|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.328B
-10.81%
YoY
|
$3.732B
22.21%
YoY
|
$3.053B
-9.09%
YoY
|
$3.359B
14.26%
YoY
|
$2.940B
98.39%
YoY
|
| Depreciation, Depletion And Amortization |
$2.626B
1.76%
YoY
|
$2.581B
3.85%
YoY
|
$2.485B
37.08%
YoY
|
$1.813B
14.88%
YoY
|
$1.578B
1.02%
YoY
|
| Cash From Operating Activities |
$5.008B
1.96%
YoY
|
$4.912B
-8.58%
YoY
|
$5.373B
30.21%
YoY
|
$4.126B
37.73%
YoY
|
$2.996B
2.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.909B
-17.08%
YoY
|
$5.920B
-25.04%
YoY
|
$7.898B
35.66%
YoY
|
$5.822B
-213.48%
YoY
|
-$5.130B
55.05%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$33.01M
-64.14%
YoY
|
$92.05M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$1.279B
-54.68%
YoY
|
$2.821B
90.82%
YoY
|
$1.478B
11.77%
YoY
|
$1.323B
-57.88%
YoY
|
$3.140B
1239.67%
YoY
|
| Cash From Investing Activities |
-$3.630B
17.15%
YoY
|
-$3.099B
-51.72%
YoY
|
-$6.419B
42.68%
YoY
|
-$4.499B
126.08%
YoY
|
-$1.990B
-35.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$3.765B
5.44%
YoY
|
$3.570B
10.59%
YoY
|
$3.229B
29.42%
YoY
|
$2.495B
33.2%
YoY
|
$1.873B
8.7%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.564B
56.37%
YoY
|
-$1.000B
-175.74%
YoY
|
$1.320B
1040.25%
YoY
|
$115.8M
-111.48%
YoY
|
-$1.008B
170.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.008B
1.96%
YoY
|
$4.912B
-8.58%
YoY
|
$5.373B
30.21%
YoY
|
$4.126B
37.73%
YoY
|
$2.996B
2.01%
YoY
|
| Cash From Investing Activities |
-$3.630B
17.15%
YoY
|
-$3.099B
-51.72%
YoY
|
-$6.419B
42.68%
YoY
|
-$4.499B
126.08%
YoY
|
-$1.990B
-35.27%
YoY
|
| Cash From Financing Activities |
-$1.564B
56.37%
YoY
|
-$1.000B
-175.74%
YoY
|
$1.320B
1040.25%
YoY
|
$115.8M
-111.48%
YoY
|
-$1.008B
170.94%
YoY
|
| Net Change In Cash |
-$172.9M
-121.94%
YoY
|
$788.2M
212.9%
YoY
|
$251.9M
-190.73%
YoY
|
-$277.6M
561.52%
YoY
|
-$41.97M
-91.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.008B
1.96%
YoY
|
$4.912B
-8.58%
YoY
|
$5.373B
30.21%
YoY
|
$4.126B
37.73%
YoY
|
$2.996B
2.01%
YoY
|
| Capital Expenditures |
$4.909B
-17.08%
YoY
|
$5.920B
-25.04%
YoY
|
$7.898B
35.66%
YoY
|
$5.822B
-213.48%
YoY
|
-$5.130B
55.05%
YoY
|
| Free Cash Flow |
$99.29M
-109.85%
YoY
|
-$1.008B
-60.07%
YoY
|
-$2.525B
48.92%
YoY
