|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$130.0M
64.56%
YoY
|
$79.00M
-22.55%
YoY
|
$102.0M
-61.07%
YoY
|
$262.0M
72.37%
YoY
|
$152.0M
-222.58%
YoY
|
| Depreciation, Depletion And Amortization |
$157.0M
-1.88%
YoY
|
$160.0M
-5.88%
YoY
|
$170.0M
0.0%
YoY
|
$170.0M
-16.67%
YoY
|
$204.0M
229.03%
YoY
|
| Cash From Operating Activities |
$312.0M
1.3%
YoY
|
$308.0M
23.2%
YoY
|
$250.0M
-17.49%
YoY
|
$303.0M
106.12%
YoY
|
$147.0M
-251.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$124.0M
18.1%
YoY
|
$105.0M
-30.0%
YoY
|
$150.0M
40.19%
YoY
|
$107.0M
-26.71%
YoY
|
$146.0M
170.37%
YoY
|
| Acquisitions |
$9.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.000M
-300.0%
YoY
|
$4.000M
N/A
|
$0.00
-100.0%
YoY
|
$2.000M
-66.67%
YoY
|
$6.000M
-98.58%
YoY
|
| Cash From Investing Activities |
-$132.0M
30.69%
YoY
|
-$101.0M
-32.67%
YoY
|
-$150.0M
42.86%
YoY
|
-$105.0M
-25.0%
YoY
|
-$140.0M
-137.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$24.00M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$24.00M
-96.68%
YoY
|
$722.0M
17950.0%
YoY
|
$4.000M
300.0%
YoY
|
$1.000M
N/A
|
N/A
|
| Cash From Financing Activities |
-$310.0M
222.92%
YoY
|
-$96.00M
-580.0%
YoY
|
$20.00M
-110.81%
YoY
|
-$185.0M
320.45%
YoY
|
-$44.00M
-2300.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$312.0M
1.3%
YoY
|
$308.0M
23.2%
YoY
|
$250.0M
-17.49%
YoY
|
$303.0M
106.12%
YoY
|
$147.0M
-251.55%
YoY
|
| Cash From Investing Activities |
-$132.0M
30.69%
YoY
|
-$101.0M
-32.67%
YoY
|
-$150.0M
42.86%
YoY
|
-$105.0M
-25.0%
YoY
|
-$140.0M
-137.94%
YoY
|
| Cash From Financing Activities |
-$310.0M
222.92%
YoY
|
-$96.00M
-580.0%
YoY
|
$20.00M
-110.81%
YoY
|
-$185.0M
320.45%
YoY
|
-$44.00M
-2300.0%
YoY
|
| Net Change In Cash |
$312.0M
162.18%
YoY
|
$119.0M
4.39%
YoY
|
$114.0M
776.92%
YoY
|
$13.00M
-135.14%
YoY
|
-$37.00M
-113.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$312.0M
1.3%
YoY
|
$308.0M
23.2%
YoY
|
$250.0M
-17.49%
YoY
|
$303.0M
106.12%
YoY
|
$147.0M
-251.55%
YoY
|
| Capital Expenditures |
$124.0M
18.1%
YoY
|
$105.0M
-30.0%
YoY
|
$150.0M
40.19%
YoY
|
$107.0M
-26.71%
YoY
|
$146.0M
170.37%
YoY
|
| Free Cash Flow |
$188.0M
-7.39%
YoY
|
$203.0M
103.0%
YoY
|
$100.0M
-48.98%
YoY
|
$196.0M
19500.0%
YoY
|
$1.000M
-100.66%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$37.00M
42.31%
YoY
|
$45.00M
800.0%
YoY
|
$13.00M
-58.06%
YoY
|
$46.00M
228.57%
YoY
|
$26.00M
-10.34%
YoY
|
$5.000M
-84.85%
YoY
|
$31.00M
181.82%
YoY
|
$14.00M
-60.0%
YoY
|
$29.00M
-17.14%
YoY
|
$33.00M
-56.0%
YoY
|
$11.00M
-87.64%
YoY
|
$35.00M
-14.63%
YoY
|
$35.00M
-38.6%
YoY
|
$75.00M
N/A
|
| Depreciation, Depletion And Amortization |
$40.00M
8.11%
YoY
|
$41.00M
5.13%
YoY
|
$40.00M
0.0%
YoY
|
$39.00M
-2.5%
YoY
|
$37.00M
-9.76%
YoY
|
$39.00M
-13.33%
YoY
|
$40.00M
-4.76%
YoY
|
$40.00M
-6.98%
YoY
|
$41.00M
0.0%
YoY
|
$45.00M
-64.29%
YoY
|
$42.00M
N/A
|
$43.00M
N/A
|
$41.00M
-6.82%
YoY
|
$126.0M
N/A
|
| Cash From Operating Activities |
$53.00M
32.5%
YoY
|
$96.00M
31.51%
YoY
|
$119.0M
25.26%
YoY
|
$57.00M
-47.71%
YoY
|
$40.00M
29.03%
YoY
|
$73.00M
17.74%
YoY
|
$95.00M
-38.71%
YoY
|
$109.0M
65.15%
YoY
|
$31.00M
-193.94%
YoY
|
$62.00M
-78.4%
YoY
|
$155.0M
N/A
|
$66.00M
N/A
|
-$33.00M
-306.25%
YoY
|
$287.0M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$32.00M
-8.57%
YoY
|
$29.00M
45.0%
YoY
|
$26.00M
4.0%
YoY
