|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$8.790B
7.18%
YoY
|
$8.202B
2.22%
YoY
|
$8.023B
34.31%
YoY
|
$5.974B
25.51%
YoY
|
$4.759B
7.23%
YoY
|
| Cost Of Revenue |
$2.235B
8.62%
YoY
|
$2.057B
2.33%
YoY
|
$2.010B
33.21%
YoY
|
$1.509B
20.87%
YoY
|
$1.248B
6.7%
YoY
|
| Gross Profit |
$6.555B
6.69%
YoY
|
$6.144B
2.18%
YoY
|
$6.013B
34.68%
YoY
|
$4.465B
27.16%
YoY
|
$3.511B
7.41%
YoY
|
| Selling, General & Admin |
$469.1M
12.02%
YoY
|
$418.8M
7.26%
YoY
|
$390.4M
17.92%
YoY
|
$331.1M
12.93%
YoY
|
$293.2M
8.66%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.626B
1.76%
YoY
|
$2.581B
3.85%
YoY
|
$2.485B
37.08%
YoY
|
$1.813B
14.88%
YoY
|
$1.578B
1.02%
YoY
|
| Operating Expenses |
-$2.281B
8.38%
YoY
|
-$2.104B
-171.85%
YoY
|
$2.929B
34.08%
YoY
|
$2.184B
15.35%
YoY
|
$1.894B
1.71%
YoY
|
| Operating Profit |
$4.358B
-1.31%
YoY
|
$4.416B
43.17%
YoY
|
$3.084B
35.26%
YoY
|
$2.280B
40.99%
YoY
|
$1.617B
14.97%
YoY
|
| Interest Expense |
$1.002B
16.02%
YoY
|
$863.9M
-449.93%
YoY
|
-$246.9M
-201.41%
YoY
|
$243.5M
-8.55%
YoY
|
$266.2M
-15.35%
YoY
|
| Other Income/Expense, Net |
-$588.5M
95.5%
YoY
|
-$301.0M
23.58%
YoY
|
-$243.6M
-209.11%
YoY
|
$223.3M
92.72%
YoY
|
$115.9M
-131.16%
YoY
|
| Pretax Income |
$3.769B
-8.4%
YoY
|
$4.115B
18.78%
YoY
|
$3.464B
-6.14%
YoY
|
$3.691B
11.07%
YoY
|
$3.323B
90.19%
YoY
|
| Income Tax |
$204.0M
22.21%
YoY
|
$166.9M
-20.89%
YoY
|
$211.0M
55.85%
YoY
|
$135.4M
-22.29%
YoY
|
$174.3M
33.57%
YoY
|
| Net Earnings |
$3.328B
-10.81%
YoY
|
$3.732B
22.21%
YoY
|
$3.053B
-9.09%
YoY
|
$3.359B
14.26%
YoY
|
$2.940B
98.39%
YoY
|
| Basic Earnings Per Share |
$3.58
-10.95%
YoY
|
$4.02
21.82%
YoY
|
$3.30
-22.9%
YoY
|
$4.28
7.81%
YoY
|
$3.97
96.53%
YoY
|
| Diluted Earnings Per Share |
$3.56
-11.22%
YoY
|
$4.01
25.31%
YoY
|
$3.20
-100.0%
YoY
|
$4.138M
105036604.22%
YoY
|
$3.94
96.02%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
928.5M
0.25%
YoY
|
926.2M
0.2%
YoY
|
924.4M
17.65%
YoY
|
785.7M
6.26%
YoY
|
739.4M
1.52%
YoY
|
| Diluted Shares Outstanding |
956.8M
0.34%
YoY
|
953.6M
0.19%
YoY
|
951.8M
17.27%
YoY
|
811.6M
6.13%
YoY
|
764.8M
1.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.298B
7.39%
YoY
|