|
-$1.695B
-120.86%
YoY
|
$8.126B
30.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$980.5M
65.76%
YoY
|
$1.482B
10.43%
YoY
|
$762.9M
-24.03%
YoY
|
$569.7M
-33.74%
YoY
|
$591.5M
1.24%
YoY
|
$1.342B
113.22%
YoY
|
$1.004B
34.33%
YoY
|
$859.8M
-30.94%
YoY
|
$584.3M
26.14%
YoY
|
$629.5M
7.46%
YoY
|
$747.6M
-26.38%
YoY
|
$1.245B
103.66%
YoY
|
$463.2M
-62.03%
YoY
|
$585.8M
-54.97%
YoY
|
$1.015B
27.29%
YoY
|
$611.4M
1.87%
YoY
|
$1.220B
205.16%
YoY
|
$1.301B
322.35%
YoY
|
$797.7M
139.9%
YoY
|
| Depreciation, Depletion And Amortization |
$731.5M
12.18%
YoY
|
$668.8M
1.87%
YoY
|
$648.0M
-0.19%
YoY
|
$657.2M
3.13%
YoY
|
$652.1M
2.28%
YoY
|
$656.4M
2.84%
YoY
|
$649.3M
1.13%
YoY
|
$637.3M
5.84%
YoY
|
$637.5M
5.83%
YoY
|
$638.3M
4.24%
YoY
|
$642.0M
59.92%
YoY
|
$602.2M
49.68%
YoY
|
$602.4M
51.86%
YoY
|
$612.4M
54.32%
YoY
|
$401.5M
2.72%
YoY
|
$402.3M
2.45%
YoY
|
$396.6M
-0.24%
YoY
|
$396.8M
-4.86%
YoY
|
$390.8M
-2.47%
YoY
|
| Cash From Operating Activities |
$1.288B
10.97%
YoY
|
$1.158B
-13.27%
YoY
|
$1.448B
0.9%
YoY
|
$1.242B
14.29%
YoY
|
$1.161B
9.98%
YoY
|
$1.335B
24.29%
YoY
|
$1.435B
-27.14%
YoY
|
$1.086B
-10.59%
YoY
|
$1.055B
-5.28%
YoY
|
$1.074B
-15.9%
YoY
|
$1.969B
63.65%
YoY
|
$1.215B
51.15%
YoY
|
$1.114B
32.41%
YoY
|
$1.278B
78.42%
YoY
|
$1.203B
47.82%
YoY
|
$804.0M
23.84%
YoY
|
$841.5M
3.04%
YoY
|
$716.1M
18.61%
YoY
|
$814.1M
-16.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.014B
-36.26%
YoY
|
$1.491B
1.17%
YoY
|
$829.6M
-62.95%
YoY
|
$997.9M
-25.02%
YoY
|
$1.590B
81.5%
YoY
|
$1.474B
-6.97%
YoY
|
$2.239B
107.59%
YoY
|
$1.331B
-68.51%
YoY
|
$876.2M
-13.09%
YoY
|
$1.585B
27.79%
YoY
|
$1.079B
-190.3%
YoY
|
$4.226B
-285.53%
YoY
|
$1.008B
-190.88%
YoY
|
$1.240B
-160.08%
YoY
|
-$1.194B
-0.23%
YoY
|
-$2.278B
87.93%
YoY
|
-$1.109B
68.86%
YoY
|
-$2.064B
103.25%
YoY
|
-$1.197B
70.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.828M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$613.0M
1443.84%
YoY
|
$1.517B
-15.47%
YoY
|
-$240.5M
-145.56%
YoY
|
-$37.11M
-105.25%
YoY
|
$39.70M
-119.1%
YoY
|
$1.794B
375.32%
YoY
|
$527.9M
39.04%
YoY
|
$707.0M
-7.26%
YoY
|
-$207.9M
406.25%
YoY
|
$377.5M
-894.96%
YoY
|
$379.7M
-755.04%
YoY
|
$762.4M
2044.63%
YoY
|
-$41.07M
-102.95%
YoY
|
-$47.48M
