2012 Q4 Form 10-Q Financial Statement

#000007633413000030 Filed on February 06, 2013

View on sec.gov

Income Statement

Concept 2012 Q4 2011 Q4 2011 Q3
Revenue $3.065B $3.107B $3.234B
YoY Change -1.33% 8.38% 14.3%
Cost Of Revenue $2.422B $2.381B $2.414B
YoY Change 1.71% 8.45% 12.94%
Gross Profit $643.5M $725.5M $819.4M
YoY Change -11.3% 8.13% 18.52%
Gross Profit Margin 20.99% 23.35% 25.34%
Selling, General & Admin $381.1M $368.7M $386.5M
YoY Change 3.37% 6.65% 15.85%
% of Gross Profit 59.22% 50.82% 47.16%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $82.60M $79.30M $55.09M
YoY Change 4.16% -7.14% -35.11%
% of Gross Profit 12.84% 10.93% 6.72%
Operating Expenses $381.1M $368.7M $386.5M
YoY Change 3.37% 8.73% 16.97%
Operating Profit $367.7M $441.8M $519.9M
YoY Change -16.78% 33.13% 44.01%
Interest Expense $24.22M $23.77M $23.22M
YoY Change 1.88% -192.85% -194.39%
% of Operating Profit 6.59% 5.38% 4.47%
Other Income/Expense, Net $24.42M $5.896M $1.833M
YoY Change 314.21%
Pretax Income $262.6M $338.9M $411.6M
YoY Change -22.52% 10.66% 22.35%
Income Tax $81.52M $96.60M $113.4M
% Of Pretax Income 31.04% 28.5% 27.56%
Net Earnings $181.0M $240.8M $297.0M
YoY Change -24.84% 4.6% 20.17%
Net Earnings / Revenue 5.9% 7.75% 9.18%
Basic Earnings Per Share $1.21 $1.59 $1.95
Diluted Earnings Per Share $1.19 $1.56 $1.91
COMMON SHARES
Basic Shares Outstanding 149.0M shares 151.0M shares 152.4M shares
Diluted Shares Outstanding 152.2M shares 154.7M shares 155.4M shares

Balance Sheet

Concept 2012 Q4 2011 Q4 2011 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $498.0M $488.0M $424.0M
YoY Change 2.05% -39.68% -54.11%
Cash & Equivalents $497.6M $488.0M $488.0M
Short-Term Investments
Other Short-Term Assets $280.0M $274.0M $238.0M
YoY Change 2.19% 16.1% 1.71%
Inventory $1.515B $1.453B $1.456B
Prepaid Expenses $152.5M
Receivables $1.592B $1.603B $1.684B
Other Receivables $210.0M $225.0M $197.0M
Total Short-Term Assets $4.096B $4.043B $3.999B
YoY Change 1.3% -0.02% -3.59%
LONG-TERM ASSETS
Property, Plant & Equipment $1.845B $1.691B $1.713B
YoY Change 9.09% -4.19% -3.27%
Goodwill $3.295B
YoY Change
Intangibles $1.368B
YoY Change
Long-Term Investments
YoY Change
Other Assets $858.0M $613.0M $589.0M
YoY Change 39.97% -14.98% -15.37%
Total Long-Term Assets $7.366B $6.285B $6.323B
YoY Change 17.19% -4.41% -3.64%
TOTAL ASSETS
Total Short-Term Assets $4.096B $4.043B $3.999B
Total Long-Term Assets $7.366B $6.285B $6.323B
Total Assets $11.46B $10.33B $10.32B
YoY Change 10.97% -2.74% -3.62%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.073B $1.070B $1.120B
YoY Change 0.3% 11.34% 17.52%
Accrued Expenses $811.0M $821.0M $803.0M
YoY Change -1.22% 12.47% 8.22%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $510.0M $78.00M $79.00M
YoY Change 553.85% -22.77% -79.8%
Total Short-Term Liabilities $2.488B $2.120B $2.236B
YoY Change 17.37% 9.22% -2.02%
LONG-TERM LIABILITIES
Long-Term Debt $1.509B $1.659B $1.669B
YoY Change -9.03% -4.76% -4.41%
Other Long-Term Liabilities $301.6M $1.145B $1.155B
YoY Change -73.66% -27.12% -25.0%
Total Long-Term Liabilities $1.811B $2.804B $2.824B
YoY Change -35.42% -15.36% -14.06%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.488B $2.120B $2.236B
Total Long-Term Liabilities $1.811B $2.804B $2.824B
Total Liabilities $6.132B $5.169B $5.304B
YoY Change 18.64% -6.12% -8.79%
SHAREHOLDERS EQUITY
Retained Earnings $8.053B
YoY Change
Common Stock $720.0M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $2.260B
YoY Change
Treasury Stock Shares 31.87M shares
Shareholders Equity $5.326B $5.158B $5.017B
YoY Change
Total Liabilities & Shareholders Equity $11.46B $10.33B $10.32B
YoY Change 10.97% -2.74% -3.62%

