|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$328.0M
-12.06%
YoY
|
$359.0M
-25.83%
YoY
|
$349.0M
-26.83%
YoY
|
$347.0M
1.76%
YoY
|
$373.0M
13.72%
YoY
|
$484.0M
31.52%
YoY
|
$477.0M
28.57%
YoY
|
$341.0M
57.14%
YoY
|
$328.0M
77.3%
YoY
|
$368.0M
46.61%
YoY
|
$371.0M
118.24%
YoY
|
$217.0M
28.4%
YoY
|
$185.0M
N/A
|
$251.0M
-3.09%
YoY
|
| Cash & Equivalents |
$328.0M
-12.06%
YoY
|
$359.0M
-25.83%
YoY
|
$349.0M
-26.83%
YoY
|
$347.0M
2.36%
YoY
|
$373.0M
14.77%
YoY
|
$484.0M
32.6%
YoY
|
$477.0M
29.97%
YoY
|
$339.0M
59.15%
YoY
|
$325.0M
79.56%
YoY
|
$365.0M
45.42%
YoY
|
$367.0M
115.88%
YoY
|
$213.0M
26.04%
YoY
|
$181.0M
N/A
|
$251.0M
-3.09%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$19.00M
46.15%
YoY
|
$11.00M
22.22%
YoY
|
$12.00M
33.33%
YoY
|
$12.00M
50.0%
YoY
|
$13.00M
-83.12%
YoY
|
$9.000M
28.57%
YoY
|
$9.000M
-18.18%
YoY
|
$8.000M
-50.0%
YoY
|
$77.00M
108.11%
YoY
|
$7.000M
-50.0%
YoY
|
$11.00M
N/A
|
$16.00M
N/A
|
$37.00M
N/A
|
$14.00M
N/A
|
| Inventory |
$489.0M
2.09%
YoY
|
$473.0M
6.53%
YoY
|
$523.0M
7.61%
YoY
|
$501.0M
6.37%
YoY
|
$479.0M
-2.04%
YoY
|
$444.0M
-8.83%
YoY
|
$486.0M
-8.13%
YoY
|
$471.0M
-9.07%
YoY
|
$489.0M
-0.81%
YoY
|
$487.0M
6.1%
YoY
|
$529.0M
N/A
|
$518.0M
N/A
|
$493.0M
N/A
|
$459.0M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$632.0M
5.33%
YoY
|
$614.0M
N/A
|
$666.0M
N/A
|
$658.0M
N/A
|
$600.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$186.0M
-21.19%
YoY
|
$190.0M
N/A
|
$232.0M
N/A
|
$247.0M
N/A
|
$236.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$1.770B
-1.23%
YoY
|
$1.762B
-4.29%
YoY
|
$1.918B
-2.94%
YoY
|
$1.872B
0.75%
YoY
|
$1.792B
-6.52%
YoY
|
$1.841B
-4.46%
YoY
|
$1.976B
-6.97%
YoY
|
$1.858B
11.26%
YoY
|
$1.917B
10.43%
YoY
|
$1.927B
17.43%
YoY
|
$2.124B
N/A
|
$1.670B
N/A
|
$1.736B
N/A
|
$1.641B
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$899.0M
0.33%
YoY
|
$876.0M
3.91%
YoY
|
$916.0M
-2.24%
YoY
|
$921.0M
-0.65%
YoY
|
$896.0M
-5.39%
YoY
|
$843.0M
-14.33%
YoY
|
$937.0M
-1.68%
YoY
|
$927.0M
-4.24%
YoY
|
$947.0M
-4.15%
YoY
|
$984.0M
6.49%
YoY
|
$953.0M
N/A
|
$968.0M
N/A
|
$988.0M
N/A
|
$924.0M
N/A
|
| Goodwill |
$510.0M
5.37%
YoY
|
$509.0M
8.07%
YoY
