|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$37.33M
13.15%
YoY
|
$32.99M
-32.48%
YoY
|
$48.85M
-34.2%
YoY
|
$74.25M
31.13%
YoY
|
$56.62M
116.18%
YoY
|
| Depreciation, Depletion And Amortization |
$4.115M
16.28%
YoY
|
$3.539M
-4.35%
YoY
|
$3.700M
5.71%
YoY
|
$3.500M
9.38%
YoY
|
$3.200M
3.23%
YoY
|
| Cash From Operating Activities |
$43.13M
-39.34%
YoY
|
$71.10M
1.46%
YoY
|
$70.08M
-41.06%
YoY
|
$118.9M
57.56%
YoY
|
$75.46M
105.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.32M
76.82%
YoY
|
$8.097M
147.24%
YoY
|
$3.275M
-6.88%
YoY
|
$3.517M
-10.46%
YoY
|
$3.928M
27.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$5.500M
32.21%
YoY
|
| Other Investing Activities |
-$721.2M
144.21%
YoY
|
-$295.3M
104.8%
YoY
|
-$144.2M
-59.1%
YoY
|
-$352.6M
-52.99%
YoY
|
-$749.9M
255.52%
YoY
|
| Cash From Investing Activities |
-$735.8M
142.49%
YoY
|
-$303.4M
105.74%
YoY
|
-$147.5M
-58.58%
YoY
|
-$356.1M
-52.76%
YoY
|
-$753.8M
252.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.444M
-24.27%
YoY
|
$7.189M
-42.46%
YoY
|
$12.49M
-61.82%
YoY
|
$32.72M
14.3%
YoY
|
$28.63M
341.3%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$489.1M
12.17%
YoY
|
$436.0M
481.38%
YoY
|
$75.00M
-73.26%
YoY
|
$280.4M
63.22%
YoY
|
$171.8M
-72.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$43.13M
-39.34%
YoY
|
$71.10M
1.46%
YoY
|
$70.08M
-41.06%
YoY
|
$118.9M
57.56%
YoY
|
$75.46M
105.51%
YoY
|
| Cash From Investing Activities |
-$735.8M
142.49%
YoY
|
-$303.4M
105.74%
YoY
|
-$147.5M
-58.58%
YoY
|
-$356.1M
-52.76%
YoY
|
-$753.8M
252.25%
YoY
|
| Cash From Financing Activities |
$489.1M
12.17%
YoY
|
$436.0M
481.38%
YoY
|
$75.00M
-73.26%
YoY
|
$280.4M
63.22%
YoY
|
$171.8M
-72.39%
YoY
|
| Net Change In Cash |
-$203.5M
-199.93%
YoY
|
$203.7M
-8573.21%
YoY
|
-$2.404M
-105.56%
YoY
|
$43.27M
-108.54%
YoY
|
-$506.5M
-213.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$43.13M
-39.34%
YoY
|
$71.10M
1.46%
YoY
|
$70.08M
-41.06%
YoY
|
$118.9M
57.56%
YoY
|
$75.46M
105.51%
YoY
|
| Capital Expenditures |
$14.32M
76.82%
YoY
|
$8.097M
147.24%
YoY
|
$3.275M
-6.88%
YoY
|
$3.517M
-10.46%
YoY
|
$3.928M
27.74%
YoY
|
| Free Cash Flow |
$28.82M
-54.27%
YoY
|
$63.01M
-5.69%
YoY
|
$66.81M
-42.1%
YoY
|