-104.89%
YoY
|
-$57.97M
-107.1%
YoY
|
$35.55M
-95.57%
YoY
|
$1.393B
153.31%
YoY
|
$970.5M
86.28%
YoY
|
$816.6M
117.71%
YoY
|
| Cash From Investing Activities |
-$400.6M
-74.16%
YoY
|
$25.13M
-92.15%
YoY
|
-$1.070B
-37.46%
YoY
|
-$1.035B
65.91%
YoY
|
-$1.551B
43.03%
YoY
|
$320.0M
-126.5%
YoY
|
-$1.711B
144.83%
YoY
|
-$623.8M
-81.99%
YoY
|
-$1.084B
3.33%
YoY
|
-$1.207B
-6.24%
YoY
|
-$698.9M
-44.2%
YoY
|
-$3.464B
54.48%
YoY
|
-$1.049B
-470.16%
YoY
|
-$1.288B
17.75%
YoY
|
-$1.252B
229.1%
YoY
|
-$2.242B
448.41%
YoY
|
$283.4M
-364.65%
YoY
|
-$1.093B
121.13%
YoY
|
-$380.6M
15.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.001B
6.45%
YoY
|
N/A
|
N/A
|
N/A
|
$939.9M
5.4%
YoY
|
N/A
|
N/A
|
N/A
|
$891.8M
10.58%
YoY
|
N/A
|
N/A
|
N/A
|
$806.5M
37.31%
YoY
|
N/A
|
N/A
|
N/A
|
$587.4M
25.51%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.158B
320.34%
YoY
|
-$1.218B
11.6%
YoY
|
-$251.7M
-156.56%
YoY
|
$181.9M
-151.14%
YoY
|
-$275.6M
-11639.36%
YoY
|
-$1.092B
1199.26%
YoY
|
$445.1M
-142.48%
YoY
|
-$355.8M
-115.61%
YoY
|
$2.388M
-98.61%
YoY
|
-$84.02M
-77.39%
YoY
|
-$1.048B
-505.5%
YoY
|
$2.280B
-16960.5%
YoY
|
$172.4M
-28.9%
YoY
|
-$371.5M
-206.01%
YoY
|
$258.3M
-158.21%
YoY
|
-$13.52M
-95.81%
YoY
|
$242.5M
-140.94%
YoY
|
$350.5M
-175.18%
YoY
|
-$443.8M
70.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.288B
10.97%
YoY
|
$1.158B
-13.27%
YoY
|
$1.448B
0.9%
YoY
|
$1.242B
14.29%
YoY
|
$1.161B
9.98%
YoY
|
$1.335B
24.29%
YoY
|
$1.435B
-27.14%
YoY
|
$1.086B
-10.59%
YoY
|
$1.055B
-5.28%
YoY
|
$1.074B
-15.9%
YoY
|
$1.969B
63.65%
YoY
|
$1.215B
51.15%
YoY
|
$1.114B
32.41%
YoY
|
$1.278B
78.42%
YoY
|
$1.203B
47.82%
YoY
|
$804.0M
23.84%
YoY
|
$841.5M
3.04%
YoY
|
$716.1M
18.61%
YoY
|
$814.1M
-16.76%
YoY
|
| Cash From Investing Activities |
-$400.6M
-74.16%
YoY
|
$25.13M
-92.15%
YoY
|
-$1.070B
-37.46%
YoY
|
-$1.035B
65.91%
YoY
|
-$1.551B
43.03%
YoY
|
$320.0M
-126.5%
YoY
|
-$1.711B
144.83%
YoY
|
-$623.8M
-81.99%
YoY
|
-$1.084B
3.33%
YoY
|
-$1.207B
-6.24%
YoY
|
-$698.9M
-44.2%
YoY
|
-$3.464B
54.48%
YoY
|
-$1.049B
-470.16%
YoY
|
-$1.288B
17.75%
YoY
|
-$1.252B
229.1%
YoY
|
-$2.242B
448.41%
YoY
|
$283.4M
-364.65%
YoY
|
-$1.093B
121.13%
YoY
|
-$380.6M
15.81%
YoY
|
| Cash From Financing Activities |
-$1.158B