|
$34.00M
100.0%
YoY
|
$35.00M
-18.6%
YoY
|
$20.00M
-39.39%
YoY
|
$25.00M
-32.43%
YoY
|
$17.00M
-59.52%
YoY
|
$43.00M
13.16%
YoY
|
$33.00M
-52.86%
YoY
|
$37.00M
N/A
|
$42.00M
N/A
|
$38.00M
2.7%
YoY
|
$70.00M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$9.000M
N/A
|
$1.000M
N/A
|
$0.00
-100.0%
YoY
|
$3.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.000M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$2.000M
N/A
|
| Cash From Investing Activities |
-$32.00M
-8.57%
YoY
|
-$29.00M
70.59%
YoY
|
-$35.00M
40.0%
YoY
|
-$33.00M
94.12%
YoY
|
-$35.00M
-16.67%
YoY
|
-$17.00M
-48.48%
YoY
|
-$25.00M
-32.43%
YoY
|
-$17.00M
-59.52%
YoY
|
-$42.00M
10.53%
YoY
|
-$33.00M
-51.47%
YoY
|
-$37.00M
N/A
|
-$42.00M
N/A
|
-$38.00M
2.7%
YoY
|
-$68.00M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
-$50.00M
-57.26%
YoY
|
-$65.00M
85.71%
YoY
|
-$76.00M
-216.92%
YoY
|
-$52.00M
-38.82%
YoY
|
-$117.0M
185.37%
YoY
|
-$35.00M
16.67%
YoY
|
$65.00M
30.0%
YoY
|
-$85.00M
-2933.33%
YoY
|
-$41.00M
1266.67%
YoY
|
-$30.00M
-78.42%
YoY
|
$50.00M
N/A
|
$3.000M
N/A
|
-$3.000M
-93.48%
YoY
|
-$139.0M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$53.00M
32.5%
YoY
|
$96.00M
31.51%
YoY
|
$119.0M
25.26%
YoY
|
$57.00M
-47.71%
YoY
|
$40.00M
29.03%
YoY
|
$73.00M
17.74%
YoY
|
$95.00M
-38.71%
YoY
|
$109.0M
65.15%
YoY
|
$31.00M
-193.94%
YoY
|
$62.00M
-78.4%
YoY
|
$155.0M
N/A
|
$66.00M
N/A
|
-$33.00M
-306.25%
YoY
|
$287.0M
N/A
|
| Cash From Investing Activities |
-$32.00M
-8.57%
YoY
|
-$29.00M
70.59%
YoY
|
-$35.00M
40.0%
YoY
|
-$33.00M
94.12%
YoY
|
-$35.00M
-16.67%
YoY
|
-$17.00M
-48.48%
YoY
|
-$25.00M
-32.43%
YoY
|
-$17.00M
-59.52%
YoY
|
-$42.00M
10.53%
YoY
|
-$33.00M
-51.47%
YoY
|
-$37.00M
N/A
|
-$42.00M
N/A
|
-$38.00M
2.7%
YoY
|
-$68.00M
N/A
|
| Cash From Financing Activities |
-$50.00M
-57.26%
YoY
|
-$65.00M
85.71%
YoY
|
-$76.00M
-216.92%
YoY
|
-$52.00M
-38.82%
YoY
|
-$117.0M
185.37%
YoY
|
-$35.00M
16.67%
YoY
|
$65.00M
30.0%
YoY
|
-$85.00M
-2933.33%
YoY
|
-$41.00M
1266.67%
YoY
|
-$30.00M
-78.42%
YoY
|
$50.00M
N/A
|
$3.000M
N/A
|
-$3.000M
-93.48%
YoY
|
-$139.0M
N/A
|
| Net Change In Cash |
-$31.00M
-72.07%
YoY
|
$2.000M
-90.48%
YoY
|
$8.000M
-94.07%
YoY
|
-$28.00M
-500.0%
YoY
|
-$111.0M
113.46%
YoY
|
$21.00M
-2200.0%
YoY
|
$135.0M
-19.64%
YoY
|
$7.000M
-74.07%
YoY
|
-$52.00M
-29.73%
YoY
|
-$1.000M
-101.25%
YoY
|
$168.0M
N/A
|
$27.00M
N/A
|
-$74.00M
10.45%
YoY
|
$80.00M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$53.00M
32.5%
YoY
|
$96.00M
31.51%
YoY
|
$119.0M
25.26%
YoY
|
$57.00M
-47.71%
YoY
|
$40.00M
29.03%
YoY
|
$73.00M
17.74%
YoY
|
$95.00M
-38.71%
YoY
|
$109.0M
65.15%
YoY
|
$31.00M
-193.94%
YoY
|
$62.00M
-78.4%
YoY
|
$155.0M
N/A
|
$66.00M
N/A
|
-$33.00M
-306.25%
YoY
|
$287.0M
N/A
|
| Capital Expenditures |
$32.00M
-8.57%
YoY
|
$29.00M
45.0%
YoY
|
$26.00M
4.0%
YoY
|
$34.00M
100.0%
YoY
|
$35.00M
-18.6%
YoY
|
$20.00M
-39.39%
YoY
|
$25.00M
-32.43%
YoY
|
$17.00M
-59.52%
YoY
|
$43.00M
13.16%
YoY
|
$33.00M
-52.86%
YoY
|
$37.00M
N/A
|
$42.00M
N/A
|
$38.00M
2.7%
YoY
|
$70.00M
N/A
|
| Free Cash Flow |
$21.00M
320.0%
YoY
|
$67.00M
26.42%
YoY
|
$93.00M
32.86%
YoY
|
$23.00M
-75.0%
YoY
|
$5.000M
-141.67%
YoY
|
$53.00M
82.76%
YoY
|
$70.00M
-40.68%
YoY
|
$92.00M
283.33%
YoY
|
-$12.00M
-83.1%
YoY
|
$29.00M
-86.64%
YoY
|
$118.0M
N/A
|
$24.00M
N/A
|
-$71.00M
238.1%
YoY
|
$217.0M
N/A
|
Loading...