$115.4M
61.3%
YoY
|
$71.54M
112.62%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.15M
86.35%
YoY
|
$12.16M
31.59%
YoY
|
$9.631M
26.94%
YoY
|
$7.941M
5.46%
YoY
|
$7.595M
-12.0%
YoY
|
$9.240M
7.45%
YoY
|
$7.587M
-13.34%
YoY
|
$7.530M
-42.72%
YoY
|
$8.631M
-52.98%
YoY
|
$8.599M
-58.21%
YoY
|
$8.755M
-56.5%
YoY
|
$13.15M
-34.6%
YoY
|
$18.36M
36.56%
YoY
|
$20.58M
38.53%
YoY
|
$20.13M
42.02%
YoY
|
$20.10M
39.41%
YoY
|
$13.44M
2.0%
YoY
|
$14.86M
390.26%
YoY
|
$14.17M
4.61%
YoY
|
| Depreciation, Depletion And Amortization |
$1.170M
32.05%
YoY
|
$1.398M
24.93%
YoY
|
$1.067M
-3.79%
YoY
|
$1.035M
-10.85%
YoY
|
$886.0K
-8.28%
YoY
|
$1.119M
-14.38%
YoY
|
$1.109M
-7.58%
YoY
|
$1.161M
-6.75%
YoY
|
$966.0K
9.9%
YoY
|
$1.307M
1.63%
YoY
|
$1.200M
-3.3%
YoY
|
$1.245M
-0.16%
YoY
|
$879.0K
4.77%
YoY
|
$1.286M
2.88%
YoY
|
$1.241M
0.89%
YoY
|
$1.247M
7.5%
YoY
|
$839.0K
7.02%
YoY
|
$1.250M
9.65%
YoY
|
$1.230M
12.84%
YoY
|
| Cash From Operating Activities |
$24.60M
-412.36%
YoY
|
-$1.124M
-104.25%
YoY
|
$36.19M
46.6%
YoY
|
$15.94M
1771.36%
YoY
|
-$7.874M
-141.21%
YoY
|
$26.46M
1967.03%
YoY
|
$24.68M
-0.47%
YoY
|
$852.0K
-83.05%
YoY
|
$19.11M
-51.0%
YoY
|
$1.280M
-90.38%
YoY
|
$24.80M
-29.92%
YoY
|
$5.028M
-87.2%
YoY
|
$39.00M
26.13%
YoY
|
$13.31M
90.14%
YoY
|
$35.39M
143.72%
YoY
|
$39.28M
66.25%
YoY
|
$30.92M
2.03%
YoY
|
$7.000M
-61.07%
YoY
|
$14.52M
-715.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.294M
-64.08%
YoY
|
$2.758M
-31.55%
YoY
|
$2.186M
30.27%
YoY
|
$6.008M
368.28%
YoY
|
$3.602M
225.38%
YoY
|
$4.029M
313.23%
YoY
|
$1.678M
86.44%
YoY
|
$1.283M
74.56%
YoY
|
$1.107M
72.16%
YoY
|
$975.0K
23.89%
YoY
|
$900.0K
-154.68%
YoY
|
$735.0K
-242.44%
YoY
|
$643.0K
13.2%
YoY
|
$787.0K
-240.54%
YoY
|
-$1.646M
250.21%
YoY
|
-$516.0K
-20.62%
YoY
|
$568.0K
-74.73%
YoY
|
-$560.0K
-1.75%
YoY
|
-$470.0K
-41.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$254.9M
-19.51%
YoY
|
-$198.3M
62.45%
YoY
|
$570.0K
-99.1%
YoY
|
-$268.6M
-436.64%
YoY
|
-$316.7M
-683.28%
YoY
|
-$122.0M
143.12%
YoY
|
$63.61M
-185.91%
YoY
|
$79.79M
-207.43%
YoY
|
$54.29M
-130.52%
YoY
|
-$50.20M
-1349.69%
YoY
|
-$74.05M
-165.15%
YoY
|
-$74.28M
-74.59%
YoY
|
-$177.9M
-42.09%
YoY
|
$4.017M
-110.4%
YoY
|
$113.7M
-228.02%
