|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$60.53M
15.9%
YoY
|
$52.23M
14.42%
YoY
|
$45.64M
0.98%
YoY
|
$45.20M
50.04%
YoY
|
$30.13M
56.53%
YoY
|
| Cost Of Revenue |
$7.656M
0.83%
YoY
|
$7.593M
15.4%
YoY
|
$6.580M
21.07%
YoY
|
$5.435M
47.97%
YoY
|
$3.673M
58.32%
YoY
|
| Gross Profit |
$52.05M
18.37%
YoY
|
$43.97M
12.57%
YoY
|
$39.06M
-1.77%
YoY
|
$39.77M
50.32%
YoY
|
$26.46M
56.26%
YoY
|
| Selling, General & Admin |
$7.009M
3.45%
YoY
|
$6.775M
7.52%
YoY
|
$6.301M
8.94%
YoY
|
$5.784M
15.06%
YoY
|
$5.027M
7.88%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$27.38M
6.99%
YoY
|
$25.59M
-0.64%
YoY
|
$25.76M
9.31%
YoY
|
$23.56M
47.84%
YoY
|
$15.94M
60.21%
YoY
|
| Operating Expenses |
$49.46M
18.75%
YoY
|
$41.66M
-0.49%
YoY
|
$41.86M
20.34%
YoY
|
$34.78M
41.17%
YoY
|
$24.64M
45.58%
YoY
|
| Operating Profit |
$13.14M
-6.26%
YoY
|
$14.02M
6.64%
YoY
|
$13.14M
-69.78%
YoY
|
$43.49M
186.82%
YoY
|
$15.16M
481.0%
YoY
|
| Interest Expense |
-$16.27M
35.45%
YoY
|
-$12.01M
18.13%
YoY
|
-$10.17M
6.56%
YoY
|
-$9.539M
157.67%
YoY
|
-$3.702M
152.87%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$2.885M
-227.99%
YoY
|
$2.254M
-30.99%
YoY
|
$3.266M
-90.38%
YoY
|
$33.96M
196.24%
YoY
|
$11.46M
896.7%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$2.657M
-228.61%
YoY
|
$2.066M
-29.17%
YoY
|
$2.917M
-90.19%
YoY
|
$29.72M
198.27%
YoY
|
$9.964M
911.57%
YoY
|
| Basic Earnings Per Share |
-$0.22
-246.67%
YoY
|
$0.15
-28.57%
YoY
|
$0.21
-91.53%
YoY
|
$2.48
143.14%
YoY
|
$1.02
684.62%
YoY
|
| Diluted Earnings Per Share |
-$0.22
-257.14%
YoY
|
$0.14
-26.32%
YoY
|
$0.19
-91.24%
YoY
|
$2.17
143.82%
YoY
|
$0.89
709.09%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
14.33M
3.39%
YoY
|
13.86M
-0.48%
YoY
|
13.93M
16.28%
YoY
|
11.98M
22.44%
YoY
|
9.781M
28.9%
YoY
|
| Diluted Shares Outstanding |
15.55M
3.12%
YoY
|
15.08M
-3.07%
YoY
|
15.56M
13.75%
YoY
|
13.68M
21.64%
YoY
|
11.25M
27.62%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$18.41M
29.56%
YoY
|
$16.90M
22.54%
YoY
|
$14.56M
8.03%
YoY
|
$14.86M
19.0%
YoY
|
$14.21M
13.96%
YoY
|
$13.79M
19.08%
YoY
|
$13.48M
16.62%
YoY
|
$12.49M
9.19%
YoY
|
$12.47M
11.64%
YoY
|
$11.58M
-0.12%
YoY
|
$11.56M
0.26%
YoY
|
$11.44M
1.41%
YoY
|
$11.17M
3.4%
YoY
|
$11.60M
22.44%
YoY
|
$11.53M
41.1%
YoY
|
$11.28M
70.99%
YoY
|
$10.80M
83.34%
YoY
|
$9.470M
75.7%
YoY
|
$8.171M
60.18%
YoY
|
| Cost Of Revenue |
$2.202M
13.86%
YoY
|
$1.726M
-18.74%
YoY
|
$1.791M
2.87%
YoY
|
$2.005M
11.39%
YoY
|
$1.934M
0.31%
YoY
|
$2.124M
14.87%
YoY
|
$1.741M
1.22%
YoY
|
$1.800M
14.29%
YoY
|
$1.928M
34.45%
YoY
|
$1.849M
48.87%
YoY
|
$1.720M
-5.29%
