|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$88.26M
52.65%
YoY
|
-$57.82M
-62.59%
YoY
|
-$154.5M
13480.05%
YoY
|
-$1.138M
-100.61%
YoY
|
$187.2M
-233.35%
YoY
|
| Depreciation, Depletion And Amortization |
$33.07M
-16.51%
YoY
|
$39.61M
-16.05%
YoY
|
$47.19M
-8.31%
YoY
|
$51.46M
-11.9%
YoY
|
$58.42M
-12.02%
YoY
|
| Cash From Operating Activities |
$8.118M
-106.9%
YoY
|
-$117.6M
-226.72%
YoY
|
$92.80M
-1229.23%
YoY
|
-$8.218M
-106.17%
YoY
|
$133.3M
-473.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$17.38M
9.8%
YoY
|
$15.83M
-42.56%
YoY
|
$27.56M
-39.53%
YoY
|
$45.58M
55.52%
YoY
|
$29.31M
-4.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$15.83M
6752.81%
YoY
|
-$231.0K
-99.5%
YoY
|
-$45.95M
-270382.35%
YoY
|
$17.00K
-91.5%
YoY
|
| Cash From Investing Activities |
-$17.38M
9.8%
YoY
|
-$15.83M
-43.04%
YoY
|
-$27.79M
-39.52%
YoY
|
-$45.95M
56.87%
YoY
|
-$29.29M
-3.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$422.0K
-37.3%
YoY
|
$673.0K
-90.56%
YoY
|
$7.131M
-92.46%
YoY
|
$94.62M
12.67%
YoY
|
$83.97M
442.12%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.967M
-94.57%
YoY
|
$128.4M
-288.08%
YoY
|
-$68.27M
-500.26%
YoY
|
$17.06M
-115.13%
YoY
|
-$112.7M
-285.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$8.118M
-106.9%
YoY
|
-$117.6M
-226.72%
YoY
|
$92.80M
-1229.23%
YoY
|
-$8.218M
-106.17%
YoY
|
$133.3M
-473.14%
YoY
|
| Cash From Investing Activities |
-$17.38M
9.8%
YoY
|
-$15.83M
-43.04%
YoY
|
-$27.79M
-39.52%
YoY
|
-$45.95M
56.87%
YoY
|
-$29.29M
-3.57%
YoY
|
| Cash From Financing Activities |
$6.967M
-94.57%
YoY
|
$128.4M
-288.08%
YoY
|
-$68.27M
-500.26%
YoY
|
$17.06M
-115.13%
YoY
|
-$112.7M
-285.04%
YoY
|
| Net Change In Cash |
-$9.263M
11.71%
YoY
|
-$8.292M
171.87%
YoY
|
-$3.050M
-91.78%
YoY
|
-$37.11M
323.58%
YoY
|
-$8.761M
77.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.118M
-106.9%
YoY
|
-$117.6M
-226.72%
YoY
|
$92.80M
-1229.23%
YoY
|
-$8.218M
-106.17%
YoY
|
$133.3M
-473.14%
YoY
|
| Capital Expenditures |
$17.38M
9.8%
YoY
|
$15.83M
-42.56%
YoY
|
$27.56M
-39.53%
YoY
|
$45.58M
55.52%
YoY
|
$29.31M
-4.18%
YoY
|
| Free Cash Flow |
-$9.263M
-93.06%
YoY
|
-$133.4M
-304.51%
YoY
|
$65.24M
-221.28%
YoY
|
-$53.80M
-151.74%
YoY
|
$104.0M