|
$509.0M
2.62%
YoY
|
$505.0M
4.55%
YoY
|
$484.0M
-1.43%
YoY
|
$471.0M
-5.61%
YoY
|
$496.0M
2.06%
YoY
|
$483.0M
-1.43%
YoY
|
$491.0M
N/A
|
$499.0M
1.84%
YoY
|
$486.0M
N/A
|
$490.0M
N/A
|
N/A
|
$490.0M
N/A
|
| Intangibles |
$387.0M
2.93%
YoY
|
$398.0M
6.42%
YoY
|
$406.0M
2.27%
YoY
|
$387.0M
-1.53%
YoY
|
$376.0M
-6.7%
YoY
|
$374.0M
-10.31%
YoY
|
$397.0M
-3.41%
YoY
|
$393.0M
-6.65%
YoY
|
$403.0M
N/A
|
$417.0M
-3.47%
YoY
|
$411.0M
N/A
|
$421.0M
N/A
|
N/A
|
$432.0M
N/A
|
| Long-Term Investments |
$70.00M
18.64%
YoY
|
$60.00M
17.65%
YoY
|
$61.00M
17.31%
YoY
|
$64.00M
14.29%
YoY
|
$59.00M
11.32%
YoY
|
$51.00M
6.25%
YoY
|
$52.00M
4.0%
YoY
|
$56.00M
5.66%
YoY
|
$53.00M
8.16%
YoY
|
$48.00M
9.09%
YoY
|
$50.00M
N/A
|
$53.00M
N/A
|
$49.00M
N/A
|
$44.00M
N/A
|
| Other Assets |
$125.0M
-4.58%
YoY
|
$127.0M
-0.78%
YoY
|
$136.0M
-8.11%
YoY
|
$133.0M
-8.9%
YoY
|
$131.0M
31.0%
YoY
|
$128.0M
-20.99%
YoY
|
$148.0M
-1.99%
YoY
|
$146.0M
-41.37%
YoY
|
$100.0M
-47.09%
YoY
|
$162.0M
-38.17%
YoY
|
$151.0M
N/A
|
$249.0M
N/A
|
$189.0M
N/A
|
$262.0M
N/A
|
| Total Long-Term Assets |
$2.031B
3.83%
YoY
|
$2.055B
6.64%
YoY
|
$2.069B
1.03%
YoY
|
$2.022B
0.35%
YoY
|
$1.956B
-5.09%
YoY
|
$1.927B
-8.85%
YoY
|
$2.048B
-0.92%
YoY
|
$2.015B
-8.37%
YoY
|
$2.061B
-16.22%
YoY
|
$2.114B
-13.11%
YoY
|
$2.067B
N/A
|
$2.199B
N/A
|
$2.460B
N/A
|
$2.433B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.770B
-1.23%
YoY
|
$1.762B
-4.29%
YoY
|
$1.918B
-2.94%
YoY
|
$1.872B
0.75%
YoY
|
$1.792B
-6.52%
YoY
|
$1.841B
-4.46%
YoY
|
$1.976B
-6.97%
YoY
|
$1.858B
11.26%
YoY
|
$1.917B
10.43%
YoY
|
$1.927B
17.43%
YoY
|
$2.124B
N/A
|
$1.670B
N/A
|
$1.736B
N/A
|
$1.641B
N/A
|
| Total Long-Term Assets |
$2.031B
|
$2.055B
|
$2.069B
|
$2.022B
|
$1.956B
|
$1.927B
|
$2.048B
|
$2.015B
|
$2.061B
|
$2.114B
|
$2.067B
|
$2.199B
|
$2.460B
|
$2.433B
|
| Total Assets |
$3.801B
1.41%
YoY
|
$3.817B
1.3%
YoY
|
$3.987B
-0.92%
YoY
|
$3.894B
0.54%
YoY
|
$3.748B
-5.78%
YoY
|
$3.768B
-6.76%
YoY
|
$4.024B
-3.98%
YoY
|
$3.873B
0.1%
YoY
|
$3.978B
-5.2%
YoY
|
$4.041B
-0.81%
YoY
|
$4.191B
N/A
|
$3.869B
N/A
|
$4.196B
N/A
|
$4.074B
-2.58%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$525.0M
-3.85%
YoY