Cashflow Statement

Concept 2012 Q4 2011 Q4 2011 Q3
OPERATING ACTIVITIES
Net Income $181.0M $240.8M $297.0M
YoY Change -24.84% 4.6% 20.17%
Depreciation, Depletion And Amortization $82.60M $79.30M $55.09M
YoY Change 4.16% -7.14% -35.11%
Cash From Operating Activities $354.3M $253.9M $309.5M
YoY Change 39.54% -11.01% 151.83%
INVESTING ACTIVITIES
Capital Expenditures -$63.50M -$52.90M $43.99M
YoY Change 20.04% -7.36% -183.47%
Acquisitions $10.41M
YoY Change
Other Investing Activities -$361.0M -$12.40M -$181.0K
YoY Change 2811.29% -57.53% -97.13%
Cash From Investing Activities -$424.6M -$65.30M -$48.55M
YoY Change 550.23% -24.33% -17.71%
FINANCING ACTIVITIES
Cash Dividend Paid $63.00M
YoY Change
Common Stock Issuance & Retirement, Net $293.5M
YoY Change
Debt Paid & Issued, Net $236.0K
YoY Change
Cash From Financing Activities 114.9M -74.80M -$431.0M
YoY Change -253.61% -76.13% -274.51%
NET CHANGE
Cash From Operating Activities 354.3M 253.9M $309.5M
Cash From Investing Activities -424.6M -65.30M -$48.55M
Cash From Financing Activities 114.9M -74.80M -$431.0M
Net Change In Cash 44.60M 113.8M -$170.1M
YoY Change -60.81% -199.48% -154.71%
FREE CASH FLOW
Cash From Operating Activities $354.3M $253.9M $309.5M
Capital Expenditures -$63.50M -$52.90M $43.99M
Free Cash Flow $417.8M $306.8M $265.5M
YoY Change 36.18% -10.4% 51.2%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.82
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.77
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
13262000 USD
CY2012Q2 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
1992284000 USD
CY2012Q4 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
1802405000 USD
CY2012Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1194684000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1073233000 USD
CY2012Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
1605120000 USD
CY2012Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
1792961000 USD
CY2012Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
153809000 USD
CY2012Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
94475000 USD
CY2012Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3129261000 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3182550000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1187140000 USD
CY2012Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1415900000 USD
CY2012Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
640249000 USD
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
629498000 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
57546000 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
55711000 USD
CY2012Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
10518000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
55961000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
917305 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
753316 shares
CY2011Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
96328 shares
CY2012Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1079590 shares
CY2012Q4 us-gaap Assets
Assets
11461361000 USD
CY2012Q2 us-gaap Assets
Assets
11170282000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
4095747000 USD
CY2012Q2 us-gaap Assets Current
AssetsCurrent
4498114000 USD
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
6802000 USD
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
33160000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
497635000 USD
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
0 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
1828000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
1308000 USD
CY2012Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.41
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.74
CY2012Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.50
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
838317000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
487984000 USD
CY2011Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
657466000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-340682000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-169482000 USD
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.47
CY2011Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.37
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.50
CY2012Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
600000000 shares
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
600000000 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
181046128 shares
CY2012Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
181046128 shares
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
90523000 USD
CY2012Q2 us-gaap Common Stock Value
CommonStockValue
90523000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
649463000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
223423000 USD
CY2012Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
275541000 USD
CY2011Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
198941000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-312869000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
227236000 USD
CY2012Q4 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
92681000 USD
CY2011Q4 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-41835000 USD
CY2011Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2381322000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4795764000 USD
CY2012Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2421972000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4899419000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-19903000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
26714000 USD
CY2012Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
127905000 USD
CY2012Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
129352000 USD
CY2012Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
88091000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
128892000 USD
us-gaap Depreciation
Depreciation
108420000 USD
us-gaap Depreciation
Depreciation
106281000 USD
us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:18px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">New accounting pronouncements</font></div><div style="line-height:120%;padding-top:12px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In September 2011, the FASB issued new accounting guidance related to testing goodwill for impairment. The new guidance allows an entity the option to make a qualitative evaluation about the likelihood of goodwill impairment to determine whether the entity should calculate the fair value of a reporting unit. It also expands the events and circumstances that an entity should consider between annual impairment tests in determining whether it is more likely than not that the fair value of a reporting unit is less than its carrying value. This guidance is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December&#160;15, 2011. The Company is currently in the process of performing its annual goodwill impairment test and does not believe the availability of using a qualitative assessment to determine whether a fair value should be calculated for a reporting unit will have a significant impact on the annual goodwill impairment testing process.</font></div></div>
