2013 Q4 Form 10-Q Financial Statement

#000007633414000013 Filed on February 07, 2014

View on sec.gov

Income Statement

Concept 2013 Q4 2012 Q4
Revenue $3.106B $3.065B
YoY Change 1.32% -1.33%
Cost Of Revenue $2.420B $2.422B
YoY Change -0.08% 1.71%
Gross Profit $686.0M $643.5M
YoY Change 6.61% -11.3%
Gross Profit Margin 22.09% 20.99%
Selling, General & Admin $398.6M $381.1M
YoY Change 4.6% 3.37%
% of Gross Profit 58.11% 59.22%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $84.60M $82.60M
YoY Change 2.42% 4.16%
% of Gross Profit 12.33% 12.84%
Operating Expenses $398.6M $381.1M
YoY Change 4.6% 3.37%
Operating Profit $379.9M $367.7M
YoY Change 3.32% -16.78%
Interest Expense $20.85M $24.22M
YoY Change -13.9% 1.88%
% of Operating Profit 5.49% 6.59%
Other Income/Expense, Net $417.6M $24.42M
YoY Change 1610.09% 314.21%
Pretax Income $495.3M $262.6M
YoY Change 88.6% -22.52%
Income Tax $241.9M $81.52M
% Of Pretax Income 48.84% 31.04%
Net Earnings $253.3M $181.0M
YoY Change 39.97% -24.84%
Net Earnings / Revenue 8.15% 5.9%
Basic Earnings Per Share $1.70 $1.21
Diluted Earnings Per Share $1.66 $1.19
COMMON SHARES
Basic Shares Outstanding 149.2M shares 149.0M shares
Diluted Shares Outstanding 152.2M shares 152.2M shares

Balance Sheet

Concept 2013 Q4 2012 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.140B $498.0M
YoY Change 329.72% 2.05%
Cash & Equivalents $2.140B $497.6M
Short-Term Investments
Other Short-Term Assets $295.0M $280.0M
YoY Change 5.36% 2.19%
Inventory $1.449B $1.515B
Prepaid Expenses $169.3M $152.5M
Receivables $1.626B $1.592B
Other Receivables $236.0M $210.0M
Total Short-Term Assets $5.745B $4.096B
YoY Change 40.26% 1.3%
LONG-TERM ASSETS
Property, Plant & Equipment $1.820B $1.845B
YoY Change -1.32% 9.09%
Goodwill $3.162B $3.295B
YoY Change -4.05%
Intangibles $1.221B $1.368B
YoY Change -10.78%
Long-Term Investments
YoY Change
Other Assets $917.0M $858.0M
YoY Change 6.88% 39.97%
Total Long-Term Assets $7.119B $7.366B
YoY Change -3.35% 17.19%
TOTAL ASSETS
Total Short-Term Assets $5.745B $4.096B
Total Long-Term Assets $7.119B $7.366B
Total Assets $12.86B $11.46B
YoY Change 12.24% 10.97%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.075B $1.073B
YoY Change 0.12% 0.3%
Accrued Expenses $838.0M $811.0M
YoY Change 3.33% -1.22%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.217B $510.0M
YoY Change 138.68% 553.85%
Total Short-Term Liabilities $3.303B $2.488B
YoY Change 32.75% 17.37%
LONG-TERM LIABILITIES
Long-Term Debt $1.507B $1.509B
YoY Change -0.15% -9.03%
Other Long-Term Liabilities $339.4M $301.6M
YoY Change 12.53% -73.66%
Total Long-Term Liabilities $1.846B $1.811B
YoY Change 1.97% -35.42%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.303B $2.488B
Total Long-Term Liabilities $1.846B $1.811B
Total Liabilities $6.566B $6.132B
YoY Change 7.07% 18.64%
SHAREHOLDERS EQUITY
Retained Earnings $8.779B $8.053B
YoY Change 9.02%
Common Stock $709.3M $720.0M
YoY Change -1.48%
Preferred Stock
YoY Change
Treasury Stock (at cost) $2.320B $2.260B
YoY Change 2.68%
Treasury Stock Shares 31.92M shares 31.87M shares
Shareholders Equity $6.295B $5.326B
YoY Change
Total Liabilities & Shareholders Equity $12.86B $11.46B
YoY Change 12.24% 10.97%