$2.253B
2.37%
YoY
|
$2.214B
8.72%
YoY
|
$2.184B
8.76%
YoY
|
$2.140B
9.36%
YoY
|
$2.201B
16.48%
YoY
|
$2.036B
6.36%
YoY
|
$2.008B
-18.08%
YoY
|
$1.957B
10.63%
YoY
|
$1.889B
7.86%
YoY
|
$1.915B
9.35%
YoY
|
$2.451B
95.75%
YoY
|
$1.769B
45.07%
YoY
|
$1.752B
37.14%
YoY
|
$1.751B
48.0%
YoY
|
$1.252B
8.8%
YoY
|
$1.219B
6.17%
YoY
|
$1.277B
14.9%
YoY
|
$1.183B
9.26%
YoY
|
| Cost Of Revenue |
$602.2M
9.67%
YoY
|
$578.8M
11.38%
YoY
|
$553.9M
13.33%
YoY
|
$552.9M
7.19%
YoY
|
$549.1M
3.01%
YoY
|
$519.6M
6.68%
YoY
|
$488.8M
-2.27%
YoY
|
$515.8M
-4.28%
YoY
|
$533.1M
10.08%
YoY
|
$487.1M
11.0%
YoY
|
$500.1M
20.43%
YoY
|
$538.8M
64.52%
YoY
|
$484.3M
47.87%
YoY
|
$438.8M
36.31%
YoY
|
$415.3M
34.39%
YoY
|
$327.5M
12.85%
YoY
|
$327.5M
0.06%
YoY
|
$321.9M
10.63%
YoY
|
$309.0M
6.07%
YoY
|
| Gross Profit |
$1.696B
6.6%
YoY
|
$1.674B
-0.42%
YoY
|
$1.660B
7.26%
YoY
|
$1.631B
9.3%
YoY
|
$1.591B
11.73%
YoY
|
$1.681B
19.89%
YoY
|
$1.548B
9.41%
YoY
|
$1.492B
-21.96%
YoY
|
$1.424B
10.84%
YoY
|
$1.402B
6.81%
YoY
|
$1.415B
5.91%
YoY
|
$1.912B
106.81%
YoY
|
$1.284B
44.04%
YoY
|
$1.313B
37.42%
YoY
|
$1.336B
52.81%
YoY
|
$924.6M
7.43%
YoY
|
$891.6M
8.6%
YoY
|
$955.3M
16.42%
YoY
|
$874.1M
10.43%
YoY
|
| Selling, General & Admin |
$126.9M
10.63%
YoY
|
$136.9M
33.25%
YoY
|
$110.7M
12.74%
YoY
|
$106.9M
0.26%
YoY
|
$114.7M
3.06%
YoY
|
$102.7M
4.49%
YoY
|
$98.15M
1.5%
YoY
|
$106.6M
11.45%
YoY
|
$111.3M
11.54%
YoY
|
$98.31M
15.09%
YoY
|
$96.70M
10.01%
YoY
|
$95.65M
15.08%
YoY
|
$99.78M
33.67%
YoY
|
$85.42M
15.71%
YoY
|
$87.90M
31.26%
YoY
|
$83.11M
11.8%
YoY
|
$74.65M
-4.3%
YoY
|
$73.82M
11.68%
YoY
|
$66.97M
-9.87%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$731.5M
12.18%
YoY
|
$668.8M
1.87%
YoY
|
$648.0M
-0.19%
YoY
|
$657.2M
3.13%
YoY
|
$652.1M
2.28%
YoY
|
$656.4M
2.84%
YoY
|
$649.3M
1.13%
YoY
|
$637.3M
5.84%
YoY
|
$637.5M
5.83%
YoY
|
$638.3M
4.24%
YoY
|
$642.0M
59.92%
YoY
|
$602.2M
49.68%
YoY
|
$602.4M
51.86%
YoY
|
$612.4M
54.32%
YoY
|
$401.5M
2.72%
YoY
|
$402.3M
2.45%
YoY
|
$396.6M
-0.24%
YoY
|
$396.8M
-4.86%
YoY
|
$390.8M
-2.47%
YoY
|
| Operating Expenses |
$868.5M
11.86%
YoY
|
$821.6M
7.14%
YoY
|
$767.4M
0.56%
YoY
|
$775.8M
2.71%
YoY
|
$776.4M
2.02%
YoY
|