|
$510.0M
-2.3%
YoY
|
$627.0M
6.63%
YoY
|
$571.0M
-0.17%
YoY
|
$546.0M
-10.78%
YoY
|
$522.0M
-18.31%
YoY
|
$588.0M
-28.03%
YoY
|
$572.0M
-0.87%
YoY
|
$612.0M
-9.47%
YoY
|
$639.0M
-6.85%
YoY
|
$817.0M
N/A
|
$577.0M
N/A
|
$676.0M
N/A
|
$686.0M
N/A
|
| Accrued Expenses |
$141.0M
327.27%
YoY
|
$150.0M
-4.46%
YoY
|
$32.00M
68.42%
YoY
|
$15.00M
66.67%
YoY
|
$33.00M
-71.79%
YoY
|
$157.0M
20.77%
YoY
|
$19.00M
-84.43%
YoY
|
$9.000M
-91.43%
YoY
|
$117.0M
9.35%
YoY
|
$130.0M
N/A
|
$122.0M
N/A
|
$105.0M
N/A
|
$107.0M
N/A
|
N/A
|
| Deferred Revenue |
$10.00M
N/A
|
$7.000M
133.33%
YoY
|
$7.000M
N/A
|
$6.000M
N/A
|
N/A
|
$3.000M
-50.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$6.000M
100.0%
YoY
|
$3.000M
N/A
|
$0.00
N/A
|
N/A
|
$3.000M
N/A
|
| Short-Term Debt |
$23.00M
N/A
|
$2.000M
N/A
|
$2.000M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$15.00M
N/A
|
$75.00M
N/A
|
$75.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$1.000M
-96.0%
YoY
|
$1.000M
-96.0%
YoY
|
$24.00M
N/A
|
$25.00M
N/A
|
$25.00M
-66.67%
YoY
|
$25.00M
-66.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$75.00M
-37.5%
YoY
|
$75.00M
N/A
|
$75.00M
N/A
|
$0.00
N/A
|
$120.0M
N/A
|
N/A
|
| Total Short-Term Liabilities |
$970.0M
0.21%
YoY
|
$947.0M
-2.27%
YoY
|
$1.118B
9.39%
YoY
|
$1.005B
0.0%
YoY
|
$968.0M
-13.73%
YoY
|
$969.0M
-15.59%
YoY
|
$1.022B
-22.63%
YoY
|
$1.005B
6.12%
YoY
|
$1.122B
-3.77%
YoY
|
$1.148B
-1.88%
YoY
|
$1.321B
N/A
|
$947.0M
N/A
|
$1.166B
N/A
|
$1.170B
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$968.0M
0.41%
YoY
|
$967.0M
0.42%
YoY
|
$966.0M
-2.13%
YoY
|
$965.0M
17.54%
YoY
|
$964.0M
36.54%
YoY
|
$963.0M
35.83%
YoY
|
$987.0M
38.43%
YoY
|
$821.0M
24.58%
YoY
|
$706.0M
-25.53%
YoY
|
$709.0M
N/A
|
$713.0M
N/A
|
$659.0M
N/A
|
$948.0M
N/A
|
N/A
|
| Other Long-Term Liabilities |
$177.0M
9.26%
YoY
|
$175.0M
16.67%
YoY
|
$192.0M
10.34%
YoY
|
$173.0M
2.98%
YoY
|
$162.0M
-43.36%
YoY
|
$150.0M
-9.09%
YoY
|
$174.0M
1.75%
YoY
|
$168.0M
-6.15%
YoY
|
$286.0M
21.19%
YoY
|
$165.0M
-85.7%
YoY
|
$171.0M
N/A
|
$179.0M
N/A
|
$236.0M
N/A
|
$1.154B
N/A
|
| Total Long-Term Liabilities |
$1.145B
1.69%
YoY
|
$1.142B
2.61%
YoY
|
$1.158B
565.52%