Cashflow Statement

Concept 2013 Q4 2012 Q4
OPERATING ACTIVITIES
Net Income $253.3M $181.0M
YoY Change 39.97% -24.84%
Depreciation, Depletion And Amortization $84.60M $82.60M
YoY Change 2.42% 4.16%
Cash From Operating Activities $257.4M $354.3M
YoY Change -27.35% 39.54%
INVESTING ACTIVITIES
Capital Expenditures -$55.10M -$63.50M
YoY Change -13.23% 20.04%
Acquisitions
YoY Change
Other Investing Activities $206.8M -$361.0M
YoY Change -157.29% 2811.29%
Cash From Investing Activities $151.6M -$424.6M
YoY Change -135.7% 550.23%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -222.3M 114.9M
YoY Change -293.47% -253.61%
NET CHANGE
Cash From Operating Activities 257.4M 354.3M
Cash From Investing Activities 151.6M -424.6M
Cash From Financing Activities -222.3M 114.9M
Net Change In Cash 186.7M 44.60M
YoY Change 318.61% -60.81%
FREE CASH FLOW
Cash From Operating Activities $257.4M $354.3M
Capital Expenditures -$55.10M -$63.50M
Free Cash Flow $312.5M $417.8M
YoY Change -25.2% 36.18%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
1855644000 USD
CY2013Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
136079000 USD
CY2013Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
172204000 USD
CY2013Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3191061000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3291882000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1107833000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-873154000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
618825000 USD
CY2013Q4 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
1861849000 USD
CY2013Q2 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
2062745000 USD
CY2013Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1156002000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1074512000 USD
CY2013Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
1639441000 USD
CY2013Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
608752000 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
57546000 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
61555000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
13659000 USD
CY2013Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
14824000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
60029000 USD
CY2012Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1079590 shares
CY2013Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
350129 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
917305 shares
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.90
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
125612000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1188562 shares
CY2013Q4 us-gaap Assets
Assets
12863936000 USD
CY2013Q2 us-gaap Assets
Assets
12540898000 USD
CY2013Q2 us-gaap Assets Current
AssetsCurrent
5531186000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
5744873000 USD
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
33160000 USD
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
0 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2139522000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1781412000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
497635000 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
838317000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-340682000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
358110000 USD
CY2012Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.41
CY2013Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.45
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.82
CY2013Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.50
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.50
CY2013Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
600000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
600000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
181046128 shares
CY2013Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
181046128 shares
CY2013Q2 us-gaap Common Stock Value
CommonStockValue
90523000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
90523000 USD
CY2013Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
303040000 USD
CY2012Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
275541000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
649463000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
732283000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4899419000 USD
CY2012Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2421972000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4896380000 USD
CY2013Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2419971000 USD
us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
0 USD
us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
412612000 USD
CY2013Q4 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
413000000 USD
CY2013Q4 us-gaap Deconsolidation Revaluation Of Retained Investment Gain Or Loss Amount
DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount
186000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
42131000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
26714000 USD
CY2013Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
126955000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
112561000 USD
CY2013Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
102920000 USD
us-gaap Depreciation
Depreciation
108535000 USD
us-gaap Depreciation
Depreciation
106281000 USD
CY2012Q4 us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
17000000 USD
CY2012Q4 us-gaap Dividends Cash
DividendsCash
61963000 USD
CY2013Q4 us-gaap Dividends Cash
DividendsCash
67330000 USD
us-gaap Dividends Cash
DividendsCash
134718000 USD
us-gaap Dividends Cash
DividendsCash
123328000 USD
CY2012Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.21
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.82
CY2013Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.70
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.34
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.77
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.28
CY2012Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.19
CY2013Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.66
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
55788000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
51896000 USD
CY2013Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
426996000 USD
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
326613000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
38269000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
17222000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
705523000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
783669000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
116067000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
98632000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
101895000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
106668000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