320.34%
YoY
|
-$1.218B
11.6%
YoY
|
-$251.7M
-156.56%
YoY
|
$181.9M
-151.14%
YoY
|
-$275.6M
-11639.36%
YoY
|
-$1.092B
1199.26%
YoY
|
$445.1M
-142.48%
YoY
|
-$355.8M
-115.61%
YoY
|
$2.388M
-98.61%
YoY
|
-$84.02M
-77.39%
YoY
|
-$1.048B
-505.5%
YoY
|
$2.280B
-16960.5%
YoY
|
$172.4M
-28.9%
YoY
|
-$371.5M
-206.01%
YoY
|
$258.3M
-158.21%
YoY
|
-$13.52M
-95.81%
YoY
|
$242.5M
-140.94%
YoY
|
$350.5M
-175.18%
YoY
|
-$443.8M
70.44%
YoY
|
| Net Change In Cash |
-$284.5M
-56.06%
YoY
|
-$34.92M
-106.19%
YoY
|
$125.9M
-25.4%
YoY
|
$388.7M
263.87%
YoY
|
-$647.5M
2369.67%
YoY
|
$563.8M
-359.99%
YoY
|
$168.8M
-24.21%
YoY
|
$106.8M
248.59%
YoY
|
-$26.22M
-110.74%
YoY
|
-$216.9M
-43.16%
YoY
|
$222.7M
6.44%
YoY
|
$30.64M
-102.11%
YoY
|
$244.0M
-82.01%
YoY
|
-$381.5M
1315.31%
YoY
|
$209.2M
-2129.21%
YoY
|
-$1.452B
1662.69%
YoY
|
$1.357B
1639.54%
YoY
|
-$26.96M
-92.45%
YoY
|
-$10.31M
-102.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.288B
10.97%
YoY
|
$1.158B
-13.27%
YoY
|
$1.448B
0.9%
YoY
|
$1.242B
14.29%
YoY
|
$1.161B
9.98%
YoY
|
$1.335B
24.29%
YoY
|
$1.435B
-27.14%
YoY
|
$1.086B
-10.59%
YoY
|
$1.055B
-5.28%
YoY
|
$1.074B
-15.9%
YoY
|
$1.969B
63.65%
YoY
|
$1.215B
51.15%
YoY
|
$1.114B
32.41%
YoY
|
$1.278B
78.42%
YoY
|
$1.203B
47.82%
YoY
|
$804.0M
23.84%
YoY
|
$841.5M
3.04%
YoY
|
$716.1M
18.61%
YoY
|
$814.1M
-16.76%
YoY
|
| Capital Expenditures |
$1.014B
-36.26%
YoY
|
$1.491B
1.17%
YoY
|
$829.6M
-62.95%
YoY
|
$997.9M
-25.02%
YoY
|
$1.590B
81.5%
YoY
|
$1.474B
-6.97%
YoY
|
$2.239B
107.59%
YoY
|
$1.331B
-68.51%
YoY
|
$876.2M
-13.09%
YoY
|
$1.585B
27.79%
YoY
|
$1.079B
-190.3%
YoY
|
$4.226B
-285.53%
YoY
|
$1.008B
-190.88%
YoY
|
$1.240B
-160.08%
YoY
|
-$1.194B
-0.23%
YoY
|
-$2.278B
87.93%
YoY
|
-$1.109B
68.86%
YoY
|
-$2.064B
103.25%
YoY
|
-$1.197B
70.13%
YoY
|
| Free Cash Flow |
$274.6M
-163.93%
YoY
|
-$333.2M
140.09%
YoY
|
$618.1M
-176.86%
YoY
|
$243.9M
-199.78%
YoY
|
-$429.5M
-339.54%
YoY
|
-$138.8M
-72.8%
YoY
|
-$804.2M
-190.3%
YoY
|
-$244.4M
-91.88%
YoY
|
$179.3M
68.81%
YoY
|
-$510.3M
-1460.47%
YoY
|
$890.6M
-62.86%
YoY
|
-$3.011B
-197.71%
YoY
|
$106.2M
-94.56%
YoY
|
$37.51M
-98.65%
YoY
|
$2.398B
19.22%
YoY
|
$3.082B
65.58%
YoY
|
$1.951B
32.38%
YoY
|
$2.780B
71.7%
YoY
|
$2.011B
19.6%
YoY
|
Loading...