$766.8M
1.12%
YoY
|
$763.1M
1.6%
YoY
|
$755.3M
6.39%
YoY
|
$761.0M
7.29%
YoY
|
$758.3M
6.82%
YoY
|
$751.1M
51.32%
YoY
|
$710.0M
42.84%
YoY
|
$709.3M
47.51%
YoY
|
$709.9M
48.51%
YoY
|
$496.4M
7.39%
YoY
|
$497.0M
4.8%
YoY
|
$480.9M
0.39%
YoY
|
$478.0M
-1.96%
YoY
|
$462.2M
-3.33%
YoY
|
| Operating Profit |
$827.0M
1.58%
YoY
|
$1.626B
14.44%
YoY
|
$892.6M
13.78%
YoY
|
$855.2M
16.06%
YoY
|
$814.2M
22.89%
YoY
|
$1.421B
120.75%
YoY
|
$784.5M
-11.06%
YoY
|
$736.8M
-38.71%
YoY
|
$662.5M
15.22%
YoY
|
$643.8M
6.8%
YoY
|
$882.1M
5.1%
YoY
|
$1.202B
125.41%
YoY
|
$575.0M
39.98%
YoY
|
$602.9M
-50.11%
YoY
|
$839.3M
9.61%
YoY
|
$533.3M
-23.91%
YoY
|
$410.8M
-22.82%
YoY
|
$1.208B
150.48%
YoY
|
$765.7M
37.58%
YoY
|
| Interest Expense |
-$116.4M
-40.47%
YoY
|
-$58.07M
-845.46%
YoY
|
-$64.47M
-64.83%
YoY
|
-$267.0M
288.21%
YoY
|
-$195.5M
241.3%
YoY
|
$7.790M
-107.75%
YoY
|
-$183.3M
-201.24%
YoY
|
-$68.78M
29.59%
YoY
|
-$57.28M
10.98%
YoY
|
-$100.5M
-42.39%
YoY
|
$181.1M
-6.13%
YoY
|
-$53.07M
-188.02%
YoY
|
-$51.62M
-184.2%
YoY
|
-$174.4M
-231.64%
YoY
|
$192.9M
110.78%
YoY
|
$60.29M
-11.87%
YoY
|
$61.31M
-13.99%
YoY
|
$132.5M
-220.67%
YoY
|
$91.51M
-180.55%
YoY
|
| Other Income/Expense, Net |
-$118.3M
-39.51%
YoY
|
N/A
|
-$64.47M
-64.83%
YoY
|
-$267.0M
288.21%
YoY
|
-$195.5M
244.52%
YoY
|
N/A
|
-$183.3M
339.33%
YoY
|
-$68.78M
29.59%
YoY
|
-$56.75M
17.39%
YoY
|
N/A
|
-$41.72M
-121.63%
YoY
|
-$53.07M
-132.57%
YoY
|
-$48.34M
-212.06%
YoY
|
N/A
|
$192.9M
110.78%
YoY
|
$163.0M
-12099.48%
YoY
|
$43.14M
-140.4%
YoY
|
N/A
|
$91.51M
N/A
|
| Pretax Income |
$1.093B
60.02%
YoY
|
$1.565B
9.51%
YoY
|
$875.8M
-17.97%
YoY
|
$645.7M
-32.36%
YoY
|
$682.9M
2.91%
YoY
|
$1.429B
94.59%
YoY
|
$1.068B
27.04%
YoY
|
$954.6M
-29.75%
YoY
|
$663.6M
25.04%
YoY
|
$734.4M
15.15%
YoY
|
$840.4M
-24.14%
YoY
|
$1.359B
95.14%
YoY
|
$530.7M
-57.51%
YoY
|
$637.8M
-52.43%
YoY
|
$1.108B
29.24%
YoY
|
$696.3M
-0.46%
YoY
|
$1.249B
193.59%
YoY
|
$1.341B
284.28%
YoY
|
$857.2M
148.69%
YoY
|
| Income Tax |
$47.97M
10.58%
YoY
|
$82.69M
-4.81%
YoY
|
$54.54M
1194.14%
YoY
|
$23.41M
-45.64%
YoY
|
$43.38M
32.27%
YoY
|
$86.87M
48.5%
YoY
|
$4.214M
-89.78%
YoY
|
$43.06M
-45.65%
YoY
|
$32.80M
2.27%
YoY
|
