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
1280000 | usd |
CY2023Q2 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
1600 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10343227 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
307536 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
313059 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
18716 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
13492 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1164 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
4783 | usd | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
24405 | usd | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-70406 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
13140 | usd | |
us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
0 | usd | |
us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
-10055 | usd | |
us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
16523 | usd | |
us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
-77358 | usd | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
0 | usd | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-19779 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
82000 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
0 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
508 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
6602 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-182754 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
61651 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
11708 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-9502 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
10167 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
9847 | usd | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
120225 | usd | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
14388 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
266778 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
340452 | usd | |
us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
-8748435 | usd | |
us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
0 | usd | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
7642981 | usd | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
0 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1473 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
17166 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
1103981 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-17166 | usd | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
1110984 | usd | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1110984 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
259775 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
323286 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2036432 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10085372 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2296207 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10408658 | usd |
us-gaap |
Interest Paid
InterestPaid
|
0 | usd | |
us-gaap |
Interest Paid
InterestPaid
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
82000 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
88000 | usd | |
us-gaap |
Dividends
Dividends
|
170616 | usd | |
us-gaap |
Dividends
Dividends
|
0 | usd | |
CY2023Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
8971 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
7807 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P12M | |
CY2023Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
10730 | usd |
CY2022Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
11372 | usd |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
20693 | usd | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
86956 | usd | |
CY2023Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.1 | |
CY2023Q2 | us-gaap |
Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
|
2023-06-05 | |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12800000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12800000 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
16000 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
16000 | shares |
us-gaap |
Dividends Cash
DividendsCash
|
1281600 | usd | |
CY2023Q2 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
170616 | usd |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001138476 |