YoY
|
-$292.3M
-7.28%
YoY
|
-$307.2M
-2755.06%
YoY
|
-$38.64M
-109.53%
YoY
|
| Cash From Investing Activities |
-$115.7M
-57.49%
YoY
|
-$257.7M
-19.66%
YoY
|
-$200.5M
62.02%
YoY
|
-$5.438M
-108.72%
YoY
|
-$272.2M
-445.96%
YoY
|
-$320.7M
-701.5%
YoY
|
-$123.7M
142.12%
YoY
|
$62.33M
-183.35%
YoY
|
$78.68M
-205.03%
YoY
|
$53.32M
-129.84%
YoY
|
-$51.10M
-2255.21%
YoY
|
-$74.78M
-166.1%
YoY
|
-$74.92M
-74.42%
YoY
|
-$178.7M
-41.94%
YoY
|
$2.371M
-106.06%
YoY
|
$113.1M
-226.53%
YoY
|
-$292.9M
-7.75%
YoY
|
-$307.7M
-2900.27%
YoY
|
-$39.12M
-109.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.422M
-15.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.851M
-74.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.17M
155.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$156.7M
29.9%
YoY
|
$99.42M
-48.48%
YoY
|
$195.8M
-29.03%
YoY
|
$73.18M
26.8%
YoY
|
$120.6M
-233.12%
YoY
|
$193.0M
-452.11%
YoY
|
$276.0M
547.81%
YoY
|
$57.71M
-682.34%
YoY
|
-$90.63M
-193.3%
YoY
|
-$54.80M
-122.17%
YoY
|
$42.60M
-151.38%
YoY
|
-$9.910M
-91.23%
YoY
|
$97.14M
-57.61%
YoY
|
$247.2M
-246.56%
YoY
|
-$82.90M
-118.96%
YoY
|
-$113.0M
-45.51%
YoY
|
$229.1M
107.5%
YoY
|
-$168.7M
206.52%
YoY
|
$437.3M
-226.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$24.60M
-412.36%
YoY
|
-$1.124M
-104.25%
YoY
|
$36.19M
46.6%
YoY
|
$15.94M
1771.36%
YoY
|
-$7.874M
-141.21%
YoY
|
$26.46M
1967.03%
YoY
|
$24.68M
-0.47%
YoY
|
$852.0K
-83.05%
YoY
|
$19.11M
-51.0%
YoY
|
$1.280M
-90.38%
YoY
|
$24.80M
-29.92%
YoY
|
$5.028M
-87.2%
YoY
|
$39.00M
26.13%
YoY
|
$13.31M
90.14%
YoY
|
$35.39M
143.72%
YoY
|
$39.28M
66.25%
YoY
|
$30.92M
2.03%
YoY
|
$7.000M
-61.07%
YoY
|
$14.52M
-715.25%
YoY
|
| Cash From Investing Activities |
-$115.7M
-57.49%
YoY
|
-$257.7M
-19.66%
YoY
|
-$200.5M
62.02%
YoY
|
-$5.438M
-108.72%
YoY
|
-$272.2M
-445.96%
YoY
|
-$320.7M
-701.5%
YoY
|
-$123.7M
142.12%
YoY
|
$62.33M
-183.35%
YoY
|
$78.68M
-205.03%
YoY
|
$53.32M
-129.84%
YoY
|
-$51.10M
-2255.21%
YoY
|
-$74.78M
-166.1%
YoY
|
-$74.92M
-74.42%
YoY
|
-$178.7M
-41.94%
YoY
|
$2.371M
-106.06%
YoY
|
$113.1M
-226.53%
YoY
|
-$292.9M
-7.75%
YoY
|
-$307.7M
-2900.27%
YoY
|
-$39.12M
-109.67%
YoY
|
| Cash From Financing Activities |
$156.7M
29.9%
YoY
|
$99.42M