-256.81%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$44.56M
457.63%
YoY
|
-$4.320M
-121.51%
YoY
|
-$5.365M
-83.29%
YoY
|
-$34.02M
-9.98%
YoY
|
-$7.990M
-93.8%
YoY
|
$20.08M
-47.82%
YoY
|
-$32.11M
-9.17%
YoY
|
-$37.80M
31.08%
YoY
|
-$128.8M
154.99%
YoY
|
$38.48M
-10.2%
YoY
|
-$35.36M
165.87%
YoY
|
-$28.83M
-245.4%
YoY
|
-$50.53M
-229.54%
YoY
|
$42.86M
-45.66%
YoY
|
-$13.30M
-155.19%
YoY
|
$19.83M
-56.13%
YoY
|
$39.00M
400.04%
YoY
|
$78.87M
492.1%
YoY
|
$24.10M
-151.66%
YoY
|
| Depreciation, Depletion And Amortization |
$9.939M
7.96%
YoY
|
$7.334M
-20.85%
YoY
|
$7.570M
-20.36%
YoY
|
$8.230M
-29.27%
YoY
|
$9.206M
-20.99%
YoY
|
$9.266M
-21.03%
YoY
|
$9.505M
-20.48%
YoY
|
$11.64M
-1.8%
YoY
|
$11.65M
-4.06%
YoY
|
$11.73M
-5.86%
YoY
|
$11.95M
-9.73%
YoY
|
$11.85M
-12.98%
YoY
|
$12.15M
-14.83%
YoY
|
$12.46M
-12.25%
YoY
|
$13.24M
-8.0%
YoY
|
$13.62M
-12.51%
YoY
|
$14.26M
-10.88%
YoY
|
$14.20M
-10.1%
YoY
|
$14.39M
-13.82%
YoY
|
| Cash From Operating Activities |
$75.31M
-37.92%
YoY
|
$6.242M
-114.11%
YoY
|
-$30.48M
-63.69%
YoY
|
-$42.96M
-61.21%
YoY
|
$121.3M
-10.42%
YoY
|
-$44.23M
345.32%
YoY
|
-$83.93M
121.81%
YoY
|
-$110.8M
-2257.3%
YoY
|
$135.4M
1448.33%
YoY
|
-$9.932M
-127.72%
YoY
|
-$37.84M
11.45%
YoY
|
$5.134M
-127.25%
YoY
|
$8.747M
-86.71%
YoY
|
$35.82M
-49.36%
YoY
|
-$33.95M
-355.95%
YoY
|
-$18.84M
13.74%
YoY
|
$65.83M
338.85%
YoY
|
$70.74M
117.68%
YoY
|
$13.27M
-131.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.892M
-3176.6%
YoY
|
$9.646M
179.92%
YoY
|
$1.430M
-81.63%
YoY
|
$3.413M
-27.29%
YoY
|
-$94.00K
-102.95%
YoY
|
$3.446M
-44.14%
YoY
|
$7.784M
8.56%
YoY
|
$4.694M
-57.26%
YoY
|
$3.190M
-77.82%
YoY
|
$6.169M
-50.36%
YoY
|
$7.170M
-10.85%
YoY
|
$10.98M
2.42%
YoY
|
$14.38M
-296.85%
YoY
|
$12.43M
-246.14%
YoY
|
$8.043M
18.8%
YoY
|
$10.72M
59.43%
YoY
|
-$7.307M
7.46%
YoY
|
-$8.504M
-10.48%
YoY
|
$6.770M
-178.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$3.413M
N/A
|
-$15.83M
27193.1%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$58.00K
-99.87%
YoY
|
-$73.00K
14.06%
YoY
|
-$18.21M
-3.48%
YoY
|
-$11.04M
4145.0%
YoY
|
-$45.53M
146761.29%
YoY
|
-$64.00K
-476.47%
YoY
|
-$18.86M
-145200.0%
YoY
|
-$260.0K
-1544.44%
YoY
|
-$31.00K
N/A
|
$17.00K
N/A
|
$13.00K