YoY
|
$1.575M
22.57%
YoY
|
$1.434M
31.32%
YoY
|
$1.242M
-3.27%
YoY
|
$1.816M
98.69%
YoY
|
$1.285M
55.95%
YoY
|
$1.092M
68.0%
YoY
|
$1.284M
110.49%
YoY
|
$914.0K
66.18%
YoY
|
| Gross Profit |
$16.20M
32.04%
YoY
|
$15.17M
30.06%
YoY
|
$12.77M
8.8%
YoY
|
$12.86M
20.28%
YoY
|
$12.27M
16.45%
YoY
|
$11.67M
19.88%
YoY
|
$11.74M
19.3%
YoY
|
$10.69M
8.37%
YoY
|
$10.54M
8.28%
YoY
|
$9.732M
-6.0%
YoY
|
$9.840M
1.31%
YoY
|
$9.864M
-1.31%
YoY
|
$9.732M
0.26%
YoY
|
$10.35M
26.47%
YoY
|
$9.713M
33.84%
YoY
|
$9.995M
73.13%
YoY
|
$9.707M
85.25%
YoY
|
$8.186M
71.61%
YoY
|
$7.257M
59.49%
YoY
|
| Selling, General & Admin |
$1.959M
7.87%
YoY
|
$1.801M
6.69%
YoY
|
$1.795M
-2.6%
YoY
|
$1.797M
12.17%
YoY
|
$1.816M
17.77%
YoY
|
$1.688M
14.21%
YoY
|
$1.843M
11.7%
YoY
|
$1.602M
-3.26%
YoY
|
$1.542M
1.78%
YoY
|
$1.478M
4.53%
YoY
|
$1.650M
13.01%
YoY
|
$1.656M
11.97%
YoY
|
$1.515M
5.87%
YoY
|
$1.414M
5.52%
YoY
|
$1.460M
6.49%
YoY
|
$1.479M
15.01%
YoY
|
$1.431M
38.93%
YoY
|
$1.340M
19.64%
YoY
|
$1.371M
22.41%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$7.215M
-1.26%
YoY
|
$6.774M
3.9%
YoY
|
$6.597M
4.05%
YoY
|
$6.705M
5.56%
YoY
|
$7.307M
14.49%
YoY
|
$6.520M
0.8%
YoY
|
$6.340M
-2.88%
YoY
|
$6.352M
-1.11%
YoY
|
$6.382M
0.74%
YoY
|
$6.468M
2.15%
YoY
|
$6.528M
11.29%
YoY
|
$6.423M
12.8%
YoY
|
$6.335M
11.69%
YoY
|
$6.332M
26.01%
YoY
|
$5.866M
36.17%
YoY
|
$5.694M
64.42%
YoY
|
$5.672M
80.46%
YoY
|
$5.025M
70.34%
YoY
|
$4.308M
59.91%
YoY
|
| Operating Expenses |
$11.88M
-9.2%
YoY
|
$8.575M
4.47%
YoY
|
$12.10M
15.81%
YoY
|
$13.31M
27.85%
YoY
|
$13.09M
32.43%
YoY
|
$8.208M
3.25%
YoY
|
$10.45M
-18.17%
YoY
|
$10.41M
28.86%
YoY
|
$9.883M
6.45%
YoY
|
$7.950M
2.63%
YoY
|
$12.77M
39.64%
YoY
|
$8.079M
-4.48%
YoY
|
$9.284M
13.29%
YoY
|
$7.746M
21.7%
YoY
|
$9.142M
38.66%
YoY
|
$8.458M
51.77%
YoY
|
$8.195M
69.88%
YoY
|
$6.365M
56.39%
YoY
|
$6.593M
50.94%
YoY
|
| Operating Profit |
$6.619M
191.71%
YoY
|
$6.599M
90.78%
YoY
|
$2.419M
-62.55%
YoY
|
$2.491M
-16.88%
YoY
|
$2.269M
-12.16%
YoY
|
$3.459M
94.11%
YoY
|
$6.460M
368.46%
YoY
|
$2.997M
67.9%
YoY
|
$2.583M
-59.37%
YoY
|
$1.782M
-31.65%
YoY
|
$1.379M
-89.94%
YoY
|
$1.785M
-90.33%
YoY
|
$6.358M
144.16%
YoY
|
$2.607M
43.16%
YoY
|
$13.71M
546.28%
YoY
|
$18.46M
1702.64%
YoY
|
$2.604M
144.28%
YoY
|
$1.821M
160.14%
YoY
|
$2.122M
108.04%
YoY
|
| Interest Expense |
-$4.353M
21.19%
YoY
|
-$4.361M
44.69%
YoY
|
-$3.910M
23.46%
YoY
|
-$4.320M
52.6%
YoY
|
-$3.592M
22.39%
YoY
|
-$3.014M
15.57%
YoY
|
-$3.167M
29.64%
YoY
|
-$2.831M
16.12%
YoY
|
-$2.935M
12.32%
YoY
|
-$2.608M
-18.3%
YoY
|
-$2.443M
-3.97%
YoY
|
-$2.438M
14.84%
YoY
|
-$2.613M
55.54%
YoY
|