109451000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2004216000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1996022000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-4451000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-10027000 USD
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
12708000 USD
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
0 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
1828000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-606000 USD
CY2013Q2 us-gaap Goodwill
Goodwill
3223515000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
3161699000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
617000 USD
CY2012Q4 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 USD
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
188870000 USD
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 USD
CY2013Q4 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
188870000 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
-140334000 USD
CY2013Q4 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
140300000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
77901000 USD
us-gaap Proceeds From Divestiture Of Interest In Consolidated Subsidiaries
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
3585000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
141000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
321682000 USD
CY2013Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
241912000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-82302000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-166909000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-222827000 USD
CY2012Q4 us-gaap Gross Profit
GrossProfit
643523000 USD
us-gaap Gross Profit
GrossProfit
1435770000 USD
us-gaap Gross Profit
GrossProfit
1381011000 USD
CY2013Q4 us-gaap Gross Profit
GrossProfit
686035000 USD
CY2013Q4 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
43700000 USD
CY2012Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
262629000 USD
CY2013Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
495316000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
598687000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
819406000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
598687000 USD
CY2012Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
262629000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
819406000 USD
CY2013Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
495316000 USD
CY2012Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
81515000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
177625000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-282950000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-68297000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
33730000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-144204000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-104977000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
86684000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
13429000 USD
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-54954000 USD
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-105000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
20667000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
39594000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
12041000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
3543000 USD
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
-110366000 USD
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
86000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-18457000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
13950000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2874464 shares
CY2012Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3197431 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2547937 shares
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-333336000 USD
CY2013Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2997425 shares
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1220547000 USD
CY2013Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1290499000 USD
CY2012Q4 us-gaap Interest Expense
InterestExpense
24216000 USD
CY2013Q4 us-gaap Interest Expense
InterestExpense
20851000 USD
us-gaap Interest Expense
InterestExpense
41809000 USD
us-gaap Interest Expense
InterestExpense
47725000 USD
CY2013Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
531897000 USD
CY2013Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
559536000 USD
CY2013Q2 us-gaap Inventory Net
InventoryNet
1377405000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
1448628000 USD
CY2013Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
111424000 USD
CY2013Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
112483000 USD
CY2013Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
733025000 USD
CY2013Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
777668000 USD
CY2013Q2 us-gaap Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
687458000 USD
CY2013Q4 us-gaap Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
916505000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
6565650000 USD
CY2013Q2 us-gaap Liabilities
Liabilities
6799417000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12863936000 USD
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12540898000 USD
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3520203000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3303103000 USD
CY2013Q2 us-gaap Long Term Debt
LongTermDebt
1498025000 USD
CY2013Q4 us-gaap Long Term Debt
LongTermDebt
1508126000 USD
CY2013Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
1333826000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1217292000 USD
CY2013Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1655299000 USD
CY2013Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1654886000 USD
CY2013Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1495960000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1507019000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
3060000 USD
CY2013Q2 us-gaap Minority Interest
MinorityInterest
3055000 USD
CY2012Q4 us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
1914000 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
-820000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-56848000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
99441000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-686960000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
347338000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
540109000 USD
us-gaap Net Income Loss
NetIncomeLoss
420703000 USD
CY2012Q4 us-gaap Net Income Loss
NetIncomeLoss
180962000 USD
CY2013Q4 us-gaap Net Income Loss
NetIncomeLoss
253288000 USD
us-gaap Net Income Loss
NetIncomeLoss
497604000 USD
CY2013Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
116000 USD
CY2012Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
152000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