YoY
|
$1.138B
577.38%
YoY
|
$1.126B
13.51%
YoY
|
$1.113B
574.55%
YoY
|
$174.0M
1.75%
YoY
|
$168.0M
-6.15%
YoY
|
$992.0M
-16.22%
YoY
|
$165.0M
-85.7%
YoY
|
$171.0M
N/A
|
$179.0M
N/A
|
$1.184B
N/A
|
$1.154B
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$970.0M
0.21%
YoY
|
$947.0M
-2.27%
YoY
|
$1.118B
9.39%
YoY
|
$1.005B
0.0%
YoY
|
$968.0M
-13.73%
YoY
|
$969.0M
-15.59%
YoY
|
$1.022B
-22.63%
YoY
|
$1.005B
6.12%
YoY
|
$1.122B
-3.77%
YoY
|
$1.148B
-1.88%
YoY
|
$1.321B
N/A
|
$947.0M
N/A
|
$1.166B
N/A
|
$1.170B
N/A
|
| Total Long-Term Liabilities |
$1.145B
1.69%
YoY
|
$1.142B
2.61%
YoY
|
$1.158B
565.52%
YoY
|
$1.138B
577.38%
YoY
|
$1.126B
13.51%
YoY
|
$1.113B
574.55%
YoY
|
$174.0M
1.75%
YoY
|
$168.0M
-6.15%
YoY
|
$992.0M
-16.22%
YoY
|
$165.0M
-85.7%
YoY
|
$171.0M
N/A
|
$179.0M
N/A
|
$1.184B
N/A
|
$1.154B
N/A
|
| Total Liabilities |
$2.252B
1.85%
YoY
|
$2.230B
1.64%
YoY
|
$2.401B
3.49%
YoY
|
$2.267B
6.63%
YoY
|
$2.211B
3.9%
YoY
|
$2.194B
1.86%
YoY
|
$2.320B
0.91%
YoY
|
$2.126B
13.27%
YoY
|
$2.128B
-11.48%
YoY
|
$2.154B
-11.39%
YoY
|
$2.299B
N/A
|
$1.877B
N/A
|
$2.404B
N/A
|
$2.431B
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$158.0M
167.8%
YoY
|
$132.0M
200.0%
YoY
|
$97.00M
94.0%
YoY
|
$95.00M
227.59%
YoY
|
$59.00M
126.92%
YoY
|
$44.00M
388.89%
YoY
|
$50.00M
-5100.0%
YoY
|
$29.00M
N/A
|
$26.00M
N/A
|
$9.000M
N/A
|
-$1.000M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Common Stock |
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
N/A
|
$1.000M
N/A
|
$1.000M
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.549B
0.78%
YoY
|
$1.587B
0.83%
YoY
|
$1.586B
-6.92%
YoY
|
$1.627B
-6.87%
YoY
|
$1.537B
-16.92%
YoY
|
$1.574B
-16.59%
YoY
|
$1.704B
-9.94%
YoY
|
$1.747B
-12.3%
YoY
|
$1.850B
3.24%
YoY
|
$1.887B
14.85%
YoY
|
$1.892B
7.99%
YoY
|
$1.992B
15.55%
YoY
|
$1.792B
-1.75%
YoY
|
$1.643B
-4.03%
YoY
|
| Total Liabilities & Shareholders Equity |
$3.801B
1.41%
YoY
|
$3.817B
1.3%
YoY
|
$3.987B
-0.92%
YoY
|
$3.894B
0.54%
YoY
|
$3.748B
-5.78%
YoY
|
$3.768B
-6.76%
YoY
|
$4.024B
-3.98%
YoY
|
$3.873B
0.1%
YoY
|
$3.978B
-5.2%
YoY
|
$4.041B
-0.81%
YoY
|
$4.191B
N/A
|
$3.869B
N/A
|
$4.196B
N/A
|
$4.074B
N/A
|
Loading...