-48.48%
YoY
|
$195.8M
-29.03%
YoY
|
$73.18M
26.8%
YoY
|
$120.6M
-233.12%
YoY
|
$193.0M
-452.11%
YoY
|
$276.0M
547.81%
YoY
|
$57.71M
-682.34%
YoY
|
-$90.63M
-193.3%
YoY
|
-$54.80M
-122.17%
YoY
|
$42.60M
-151.38%
YoY
|
-$9.910M
-91.23%
YoY
|
$97.14M
-57.61%
YoY
|
$247.2M
-246.56%
YoY
|
-$82.90M
-118.96%
YoY
|
-$113.0M
-45.51%
YoY
|
$229.1M
107.5%
YoY
|
-$168.7M
206.52%
YoY
|
$437.3M
-226.55%
YoY
|
| Net Change In Cash |
$65.59M
-141.14%
YoY
|
-$159.4M
57.33%
YoY
|
$31.58M
-82.15%
YoY
|
$83.69M
-30.78%
YoY
|
-$159.5M
-2324.78%
YoY
|
-$101.3M
49552.45%
YoY
|
$176.9M
985.45%
YoY
|
$120.9M
-251.75%
YoY
|
$7.167M
-88.29%
YoY
|
-$204.0K
-100.25%
YoY
|
$16.30M
-136.11%
YoY
|
-$79.66M
-301.86%
YoY
|
$61.22M
-286.39%
YoY
|
$81.80M
-117.43%
YoY
|
-$45.15M
-110.94%
YoY
|
$39.47M
-114.45%
YoY
|
-$32.84M
-81.42%
YoY
|
-$469.4M
1701.92%
YoY
|
$412.7M
630.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.60M
-412.36%
YoY
|
-$1.124M
-104.25%
YoY
|
$36.19M
46.6%
YoY
|
$15.94M
1771.36%
YoY
|
-$7.874M
-141.21%
YoY
|
$26.46M
1967.03%
YoY
|
$24.68M
-0.47%
YoY
|
$852.0K
-83.05%
YoY
|
$19.11M
-51.0%
YoY
|
$1.280M
-90.38%
YoY
|
$24.80M
-29.92%
YoY
|
$5.028M
-87.2%
YoY
|
$39.00M
26.13%
YoY
|
$13.31M
90.14%
YoY
|
$35.39M
143.72%
YoY
|
$39.28M
66.25%
YoY
|
$30.92M
2.03%
YoY
|
$7.000M
-61.07%
YoY
|
$14.52M
-715.25%
YoY
|
| Capital Expenditures |
$1.294M
-64.08%
YoY
|
$2.758M
-31.55%
YoY
|
$2.186M
30.27%
YoY
|
$6.008M
368.28%
YoY
|
$3.602M
225.38%
YoY
|
$4.029M
313.23%
YoY
|
$1.678M
86.44%
YoY
|
$1.283M
74.56%
YoY
|
$1.107M
72.16%
YoY
|
$975.0K
23.89%
YoY
|
$900.0K
-154.68%
YoY
|
$735.0K
-242.44%
YoY
|
$643.0K
13.2%
YoY
|
$787.0K
-240.54%
YoY
|
-$1.646M
250.21%
YoY
|
-$516.0K
-20.62%
YoY
|
$568.0K
-74.73%
YoY
|
-$560.0K
-1.75%
YoY
|
-$470.0K
-41.25%
YoY
|
| Free Cash Flow |
$23.30M
-303.04%
YoY
|
-$3.882M
-117.31%
YoY
|
$34.00M
47.79%
YoY
|
$9.936M
-2405.34%
YoY
|
-$11.48M
-163.75%
YoY
|
$22.43M
7253.77%
YoY
|
$23.01M
-3.74%
YoY
|
-$431.0K
-110.04%
YoY
|
$18.00M
-53.06%
YoY
|
$305.0K
-97.56%
YoY
|
$23.90M
-35.46%
YoY
|
$4.293M
-89.21%
YoY
|
$38.35M
26.37%
YoY
|
$12.52M
65.65%
YoY
|
$37.03M
147.06%
YoY
|
$39.80M
63.92%
YoY
|
$30.35M
8.18%
YoY
|
$7.560M
-59.25%
YoY
|
$14.99M
-1060.9%
YoY
|
Loading...