359000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
120000 USD
CY2013Q4 us-gaap Nontrade Receivables Current
NontradeReceivablesCurrent
118391000 USD
CY2013Q2 us-gaap Nontrade Receivables Current
NontradeReceivablesCurrent
110394000 USD
CY2013Q2 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
111531000 USD
CY2013Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
117676000 USD
CY2013Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
379860000 USD
CY2012Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
367650000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
844766000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
830221000 USD
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
512482000 USD
CY2013Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
467300000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
159294000 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
57090000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
179840000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
22606000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
49786000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
227236000 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
92681000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
234564000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-115000 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-1898000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-1524000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
34000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
228760000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
49752000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
234679000 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
94579000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-67840000 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-35540000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-54622000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-27129000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeBeforeTax
76000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeBeforeTax
152000 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
51000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
51000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
102000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
102000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax
25000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax
50000 USD
us-gaap Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax
80379000 USD
CY2013Q4 us-gaap Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax
40611000 USD
CY2013Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
307897000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
339440000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
27623000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
419881000 USD
CY2013Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
417638000 USD
CY2012Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
24422000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
7765000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
728000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
157990000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
103707000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
123328000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
134718000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
-728000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
621716000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
111847000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
140221000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
0 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
1072000 USD
CY2013Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
1303527000 USD
CY2013Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
1372437000 USD
CY2013Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.50
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.50
CY2013Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
3000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
3000000 shares
CY2013Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
169262000 USD
CY2013Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
182669000 USD
us-gaap Proceeds From Divestiture Of Businesses Net Of Cash Divested
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
0 USD
us-gaap Proceeds From Divestiture Of Businesses Net Of Cash Divested
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
68569000 USD
us-gaap Proceeds From Divestiture Of Interest In Consolidated Subsidiaries
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
202498000 USD
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
270281000 USD
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-115532000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
8790000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
14173000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
4701000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
18561000 USD
CY2013Q4 us-gaap Profit Loss
ProfitLoss
253404000 USD
us-gaap Profit Loss
ProfitLoss
497724000 USD
us-gaap Profit Loss
ProfitLoss
421062000 USD
CY2012Q4 us-gaap Profit Loss
ProfitLoss
181114000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
5112194000 USD
CY2013Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4999301000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1820312000 USD
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1808240000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1443000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
105154000 USD
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
8421270000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
8779454000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
6280430000 USD
CY2012Q4 us-gaap Sales Revenue Net
SalesRevenueNet
3065495000 USD
CY2013Q4 us-gaap Sales Revenue Net
SalesRevenueNet
3106006000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
6332150000 USD
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2012Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
381100000 USD
CY2013Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
398636000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
805566000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
762222000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
75370000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
46527000 USD
CY2013Q4 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
23395000 USD
CY2012Q4 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
17057000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
59235000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
56286000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
6295226000 USD
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