-87.0%
YoY
|
| Cash From Investing Activities |
-$2.892M
-3176.6%
YoY
|
-$9.646M
179.92%
YoY
|
-$1.430M
-81.63%
YoY
|
-$3.413M
-27.29%
YoY
|
$94.00K
-102.89%
YoY
|
-$3.446M
-44.79%
YoY
|
-$7.784M
7.75%
YoY
|
-$4.694M
-57.47%
YoY
|
-$3.248M
-77.34%
YoY
|
-$6.242M
-50.03%
YoY
|
-$7.224M
-11.25%
YoY
|
-$11.04M
0.49%
YoY
|
-$14.33M
95.34%
YoY
|
-$12.49M
47.18%
YoY
|
-$8.140M
20.47%
YoY
|
-$10.98M
63.73%
YoY
|
-$7.338M
7.91%
YoY
|
-$8.487M
-10.66%
YoY
|
-$6.757M
-20.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$84.00K
-73.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$320.0K
-94.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.088M
-84.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.37M
1600.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.40M
-88.8%
YoY
|
$2.797M
-93.7%
YoY
|
$35.46M
-60.06%
YoY
|
$42.30M
-63.18%
YoY
|
-$119.6M
-9.57%
YoY
|
$44.39M
301.99%
YoY
|
$88.76M
96.33%
YoY
|
$114.9M
1381.1%
YoY
|
-$132.3M
-4443.73%
YoY
|
$11.04M
-134.83%
YoY
|
$45.21M
281.28%
YoY
|
$7.757M
-77.09%
YoY
|
$3.046M
-104.3%
YoY
|
-$31.70M
-45.51%
YoY
|
$11.86M
-244.36%
YoY
|
$33.86M
38.47%
YoY
|
-$70.79M
622.38%
YoY
|
-$58.18M
-1053.84%
YoY
|
-$8.214M
-153.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$75.31M
-37.92%
YoY
|
$6.242M
-114.11%
YoY
|
-$30.48M
-63.69%
YoY
|
-$42.96M
-61.21%
YoY
|
$121.3M
-10.42%
YoY
|
-$44.23M
345.32%
YoY
|
-$83.93M
121.81%
YoY
|
-$110.8M
-2257.3%
YoY
|
$135.4M
1448.33%
YoY
|
-$9.932M
-127.72%
YoY
|
-$37.84M
11.45%
YoY
|
$5.134M
-127.25%
YoY
|
$8.747M
-86.71%
YoY
|
$35.82M
-49.36%
YoY
|
-$33.95M
-355.95%
YoY
|
-$18.84M
13.74%
YoY
|
$65.83M
338.85%
YoY
|
$70.74M
117.68%
YoY
|
$13.27M
-131.07%
YoY
|
| Cash From Investing Activities |
-$2.892M
-3176.6%
YoY
|
-$9.646M
179.92%
YoY
|
-$1.430M
-81.63%
YoY
|
-$3.413M
-27.29%
YoY
|
$94.00K
-102.89%
YoY
|
-$3.446M
-44.79%
YoY
|
-$7.784M
7.75%
YoY
|
-$4.694M
-57.47%
YoY
|
-$3.248M
-77.34%
YoY
|
-$6.242M
-50.03%
YoY
|
-$7.224M
-11.25%
YoY
|
-$11.04M
0.49%
YoY
|
-$14.33M
95.34%
YoY
|
-$12.49M
47.18%
YoY
|
-$8.140M
20.47%
YoY
|
-$10.98M
63.73%
YoY
|
-$7.338M
7.91%
YoY
|
-$8.487M
-10.66%
YoY
|
-$6.757M
-20.51%
YoY
|
| Cash From Financing Activities |
-$13.40M
-88.8%
YoY
|
$2.797M
-93.7%
YoY
|
$35.46M
-60.06%
YoY
|
$42.30M
-63.18%
YoY
|
-$119.6M
-9.57%
YoY
|
$44.39M
301.99%
YoY
|
$88.76M
96.33%
YoY
|
$114.9M
1381.1%
YoY
|
-$132.3M
-4443.73%
YoY
|
$11.04M
-134.83%
YoY
|
$45.21M
281.28%
YoY
|
$7.757M
-77.09%
YoY
|
$3.046M
-104.3%
YoY
|
-$31.70M
-45.51%
YoY
|
$11.86M
-244.36%
YoY
|
$33.86M
38.47%
YoY
|
-$70.79M
622.38%
YoY
|
-$58.18M
-1053.84%
YoY
|
-$8.214M
-153.34%
YoY
|
| Net Change In Cash |
$59.02M
3227.11%
YoY
|
-$607.0K
-81.53%
YoY
|
$3.548M
-220.19%
YoY
|
$347.0K
-151.1%
YoY
|
$1.774M
-1507.94%
YoY
|
-$3.287M
-35.95%
YoY
|
-$2.952M
-2081.21%
YoY
|
-$679.0K
-136.62%
YoY
|
-$126.0K
-95.04%
YoY
|
-$5.132M
-38.69%
YoY
|
$149.0K
-100.49%
YoY
|
$1.854M
-49.99%
YoY
|
-$2.541M
-79.35%
YoY
|
-$8.371M
-305.47%
YoY
|
-$30.23M
1672.22%
YoY
|
$3.707M
102.79%
YoY
|
-$12.30M
668.94%
YoY
|
$4.074M
-86.0%
YoY
|
-$1.706M
-95.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$75.31M
-37.92%
YoY
|
$6.242M
-114.11%
YoY
|
-$30.48M
-63.69%
YoY
|
-$42.96M
-61.21%
YoY
|
$121.3M
-10.42%
YoY
|
-$44.23M
345.32%
YoY
|
-$83.93M
121.81%
YoY
|
-$110.8M
-2257.3%
YoY
|
$135.4M
1448.33%
YoY
|
-$9.932M
-127.72%
YoY
|
-$37.84M
11.45%
YoY
|
$5.134M
-127.25%
YoY
|
$8.747M
-86.71%
YoY
|
$35.82M
-49.36%
YoY
|
-$33.95M
-355.95%
YoY
|
-$18.84M
13.74%
YoY
|
$65.83M
338.85%
YoY
|
$70.74M
117.68%
YoY
|
$13.27M
-131.07%
YoY
|
| Capital Expenditures |
$2.892M
-3176.6%
YoY
|
$9.646M
179.92%
YoY
|
$1.430M
-81.63%
YoY
|
$3.413M
-27.29%
YoY
|
-$94.00K
-102.95%
YoY
|
$3.446M
-44.14%
YoY
|
$7.784M
8.56%
YoY
|
$4.694M
-57.26%
YoY
|
$3.190M
-77.82%
YoY
|
$6.169M
-50.36%
YoY
|
$7.170M
-10.85%
YoY
|
$10.98M
2.42%
YoY
|
$14.38M
-296.85%
YoY
|
$12.43M
-246.14%
YoY
|
$8.043M
18.8%
YoY
|
$10.72M
59.43%
YoY
|
-$7.307M
7.46%
YoY
|
-$8.504M
-10.48%
YoY
|
$6.770M
-178.72%
YoY
|
| Free Cash Flow |
$72.42M
-40.35%
YoY
|
-$3.404M
-92.86%
YoY
|
-$31.91M
-65.21%
YoY
|
-$46.37M
-59.83%
YoY
|
$121.4M
-8.19%
YoY
|
-$47.68M
196.1%
YoY
|
-$91.72M
103.77%
YoY
|
-$115.5M
1874.18%
YoY
|
$132.2M
-2445.96%
YoY
|
-$16.10M
-168.82%
YoY
|
-$45.01M
7.18%
YoY
|
-$5.848M
-80.22%
YoY
|
-$5.637M
-107.71%
YoY
|
$23.40M
-70.48%
YoY
|
-$42.00M
-746.57%
YoY
|
-$29.56M
26.93%
YoY
|
$73.14M
235.48%
YoY
|
$79.25M
88.69%
YoY
|
$6.495M
-119.05%
YoY
|
Loading...