|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.618M
-57.35%
YoY
|
$4.589M
190.81%
YoY
|
$1.183M
-53.79%
YoY
|
$5.000M
53.37%
YoY
|
$6.138M
19.3%
YoY
|
$1.578M
-60.74%
YoY
|
$2.560M
-59.37%
YoY
|
$3.260M
-57.96%
YoY
|
$5.145M
19.93%
YoY
|
$4.019M
-55.43%
YoY
|
$6.300M
64.32%
YoY
|
$7.755M
219.53%
YoY
|
$4.290M
91.18%
YoY
|
$9.018M
1.89%
YoY
|
$3.834M
-42.83%
YoY
|
$2.427M
-61.44%
YoY
|
$2.244M
49.6%
YoY
|
$8.851M
365.84%
YoY
|
$6.706M
252.95%
YoY
|
| Cash & Equivalents |
$2.618M
-57.35%
YoY
|
$4.589M
190.81%
YoY
|
$1.183M
-53.79%
YoY
|
$5.000M
53.37%
YoY
|
$6.138M
19.3%
YoY
|
$1.578M
-60.74%
YoY
|
$2.560M
-59.14%
YoY
|
$3.260M
-57.96%
YoY
|
$5.145M
19.93%
YoY
|
$4.019M
-55.43%
YoY
|
$6.265M
63.41%
YoY
|
$7.755M
219.53%
YoY
|
$4.290M
91.18%
YoY
|
$9.018M
1.89%
YoY
|
$3.834M
-42.83%
YoY
|
$2.427M
-61.44%
YoY
|
$2.244M
44.96%
YoY
|
$8.851M
367.32%
YoY
|
$6.706M
255.57%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$3.301M
29.2%
YoY
|
$2.208M
5.95%
YoY
|
$2.003M
26.13%
YoY
|
$2.108M
-23.23%
YoY
|
$2.555M
-16.91%
YoY
|
$2.084M
-19.69%
YoY
|
$1.588M
-30.96%
YoY
|
$2.746M
5.57%
YoY
|
$3.075M
1.59%
YoY
|
$2.595M
16.16%
YoY
|
$2.300M
21.12%
YoY
|
$2.601M
25.83%
YoY
|
$3.027M
38.28%
YoY
|
$2.234M
5.78%
YoY
|
$1.899M
585.56%
YoY
|
$2.067M
371.92%
YoY
|
$2.189M
337.8%
YoY
|
$2.112M
111.2%
YoY
|
$277.0K
-44.6%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$7.366M
-25.99%
YoY
|
$7.686M
48.41%
YoY
|
$4.710M
-7.61%
YoY
|
$8.481M
26.37%
YoY
|
$9.953M
9.11%
YoY
|
$5.179M
-30.23%
YoY
|
$5.098M
-49.02%
YoY
|
$6.711M
-41.35%
YoY
|
$9.122M
11.35%
YoY
|
$7.423M
-40.25%
YoY
|
$10.00M
49.03%
YoY
|
$11.44M
92.08%
YoY
|
$8.192M
55.89%
YoY
|
$12.42M
0.96%
YoY
|
$6.710M
-17.09%
YoY
|
$5.957M
-18.73%
YoY
|
$5.255M
128.48%
YoY
|
$12.31M
284.56%
YoY
|
$8.093M
211.27%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$438.5M
-4.09%
YoY
|
$441.3M
-0.61%
YoY
|
$447.8M
9.93%
YoY
|
$447.6M
0.56%
YoY
|
$457.2M
3.78%
YoY
|
$444.0M
0.1%
YoY
|
$407.4M
-9.78%
YoY
|
$445.1M
-2.58%
YoY
|
$440.5M
3.33%
YoY
|
$443.6M
-7.01%
YoY
|
$451.6M
-3.01%
YoY
|
$456.9M
-2.2%
YoY
|
$426.3M
-12.1%
YoY
|
$477.1M
11.2%
YoY
|
$465.6M
32.49%
YoY
|
$467.2M
53.62%
YoY
|
$485.0M
105.24%
YoY
|
$429.0M
95.58%
YoY
|
$351.4M
70.84%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$27.43M
101.18%
YoY
|
$42.96M
353.29%
YoY
|
$15.83M
-48.06%
YoY
|
$8.908M
10.43%
YoY
|
$13.63M
63.62%
YoY
|
$9.477M
-38.11%
YoY
|
$30.48M
81.44%
YoY
|
$8.067M
-70.05%
YoY
|
$8.332M
-86.28%
YoY
|
$15.31M
176.19%