CY2012Q4 us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
17000000 USD
us-gaap Dividends Cash
DividendsCash
119031000 USD
us-gaap Dividends Cash
DividendsCash
123328000 USD
CY2012Q4 us-gaap Dividends Cash
DividendsCash
61963000 USD
CY2011Q4 us-gaap Dividends Cash
DividendsCash
56027000 USD
CY2012Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.21
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.82
CY2011Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.59
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.55
CY2012Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.19
CY2012Q2 us-gaap Goodwill
Goodwill
2925856000 USD
CY2011Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.56
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
12708000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-113270000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
55788000 USD
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
335616000 USD
CY2012Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
463889000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
2964000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
38269000 USD
CY2012Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
591655000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
658977000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
119790000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
107703000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
111535000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
116603000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
121711000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2026955000 USD
CY2012Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1686873000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-10027000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-5194000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
3295141000 USD
CY2012Q4 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
327411000 USD
CY2012Q4 us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
61918000 USD
CY2012Q4 us-gaap Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
-20044000 USD
us-gaap Gross Profit
GrossProfit
1544949000 USD
CY2012Q4 us-gaap Gross Profit
GrossProfit
643523000 USD
CY2011Q4 us-gaap Gross Profit
GrossProfit
725510000 USD
us-gaap Gross Profit
GrossProfit
1381011000 USD
CY2011Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
338947000 USD
CY2012Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
262629000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
598687000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
750532000 USD
CY2011Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
338947000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
750532000 USD
CY2012Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
262629000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
598687000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
177625000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
210031000 USD
CY2012Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
81515000 USD
CY2011Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
96604000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-67044000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-166909000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-282950000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-70385000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-68297000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-78788000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-144204000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-121689000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
97873000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
13429000 USD
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-54954000 USD
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
76027000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
26907000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
20667000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
3543000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
43297000 USD
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
52135000 USD
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
-110366000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
19204000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
13950000 USD
CY2012Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3197431 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2874464 shares
CY2011Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3757009 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3324865 shares
CY2012Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1095218000 USD
CY2012Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1367978000 USD
CY2011Q4 us-gaap Interest Expense
InterestExpense
23769000 USD
us-gaap Interest Expense
InterestExpense
46990000 USD
CY2012Q4 us-gaap Interest Expense
InterestExpense
24216000 USD
us-gaap Interest Expense
InterestExpense
47725000 USD
CY2012Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
601255000 USD
CY2012Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
576291000 USD
CY2012Q2 us-gaap Inventory Net
InventoryNet
1400732000 USD
CY2012Q4 us-gaap Inventory Net
InventoryNet
1515325000 USD
CY2012Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
132399000 USD
CY2012Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
134047000 USD
CY2012Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
692042000 USD
CY2012Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
780023000 USD
CY2012Q2 us-gaap Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
931126000 USD
CY2012Q4 us-gaap Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
857852000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
6132372000 USD
CY2012Q2 us-gaap Liabilities
Liabilities
6264552000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11461361000 USD
CY2012Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11170282000 USD
CY2012Q2 us-gaap Liabilities Current
LiabilitiesCurrent
2486013000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2488260000 USD
CY2012Q2 us-gaap Long Term Debt
LongTermDebt
1728983000 USD
CY2012Q4 us-gaap Long Term Debt
LongTermDebt
1736627000 USD
CY2012Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
225589000 USD
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
510006000 USD
CY2012Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
2021749000 USD
CY2012Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
2005887000 USD
CY2012Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1503946000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1509238000 USD
CY2012Q2 us-gaap Minority Interest
MinorityInterest
9215000 USD
CY2012Q4 us-gaap Minority Interest
MinorityInterest
3272000 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
-68894000 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
-820000 USD
CY2012Q4 us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
-1914000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-505760000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-56848000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-113868000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-686960000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
347338000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
563416000 USD
us-gaap Net Income Loss
NetIncomeLoss
537784000 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
92681000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-312869000 USD
CY2012Q4 us-gaap Net Income Loss
NetIncomeLoss
180962000 USD
CY2011Q4 us-gaap Net Income Loss
NetIncomeLoss
240766000 USD
us-gaap Net Income Loss
NetIncomeLoss
420703000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
359000 USD
CY2011Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1577000 USD
CY2012Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
152000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2717000 USD
CY2012Q4 us-gaap Nontrade Receivables Current
NontradeReceivablesCurrent
92772000 USD
CY2012Q2 us-gaap Nontrade Receivables Current
NontradeReceivablesCurrent
84872000 USD
CY2012Q2 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
124969000 USD
CY2012Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
117775000 USD
CY2011Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
441763000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
961638000 USD
CY2012Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
367650000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
830221000 USD
CY2012Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
474930000 USD
CY2012Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
448042000 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
57090000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
159294000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-350267000 USD
CY2011Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-60992000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
227236000 USD
CY2011Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-41835000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
1492000 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-1898000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-1524000 USD
CY2011Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-10000 USD
CY2011Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-41825000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-314361000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
228760000 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
94579000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-37296000 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-35540000 USD
CY2011Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-19106000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-67840000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
3585000 USD
CY2012Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
51000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
102000 USD
CY2011Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
51000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
102000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
301633000 USD
CY2012Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
276747000 USD
CY2011Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5896000 USD
CY2012Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
24422000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
7729000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
27623000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
14498000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
7765000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
157990000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
313544000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
119031000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
123328000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
13652000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
621716000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
96897000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
140221000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
76893000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
1072000 USD
CY2012Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
1909755000 USD
CY2012Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
1704349000 USD
CY2012Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.50
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.50
CY2012Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
3000000 shares
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
3000000 shares
CY2012Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
152477000 USD
CY2012Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
137429000 USD
us-gaap Proceeds From Divestiture Of Businesses Net Of Cash Divested
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
0 USD
us-gaap Proceeds From Divestiture Of Businesses Net Of Cash Divested
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
68569000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
104000 USD
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
270281000 USD
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-1000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
14173000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
11179000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1833000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
18561000 USD
CY2011Q4 us-gaap Profit Loss
ProfitLoss
242343000 USD
CY2012Q4 us-gaap Profit Loss
ProfitLoss
181114000 USD
us-gaap Profit Loss
ProfitLoss
421062000 USD
us-gaap Profit Loss
ProfitLoss
540501000 USD
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