5738426000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6298286000 USD
CY2013Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5741481000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5328989000 USD
CY2012Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5152014000 USD
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6089771000 USD
CY2012Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4905730000 USD
CY2013Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
31757604 shares
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
31917287 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
923985 shares
CY2013Q4 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
441585 shares
CY2013Q2 us-gaap Treasury Stock Value
TreasuryStockValue
2274286000 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
2320422000 USD
CY2012Q4 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
50000000 USD
CY2013Q4 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
50740000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
100000000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
157177000 USD
CY2013Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
113208000 USD
CY2013Q4 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
5710000 USD
CY2013Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
69722000 USD
CY2012Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
152198704 shares
CY2013Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
152151024 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
152018025 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
151743389 shares
CY2013Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
149153599 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
149143561 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
149195452 shares
CY2012Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
149001273 shares
ph Average Share Price For Common Stock Repurchases
AverageSharePriceForCommonStockRepurchases
108.23
CY2013Q4 ph Average Share Price For Common Stock Repurchases
AverageSharePriceForCommonStockRepurchases
114.90
CY2013Q4 ph Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit And Net Transition Asset Obligation Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAociPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditAndNetTransitionAssetObligationBeforeTax
2183000 USD
ph Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit And Net Transition Asset Obligation Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAociPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditAndNetTransitionAssetObligationBeforeTax
5852000 USD
ph Other Comprehensive Income Lossbefore Reclassifications Netof Tax
OtherComprehensiveIncomeLossbeforeReclassificationsNetofTax
179955000 USD
ph Other Comprehensive Income Retirement Benefit Plan Reclassification Tax Expense Benefit
OtherComprehensiveIncomeRetirementBenefitPlanReclassificationTaxExpenseBenefit
31609000 USD
CY2013Q4 ph Other Comprehensive Income Retirement Benefit Plan Reclassification Tax Expense Benefit
OtherComprehensiveIncomeRetirementBenefitPlanReclassificationTaxExpenseBenefit
15665000 USD
CY2013Q4 ph Percentage Of Common Stock Outstanding
PercentageOfCommonStockOutstanding
0.05
ph Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
54724000 USD
CY2012Q4 ph Segment Reporting Information Corporate Expenses
SegmentReportingInformationCorporateExpenses
45401000 USD
ph Segment Reporting Information Corporate Expenses
SegmentReportingInformationCorporateExpenses
94029000 USD
ph Segment Reporting Information Corporate Expenses
SegmentReportingInformationCorporateExpenses
85168000 USD
CY2013Q4 ph Segment Reporting Information Corporate Expenses
SegmentReportingInformationCorporateExpenses
46819000 USD
ph Segment Reporting Information Income Loss Before Before Interest Expense And Other
SegmentReportingInformationIncomeLossBeforeBeforeInterestExpenseAndOther
745053000 USD
CY2012Q4 ph Segment Reporting Information Income Loss Before Before Interest Expense And Other
SegmentReportingInformationIncomeLossBeforeBeforeInterestExpenseAndOther
322249000 USD
CY2013Q4 ph Segment Reporting Information Income Loss Before Before Interest Expense And Other
SegmentReportingInformationIncomeLossBeforeBeforeInterestExpenseAndOther
333041000 USD
ph Segment Reporting Information Income Loss Before Before Interest Expense And Other
SegmentReportingInformationIncomeLossBeforeBeforeInterestExpenseAndOther
750737000 USD
CY2013Q4 ph Segment Reporting Information Other Income Expense Net
SegmentReportingInformationOtherIncomeExpenseNet
-183126000 USD
ph Segment Reporting Information Other Income Expense Net
SegmentReportingInformationOtherIncomeExpenseNet
-110478000 USD
ph Segment Reporting Information Other Income Expense Net
SegmentReportingInformationOtherIncomeExpenseNet
98641000 USD
CY2012Q4 ph Segment Reporting Information Other Income Expense Net
SegmentReportingInformationOtherIncomeExpenseNet
35404000 USD
ph Total Other Comprehensive Income Loss Pensionand Other Postretirement Benefits Reclassification Adjustment Before Tax
TotalOtherComprehensiveIncomeLossPensionandOtherPostretirementBenefitsReclassificationAdjustmentBeforeTax
86231000 USD
CY2013Q4 ph Total Other Comprehensive Income Loss Pensionand Other Postretirement Benefits Reclassification Adjustment Before Tax
TotalOtherComprehensiveIncomeLossPensionandOtherPostretirementBenefitsReclassificationAdjustmentBeforeTax
42794000 USD
ph Total Other Comprehensive Income Retirement Benefit Plan Reclassification Adjustment Netof Tax
TotalOtherComprehensiveIncomeRetirementBenefitPlanReclassificationAdjustmentNetofTax
54622000 USD
CY2013Q4 ph Total Other Comprehensive Income Retirement Benefit Plan Reclassification Adjustment Netof Tax
TotalOtherComprehensiveIncomeRetirementBenefitPlanReclassificationAdjustmentNetofTax
27129000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Period End Date
DocumentPeriodEndDate
2013-12-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000076334
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
149128841 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2013Q4 dei Entity Public Float
EntityPublicFloat
11403595331 USD
dei Entity Registrant Name
EntityRegistrantName
PARKER HANNIFIN CORP
dei Trading Symbol
TradingSymbol
PH

Files In Submission

Name View Source Status
0000076334-14-000013-index-headers.html Edgar Link pending
0000076334-14-000013-index.html Edgar Link pending
0000076334-14-000013.txt Edgar Link pending
0000076334-14-000013-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
ph-10qxq212312013.htm Edgar Link pending
ph-20131231.xml Edgar Link completed
ph-20131231.xsd Edgar Link pending
ph-20131231_cal.xml Edgar Link unprocessable
ph-20131231_def.xml Edgar Link unprocessable
ph-20131231_lab.xml Edgar Link unprocessable
ph-20131231_pre.xml Edgar Link unprocessable
ph12312013ex12.htm Edgar Link pending
ph12312013ex31a.htm Edgar Link pending
ph12312013ex31b.htm Edgar Link pending
ph12312013ex32.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending