|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Consolidated net earnings | |||||
| Prologis, L.P. | |||||
| Total consolidated net earnings | |||||
| Adjustments to reconcile net earnings to net cash provided by (used in) operating activities: | |||||
| Straight-lined rents and amortization of above and below market leases | |||||
| Prologis, L.P. | |||||
| Total straight-lined rents and amortization of above and below market leases | |||||
| Equity-based compensation awards | |||||
| Prologis, L.P. | |||||
| Total equity-based compensation awards | |||||
| Depreciation and amortization | |||||
| Prologis, L.P. | |||||
| Total depreciation and amortization | |||||
| Earnings from unconsolidated entities, net | |||||
| Prologis, L.P. | |||||
| Total earnings from unconsolidated entities, net | |||||
| Operating distributions from unconsolidated entities | |||||
| Prologis, L.P. | |||||
| Total operating distributions from unconsolidated entities | |||||
| Decrease (increase) in operating receivables from unconsolidated entities | |||||
| Prologis, L.P. | |||||
| Total decrease (increase) in operating receivables from unconsolidated entities | |||||
| Amortization of debt discounts and debt issuance costs, net | |||||
| Prologis, L.P. | |||||
| Total amortization of debt discounts and debt issuance costs, net | |||||
| Gains on dispositions of development properties and land, net | |||||
| Prologis, L.P. | |||||
| Total gains on dispositions of development properties and land, net | |||||
| Gains on other dispositions of investments in real estate, net | |||||
| Prologis, L.P. | |||||
| Total gains on other dispositions of investments in real estate, net | |||||
| Unrealized foreign currency and derivative losses (gains), net | |||||
| Prologis, L.P. | |||||
| Total unrealized foreign currency and derivative losses (gains), net | |||||
| Losses (gains) on early extinguishment of debt, net | |||||
| Prologis, L.P. | |||||
| Total losses (gains) on early extinguishment of debt, net | |||||
| Deferred income tax expense (benefit) | |||||
| Prologis, L.P. | |||||
| Total deferred income tax expense (benefit) | |||||
| Decrease (increase) in other assets | |||||
| Prologis, L.P. | |||||
| Total decrease (increase) in other assets | |||||
| Increase (decrease) in accounts payable and accrued expenses and other liabilities | |||||
| Prologis, L.P. | |||||
| Total increase (decrease) in accounts payable and accrued expenses and other liabilities | |||||
| Net cash provided by (used in) operating activities | |||||
| Prologis, L.P. | |||||
| Total net cash provided by (used in) operating activities | |||||
| Investing activities: | |||||
| Real estate development | |||||
| Prologis, L.P. | |||||
| Total real estate development | |||||
| Real estate acquisitions | |||||
| Prologis, L.P. | |||||
| Total real estate acquisitions | |||||
| Duke Transaction, net of cash acquired | |||||
| Prologis, L.P. | |||||
| Total duke Transaction, net of cash acquired | |||||
| Tenant improvements and lease commissions on previously leased space | |||||
| Prologis, L.P. | |||||
| Total tenant improvements and lease commissions on previously leased space | |||||
| Property improvements | |||||
| Prologis, L.P. | |||||
| Total property improvements | |||||
| Proceeds from dispositions and contributions of real estate | |||||
| Prologis, L.P. | |||||
| Total proceeds from dispositions and contributions of real estate | |||||
| Investments in and advances to unconsolidated entities | |||||
| Prologis, L.P. | |||||
| Total investments in and advances to unconsolidated entities | |||||
| Return of investment from unconsolidated entities | |||||
| Prologis, L.P. | |||||
| Total return of investment from unconsolidated entities | |||||
| Proceeds from the settlement of net investment hedges | |||||
| Prologis, L.P. | |||||
| Total proceeds from the settlement of net investment hedges | |||||
| Payments on the settlement of net investment hedges | |||||
| Prologis, L.P. | |||||
| Total payments on the settlement of net investment hedges | |||||
| Proceeds from repayment of notes receivable backed by real estate | |||||
| Prologis, L.P. | |||||
| Total proceeds from repayment of notes receivable backed by real estate | |||||
| Purchase of short-term investments | |||||
| Prologis, L.P. | |||||
| Total purchase of short-term investments | |||||
| Net cash provided by (used in) investing activities | |||||
| Prologis, L.P. | |||||
| Total net cash provided by (used in) investing activities | |||||
| Financing activities: | |||||
| Proceeds from issuance of common stock/units | |||||
| Total proceeds from issuance of common stock/units | |||||
| Proceeds from issuance of common partnership units in exchange for contributions from Prologis, Inc. | |||||
| Dividends/distributions paid on common and preferred stock/units | |||||
| Prologis, L.P. | |||||
| Total dividends/distributions paid on common and preferred stock/units | |||||
| Noncontrolling interests contributions | |||||
| Prologis, L.P. | |||||
| Total noncontrolling interests contributions | |||||
| Noncontrolling interests distributions | |||||
| Prologis, L.P. | |||||
| Total noncontrolling interests distributions | |||||
| Settlement of noncontrolling interests | |||||
| Prologis, L.P. | |||||
| Total settlement of noncontrolling interests | |||||
| Redemption of common limited partnership units | |||||
| Tax paid with shares of the Parent withheld | |||||
| Prologis, L.P. | |||||
| Total tax paid with shares of the Parent withheld | |||||
| Debt and equity issuance costs paid | |||||
| Prologis, L.P. | |||||
| Total debt and equity issuance costs paid | |||||
| Net proceeds from (payments on) credit facilities and commercial paper | |||||
| Prologis, L.P. | |||||
| Total net proceeds from (payments on) credit facilities and commercial paper | |||||
| Repurchase of and payments on debt | |||||
| Prologis, L.P. | |||||
| Total repurchase of and payments on debt | |||||
| Proceeds from the issuance of debt | |||||
| Prologis, L.P. | |||||
| Total proceeds from the issuance of debt | |||||
| Net cash provided by (used in) financing activities | |||||
| Prologis, L.P. | |||||
| Total net cash provided by (used in) financing activities | |||||
| Effect of foreign currency exchange rate changes on cash | |||||
| Prologis, L.P. | |||||
| Total effect of foreign currency exchange rate changes on cash | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Prologis, L.P. | |||||
| Total net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of year | |||||
| Prologis, L.P. | |||||
| Total cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
| Prologis, L.P. | |||||
| Total cash and cash equivalents, end of year | |||||
Loading...