5027193000 USD
CY2012Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4849229000 USD
CY2012Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1719968000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1844643000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
105154000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1192000 USD
CY2012Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
7787175000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
8052796000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
6340713000 USD
CY2012Q4 us-gaap Sales Revenue Net
SalesRevenueNet
3065495000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
6280430000 USD
CY2011Q4 us-gaap Sales Revenue Net
SalesRevenueNet
3106832000 USD
CY2012Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
31415530 shares
CY2012Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
31865151 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
1931762 shares
CY2012Q4 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
613785 shares
CY2011Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5488336000 USD
CY2011Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5113488000 USD
CY2012Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5152014000 USD
CY2011Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5255903000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
755156000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
762222000 USD
CY2011Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
368690000 USD
CY2012Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
381100000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
46527000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
44462000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
39832000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
56286000 USD
CY2011Q4 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
17934000 USD
CY2012Q4 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
17057000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
5325717000 USD
CY2012Q2 us-gaap Stockholders Equity
StockholdersEquity
4896515000 USD
CY2012Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4905730000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5328989000 USD
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
2259960000 USD
CY2012Q2 us-gaap Treasury Stock Value
TreasuryStockValue
2205532000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
157177000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
311972000 USD
CY2012Q4 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
2845000 USD
CY2012Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
65659000 USD
CY2012Q4 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
50000000 USD
CY2011Q4 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
20000000 USD
CY2012Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
111779000 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
149143561 shares
ph Average Share Price For Common Stock Repurchases
AverageSharePriceForCommonStockRepurchases
81.36
CY2012Q4 ph Average Share Price For Common Stock Repurchases
AverageSharePriceForCommonStockRepurchases
81.46
CY2012Q4 ph Percentage Of Common Stock Outstanding
PercentageOfCommonStockOutstanding
0.05
ph Segment Reporting Information Corporate Expenses
SegmentReportingInformationCorporateExpenses
85168000 USD
CY2012Q4 ph Segment Reporting Information Corporate Expenses
SegmentReportingInformationCorporateExpenses
45401000 USD
ph Segment Reporting Information Corporate Expenses
SegmentReportingInformationCorporateExpenses
104152000 USD
CY2011Q4 ph Segment Reporting Information Corporate Expenses
SegmentReportingInformationCorporateExpenses
46136000 USD
ph Segment Reporting Information Income Loss Before Before Interest Expense And Other
SegmentReportingInformationIncomeLossBeforeBeforeInterestExpenseAndOther
857486000 USD
CY2012Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
152198704 shares
CY2011Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
154717211 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
152018025 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
155024479 shares
CY2011Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
150960202 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
151699614 shares
CY2012Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
149001273 shares
CY2011Q4 ph Segment Reporting Information Income Loss Before Before Interest Expense And Other
SegmentReportingInformationIncomeLossBeforeBeforeInterestExpenseAndOther
395627000 USD
CY2012Q4 ph Segment Reporting Information Income Loss Before Before Interest Expense And Other
SegmentReportingInformationIncomeLossBeforeBeforeInterestExpenseAndOther
322249000 USD
ph Segment Reporting Information Income Loss Before Before Interest Expense And Other
SegmentReportingInformationIncomeLossBeforeBeforeInterestExpenseAndOther
745053000 USD
CY2012Q4 ph Segment Reporting Information Other Income Expense Net
SegmentReportingInformationOtherIncomeExpenseNet
35404000 USD
CY2011Q4 ph Segment Reporting Information Other Income Expense Net
SegmentReportingInformationOtherIncomeExpenseNet
32911000 USD
ph Segment Reporting Information Other Income Expense Net
SegmentReportingInformationOtherIncomeExpenseNet
98641000 USD
ph Segment Reporting Information Other Income Expense Net
SegmentReportingInformationOtherIncomeExpenseNet
59964000 USD
CY2012Q4 ph Stock Repurchase Program Number Of Shares Authorized To Be Repurchased Each Fiscal Year
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchasedEachFiscalYear
7500000 shares
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2012-12-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000076334
CY2012Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
149158283 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
PARKER HANNIFIN CORP
dei Trading Symbol
TradingSymbol
PH

Files In Submission

Name View Source Status
0000076334-13-000030-index-headers.html Edgar Link pending
0000076334-13-000030-index.html Edgar Link pending
0000076334-13-000030.txt Edgar Link pending
0000076334-13-000030-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
ph-10qxq21.htm Edgar Link pending
ph-20121231.xml Edgar Link completed
ph-20121231.xsd Edgar Link pending
ph-20121231_cal.xml Edgar Link unprocessable
ph-20121231_def.xml Edgar Link unprocessable
ph-20121231_lab.xml Edgar Link unprocessable
ph-20121231_pre.xml Edgar Link unprocessable
ph123112ex10bbodcompsummar.htm Edgar Link pending
ph12312012ex12111.htm Edgar Link pending
ph12312012ex31a111.htm Edgar Link pending
ph12312012ex31b111.htm Edgar Link pending
ph12312012ex32111.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending