|
FY2025
12 months to Jan 31, 2026
|
FY2024
12 months to Feb 1, 2025
|
FY2023
12 months to Feb 3, 2024
|
FY2022
12 months to Jan 28, 2023
|
FY2021
12 months to Jan 29, 2022
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Reconciliation of net loss to net cash provided by (used in) operating activities: | |||||
| Non-cash portion of operating lease expense | |||||
| Depreciation and amortization | |||||
| Non-cash stock-based compensation expense (benefit), net | |||||
| Asset impairment charges | |||||
| Deferred income tax provision (benefit) | |||||
| Loss on extinguishment of debt | |||||
| Other non-cash charges, net | |||||
| Changes in operating assets and liabilities: | |||||
| Inventories | |||||
| Accounts receivable and other assets | |||||
| Prepaid expenses and other current assets | |||||
| Income taxes payable, net of prepayments | |||||
| Accounts payable and other current liabilities | |||||
| Lease liabilities | |||||
| Other long-term liabilities | |||||
| Net cash provided by (used in) operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Capital expenditures | |||||
| Change in deferred compensation plan | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Borrowings under revolving credit facility | |||||
| Repayments under revolving credit facility | |||||
| Proceeds from rights offering | |||||
| Proceeds from issuance of term loan | |||||
| Proceeds from issuance of related party term loans | |||||
| Repayment of related party term loans | |||||
| Nonrelated Party | |||||
| Related Party | |||||
| Total repayment of related party term loans | |||||
| Payment of debt issuance costs | |||||
| Payment of stock issuance costs | |||||
| Purchase and retirement of common stock, including shares surrendered for tax withholdings and transaction costs | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| SUPPLEMENTAL CASH FLOW INFORMATION: | |||||
| Net cash (received) paid for income taxes | |||||
| Cash paid for interest | |||||
| Purchases of property and equipment not yet paid | |||||
Loading...