-$3.192M
127.51%
YoY
|
-$2.544M
138.65%
YoY
|
-$2.123M
213.13%
YoY
|
-$1.680M
202.7%
YoY
|
-$1.403M
186.33%
YoY
|
-$1.066M
177.6%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$2.357M
-284.43%
YoY
|
$1.598M
-253.8%
YoY
|
-$1.423M
-142.43%
YoY
|
-$1.782M
-902.7%
YoY
|
-$1.278M
351.59%
YoY
|
-$1.039M
-380.81%
YoY
|
$3.354M
-456.81%
YoY
|
$222.0K
146.67%
YoY
|
-$283.0K
-107.56%
YoY
|
$370.0K
-93.3%
YoY
|
-$940.0K
-108.42%
YoY
|
$90.00K
-99.45%
YoY
|
$3.745M
305.3%
YoY
|
$5.525M
-42.14%
YoY
|
$11.17M
957.77%
YoY
|
$16.34M
4621.39%
YoY
|
$924.0K
81.18%
YoY
|
$9.549M
4240.45%
YoY
|
$1.056M
65.0%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$2.185M
-285.33%
YoY
|
$921.0K
-196.14%
YoY
|
-$1.310M
-142.53%
YoY
|
-$1.641M
-904.41%
YoY
|
-$1.179M
353.46%
YoY
|
-$958.0K
-385.97%
YoY
|
$3.080M
-467.98%
YoY
|
$204.0K
155.0%
YoY
|
-$260.0K
-107.79%
YoY
|
$335.0K
-93.11%
YoY
|
-$837.0K
-108.57%
YoY
|
$80.00K
-99.44%
YoY
|
$3.339M
314.27%
YoY
|
$4.862M
-41.44%
YoY
|
$9.770M
964.27%
YoY
|
$14.28M
4598.03%
YoY
|
$806.0K
83.18%
YoY
|
$8.302M
4269.47%
YoY
|
$918.0K
68.13%
YoY
|
| Basic Earnings Per Share |
$0.07
-187.5%
YoY
|
N/A
|
-$0.09
-140.91%
YoY
|
-$0.12
-1300.0%
YoY
|
-$0.08
300.0%
YoY
|
N/A
|
$0.22
-466.67%
YoY
|
$0.01
0.0%
YoY
|
-$0.02
-108.33%
YoY
|
N/A
|
-$0.06
-107.32%
YoY
|
$0.01
-99.17%
YoY
|
$0.24
242.86%
YoY
|
N/A
|
$0.82
925.0%
YoY
|
$1.21
3933.33%
YoY
|
$0.07
16.67%
YoY
|
N/A
|
$0.08
14.29%
YoY
|
| Diluted Earnings Per Share |
$0.06
-175.0%
YoY
|
$0.06
-196.08%
YoY
|
-$0.09
-142.86%
YoY
|
-$0.12
-1300.0%
YoY
|
-$0.08
300.0%
YoY
|
-$0.07
-399.32%
YoY
|
$0.21
-520.0%
YoY
|
$0.01
96.85%
YoY
|
-$0.02
-109.52%
YoY
|
$0.02
-93.53%
YoY
|
-$0.05
-106.94%
YoY
|
$0.01
-99.52%
YoY
|
$0.21
250.0%
YoY
|
$0.34
-100.0%
YoY
|
$0.72
928.57%
YoY
|
$1.05
3400.0%
YoY
|
$0.06
20.0%
YoY
|
$635.1K
2801.59%
YoY
|
$0.07
16.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
15.09M
2.7%
YoY
|
14.16M
-0.76%
YoY
|
14.16M
3.86%
YoY
|
14.27M
4.72%
YoY
|
14.69M
7.89%
YoY
|
14.27M
4.18%
YoY
|
13.63M
-2.98%
YoY
|
13.62M
-3.17%
YoY
|
13.62M
-3.11%
YoY
|
13.70M
14.98%
YoY
|
14.05M
18.39%
YoY
|
14.07M
18.78%
YoY
|
14.06M
20.51%
YoY
|
11.92M
5.42%
YoY
|
11.87M
5.02%
YoY
|
11.84M
33.78%
YoY
|
11.66M
54.16%
YoY
|
11.30M
N/A
|
11.30M
51.56%
YoY
|
| Diluted Shares Outstanding |
16.77M
5.78%
YoY
|
N/A
|
15.38M
2.77%
YoY
|
15.43M
3.89%
YoY
|
15.85M
6.79%
YoY
|
N/A
|
14.97M
-4.36%
YoY
|
14.85M
-5.8%
YoY
|
14.85M
-5.47%
YoY
|
N/A
|
15.65M
15.14%
YoY
|
15.76M
16.35%
YoY
|
15.70M
17.49%
YoY
|
N/A
|
13.59M
4.58%
YoY
|
13.55M
34.38%
YoY
|
13.37M
52.07%
YoY
|
N/A
|
13.00M
49.74%
YoY
|
Loading...