YoY
|
$16.80M
20.85%
YoY
|
$26.94M
50.41%
YoY
|
$60.72M
5435.0%
YoY
|
$5.544M
397.22%
YoY
|
$13.90M
1210.27%
YoY
|
$17.91M
209.06%
YoY
|
$1.097M
N/A
|
$1.115M
N/A
|
$1.061M
N/A
|
| Total Long-Term Assets |
$737.8M
15.74%
YoY
|
$708.2M
18.07%
YoY
|
$616.7M
7.46%
YoY
|
$620.0M
10.89%
YoY
|
$637.4M
15.92%
YoY
|
$599.8M
7.66%
YoY
|
$573.9M
4.79%
YoY
|
$559.1M
0.69%
YoY
|
$549.9M
-1.32%
YoY
|
$557.1M
-0.69%
YoY
|
$547.7M
-2.01%
YoY
|
$555.2M
-1.1%
YoY
|
$557.3M
-1.1%
YoY
|
$561.0M
13.75%
YoY
|
$558.9M
36.91%
YoY
|
$561.4M
55.87%
YoY
|
$563.5M
102.25%
YoY
|
$493.2M
90.4%
YoY
|
$408.2M
67.93%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$7.366M
-25.99%
YoY
|
$7.686M
48.41%
YoY
|
$4.710M
-7.61%
YoY
|
$8.481M
26.37%
YoY
|
$9.953M
9.11%
YoY
|
$5.179M
-30.23%
YoY
|
$5.098M
-49.02%
YoY
|
$6.711M
-41.35%
YoY
|
$9.122M
11.35%
YoY
|
$7.423M
-40.25%
YoY
|
$10.00M
49.03%
YoY
|
$11.44M
92.08%
YoY
|
$8.192M
55.89%
YoY
|
$12.42M
0.96%
YoY
|
$6.710M
-17.09%
YoY
|
$5.957M
-18.73%
YoY
|
$5.255M
128.48%
YoY
|
$12.31M
284.56%
YoY
|
$8.093M
211.27%
YoY
|
| Total Long-Term Assets |
$737.8M
|
$708.2M
|
$616.7M
|
$620.0M
|
$637.4M
|
$599.8M
|
$573.9M
|
$559.1M
|
$549.9M
|
$557.1M
|
$547.7M
|
$555.2M
|
$557.3M
|
$561.0M
|
$558.9M
|
$561.4M
|
$563.5M
|
$493.2M
|
$408.2M
|
| Total Assets |
$745.1M
15.1%
YoY
|
$715.9M
18.33%
YoY
|
$621.4M
7.33%
YoY
|
$628.4M
11.08%
YoY
|
$647.4M
15.81%
YoY
|
$605.0M
7.16%
YoY
|
$579.0M
3.82%
YoY
|
$565.8M
-0.16%
YoY
|
$559.0M
-1.14%
YoY
|
$564.6M
-1.55%
YoY
|
$557.7M
-1.4%
YoY
|
$566.7M
-0.12%
YoY
|
$565.4M
-0.58%
YoY
|
$573.4M
13.44%
YoY
|
$565.6M
35.86%
YoY
|
$567.4M
54.38%
YoY
|
$568.7M
102.47%
YoY
|
$505.5M
92.77%
YoY
|
$416.3M
69.44%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$58.00K
-15.94%
YoY
|
$9.000K
-77.5%
YoY
|
$63.00K
231.58%
YoY
|
$80.00K
370.59%
YoY
|
$69.00K
245.0%
YoY
|
$40.00K
-62.96%
YoY
|
$19.00K
-81.0%
YoY
|
$17.00K
-90.45%
YoY
|
$20.00K
-87.01%
YoY
|
$108.0K
-40.66%
YoY
|
$100.0K
354.55%
YoY
|
$178.0K
513.79%
YoY
|
$154.0K
-14.92%
YoY
|
$182.0K
-14.55%
YoY
|
$22.00K
-79.44%
YoY
|
$29.00K
-88.21%
YoY
|
$181.0K
81.0%
YoY
|
$213.0K
-57.4%
YoY
|
$107.0K
-64.33%
YoY
|
| Accrued Expenses |
$5.599M
-12.88%
YoY
|
$5.508M
-15.75%
YoY
|
$6.593M
29.27%
YoY
|
$12.31M
129.15%
YoY
|
$6.427M
48.46%
YoY
|
$6.538M
67.51%
YoY
|
$5.100M
18.6%
YoY
|
$5.373M
31.14%
YoY
|
$4.329M
11.8%
YoY
|
$3.903M
19.5%
YoY
|
$4.300M
16.47%
YoY
|
$4.097M
11.97%
YoY
|
$3.872M
34.63%
YoY
|
$3.266M
383.14%
YoY
|
$3.692M
184.0%
YoY
|
$3.659M
308.83%
YoY
|
$2.876M
619.0%
YoY
|
$676.0K
35.2%
YoY
|
$1.300M
-35.0%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$100.0M
N/A
|
$100.0M
N/A
|
$100.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$7.059M
-9.47%
YoY
|
$6.991M
-10.87%
YoY
|
$7.750M
25.57%
YoY
|
$13.60M
106.42%
YoY
|
$7.797M
41.3%
YoY
|
$7.844M
54.93%
YoY
|
$6.172M
10.21%
YoY
|
$6.586M
0.6%
YoY
|
$5.518M
8.94%
YoY
|
$5.063M
15.59%
YoY
|
$5.600M
22.03%
YoY
|
$6.547M
41.59%
YoY
|
$5.065M
27.23%
YoY
|
$4.380M
100.0%
YoY
|
$4.589M
96.11%
YoY
|
$4.624M
90.92%
YoY
|
$3.981M
261.91%
YoY
|
$2.190M
36.88%
YoY
|
$2.340M
1.74%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$379.7M
3.44%
YoY
|
$387.7M
23.93%
YoY
|
$358.2M
28.42%
YoY
|
$354.8M
32.25%
YoY
|
$367.1M
34.83%
YoY
|
$312.9M
13.49%
YoY
|
$278.9M
11.96%
YoY
|
$268.3M
7.75%
YoY
|
$272.3M
9.36%
YoY
|
$275.7M
3.2%
YoY
|
$249.1M
-13.06%
YoY
|
$249.0M
-17.26%
YoY
|
$249.0M
-21.91%
YoY
|
$267.1M
-0.23%
YoY
|
$286.5M
50.64%
YoY
|
$301.0M
113.75%
YoY
|
$318.8M
167.24%
YoY
|
$267.7M
150.69%
YoY
|
$190.2M
116.38%
YoY
|
| Other Long-Term Liabilities |
$24.68M
183.02%
YoY
|
$19.89M
155.4%
YoY
|
$10.30M
-53.09%
YoY
|
$7.922M
-64.82%
YoY
|
$8.720M
3.92%
YoY
|
$7.787M
-5.12%
YoY
|
$21.96M
209.32%
YoY
|
$22.52M
229.29%
YoY
|
$8.391M
20.68%
YoY
|
$8.207M
25.11%
YoY
|
$7.100M
9.11%
YoY
|
$6.838M
-0.01%
YoY
|
$6.953M
-10.47%
YoY
|
$6.560M
-14.61%
YoY
|
$6.507M
1.91%
YoY
|
$6.839M
17.33%
YoY
|
$7.766M
65.23%
YoY
|
$7.682M
60.04%
YoY
|
$6.385M
35.85%
YoY
|
| Total Long-Term Liabilities |
$404.4M
7.61%
YoY
|
$407.6M
27.12%
YoY
|
$368.5M
22.47%
YoY
|
$362.8M
24.73%
YoY
|
$375.8M
33.91%
YoY
|
$320.7M
12.95%
YoY
|
$300.9M
17.43%
YoY
|
$290.8M
13.67%
YoY
|
$280.6M
9.67%
YoY
|
$283.9M
3.73%
YoY
|
$256.2M
-12.56%
YoY
|
$255.9M
-16.88%
YoY
|
$255.9M
-21.64%
YoY
|
$273.7M
-0.63%
YoY
|
$293.0M
49.06%
YoY
|
$307.8M
109.92%
YoY
|
$326.6M
163.37%
YoY
|
$275.4M
146.79%
YoY
|
$196.6M
112.29%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$7.059M
-9.47%
YoY
|
$6.991M
-10.87%
YoY
|
$7.750M
25.57%
YoY
|
$13.60M
106.42%
YoY
|
$7.797M
41.3%
YoY
|
$7.844M
54.93%
YoY
|
$6.172M
10.21%
YoY
|
$6.586M
0.6%
YoY
|
$5.518M
8.94%
YoY
|
$5.063M
15.59%
YoY
|
$5.600M
22.03%
YoY
|
$6.547M
41.59%
YoY
|
$5.065M
27.23%
YoY
|
$4.380M
100.0%
YoY
|
$4.589M
96.11%
YoY
|
$4.624M
90.92%
YoY
|
$3.981M
261.91%
YoY
|
$2.190M
36.88%
YoY
|
$2.340M
1.74%
YoY
|
| Total Long-Term Liabilities |
$404.4M
7.61%
YoY
|
$407.6M
27.12%
YoY
|
$368.5M
22.47%
YoY
|
$362.8M
24.73%
YoY
|
$375.8M
33.91%
YoY
|
$320.7M
12.95%
YoY
|
$300.9M
17.43%
YoY
|
$290.8M
13.67%
YoY
|
$280.6M
9.67%
YoY
|
$283.9M
3.73%
YoY
|
$256.2M
-12.56%
YoY
|
$255.9M
-16.88%
YoY
|
$255.9M
-21.64%
YoY
|
$273.7M
-0.63%
YoY
|
$293.0M
49.06%
YoY
|
$307.8M
109.92%
YoY
|
$326.6M
163.37%
YoY
|
$275.4M
146.79%
YoY
|
$196.6M
112.29%
YoY
|
| Total Liabilities |
$411.5M
7.26%
YoY
|
$414.6M
26.22%
YoY
|
$376.2M
22.53%
YoY
|
$376.4M
26.54%
YoY
|
$383.6M
34.05%
YoY
|
$328.5M
13.69%
YoY
|
$307.0M
17.28%
YoY
|
$297.4M
0.6%
YoY
|
$286.2M
9.65%
YoY
|
$288.9M
3.92%
YoY
|
$261.8M
-12.08%
YoY
|
$295.6M
-5.42%
YoY
|
$261.0M
-21.05%
YoY
|
$278.1M
0.16%
YoY
|
$297.8M
49.69%
YoY
|
$312.6M
109.72%
YoY
|
$330.6M
124.57%
YoY
|
$277.6M
145.36%
YoY
|
$198.9M
68.43%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$39.12M
85.86%
YoY
|
-$35.28M
124.37%
YoY
|
-$32.07M
201.04%
YoY
|
-$26.72M
169.72%
YoY
|
-$21.05M
230.74%
YoY
|
-$15.72M
566.47%
YoY
|
-$10.65M
-1090.88%
YoY
|
-$9.907M
-272.87%
YoY
|
-$6.364M
-166.89%
YoY
|
-$2.359M
-123.49%
YoY
|
$1.075M
-87.78%
YoY
|
$5.731M
149.07%
YoY
|
$9.514M
-208.37%
YoY
|
$10.04M
-256.44%
YoY
|
$8.796M
-175.49%
YoY
|
$2.301M
-123.75%
YoY
|
-$8.779M
N/A
|
-$6.419M
12.36%
YoY
|
-$11.65M
N/A
|
| Common Stock |
$350.0M
35.98%
YoY
|
$313.8M
19.8%
YoY
|
$253.3M
-0.37%
YoY
|
$253.2M
4.13%
YoY
|
$257.4M
5.91%
YoY
|
$262.0M
7.44%
YoY
|
$254.3M
4.02%
YoY
|
$243.2M
-2.39%
YoY
|
$243.1M
-2.55%
YoY
|
$243.8M
2.89%
YoY
|
$244.4M
16.56%
YoY
|
$249.1M
19.29%
YoY
|
$249.4M
20.41%
YoY
|
$237.0M
17.89%
YoY
|
$209.7M
5.85%
YoY
|
$208.8M
5.42%
YoY
|
$207.2M
N/A
|
$201.0M
51.2%
YoY
|
$198.1M
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$312.5M
29.68%
YoY
|
$279.9M
10.61%
YoY
|
$223.5M
-9.96%
YoY
|
$229.8M
-5.81%
YoY
|
$240.9M
-2.9%
YoY
|
$253.0M
0.91%
YoY
|
$248.2M
-5.69%
YoY
|
$244.0M
-9.97%
YoY
|
$248.2M
-8.36%
YoY
|
$250.7M
-4.16%
YoY
|
$263.2M
12.36%
YoY
|
$271.0M
22.02%
YoY
|
$270.8M
30.73%
YoY
|
$261.6M
33.12%
YoY
|
$234.3M
25.41%
YoY
|
$222.1M
17.79%
YoY
|
$207.1M
54.92%
YoY
|
$196.5M
55.04%
YoY
|
$186.8M
46.4%
YoY
|
| Total Liabilities & Shareholders Equity |
$745.1M
15.1%
YoY
|
$715.9M
18.33%
YoY
|
$621.4M
7.33%
YoY
|
$628.4M
11.08%
YoY
|
$647.4M
15.81%
YoY
|
$605.0M
7.16%
YoY
|
$579.0M
3.82%
YoY
|
$565.8M
-0.16%
YoY
|
$559.0M
-1.14%
YoY
|
$564.6M
-1.55%
YoY
|
$557.7M
-1.4%
YoY
|
$566.7M
-0.12%
YoY
|
$565.4M
-0.58%
YoY
|
$573.4M
13.44%
YoY
|
$565.6M
35.86%
YoY
|
$567.4M
54.38%
YoY
|
$568.7M
102.47%
YoY
|
$505.5M
92.77%
YoY
|
$416.3M
69.44%
YoY
|
Loading...