$58.50M
230.73%
YoY
|
$41.24M
6.66%
YoY
|
$79.23M
58.98%
YoY
|
$32.07M
9.75%
YoY
|
$17.69M
-55.68%
YoY
|
$38.67M
-34.94%
YoY
|
$49.83M
1.3%
YoY
|
$29.22M
13.7%
YoY
|
$39.91M
-2.42%
YoY
|
$59.44M
387.17%
YoY
|
| Net Earnings |
$980.5M
65.76%
YoY
|
$1.482B
10.43%
YoY
|
$762.9M
-24.03%
YoY
|
$569.7M
-33.74%
YoY
|
$591.5M
1.24%
YoY
|
$1.342B
113.22%
YoY
|
$1.004B
34.33%
YoY
|
$859.8M
-30.94%
YoY
|
$584.3M
26.14%
YoY
|
$629.5M
7.46%
YoY
|
$747.6M
-26.38%
YoY
|
$1.245B
103.66%
YoY
|
$463.2M
-62.03%
YoY
|
$585.8M
-54.97%
YoY
|
$1.015B
27.29%
YoY
|
$611.4M
1.87%
YoY
|
$1.220B
205.16%
YoY
|
$1.301B
322.35%
YoY
|
$797.7M
139.9%
YoY
|
| Basic Earnings Per Share |
$1.05
64.06%
YoY
|
$1.50
8.7%
YoY
|
$0.82
-24.07%
YoY
|
$0.61
-34.41%
YoY
|
$0.64
1.59%
YoY
|
$1.38
102.94%
YoY
|
$1.08
33.33%
YoY
|
$0.93
-29.01%
YoY
|
$0.63
26.0%
YoY
|
$0.68
6.25%
YoY
|
$0.81
-40.88%
YoY
|
$1.31
59.76%
YoY
|
$0.50
-67.74%
YoY
|
$0.64
-61.9%
YoY
|
$1.37
39.8%
YoY
|
$0.82
1.23%
YoY
|
$1.55
210.0%
YoY
|
$1.68
342.11%
YoY
|
$0.98
145.0%
YoY
|
| Diluted Earnings Per Share |
$1.02
61.48%
YoY
|
$1.49
8.76%
YoY
|
$0.79
-24.76%
YoY
|
$0.61
-32.22%
YoY
|
$0.63
1.01%
YoY
|
$1.37
102.08%
YoY
|
$1.05
31.25%
YoY
|
$0.90
-31.22%
YoY
|
$0.63
25.85%
YoY
|
$0.68
-100.0%
YoY
|
$0.80
-100.0%
YoY
|
$1.31
59.57%
YoY
|
$0.50
-67.59%
YoY
|
$618.6K
37039847.94%
YoY
|
$1.325M
136600676.53%
YoY
|
$0.82
1.23%
YoY
|
$1.54
214.29%
YoY
|
$1.67
339.47%
YoY
|
$0.97
142.5%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
929.6M
0.29%
YoY
|
928.9M
0.29%
YoY
|
928.1M
0.23%
YoY
|
927.9M
0.22%
YoY
|
926.9M
0.21%
YoY
|
926.2M
0.24%
YoY
|
925.9M
0.22%
YoY
|
925.8M
0.26%
YoY
|
924.9M
0.16%
YoY
|
924.0M
0.1%
YoY
|
923.9M
24.78%
YoY
|
923.5M
24.69%
YoY
|
923.4M
24.73%
YoY
|
923.1M
N/A
|
740.4M
0.13%
YoY
|
740.6M
0.2%
YoY
|
740.4M
0.19%
YoY
|
N/A
|
739.4M
0.17%
YoY
|
| Diluted Shares Outstanding |
957.6M
0.15%
YoY
|
N/A
|
956.6M
0.29%
YoY
|
955.9M
0.28%
YoY
|
956.1M
0.23%
YoY
|
N/A
|
953.8M
0.2%
YoY
|
953.2M
0.16%
YoY
|
953.9M
0.24%
YoY
|
N/A
|
951.9M
24.21%
YoY
|
951.7M
24.23%
YoY
|
951.6M
24.31%
YoY
|
N/A
|
766.4M
0.19%
YoY
|
766.1M
0.19%
YoY
|
765.5M
0.07%
YoY
|
N/A
|
764.9M
0.04%
YoY
|
Loading...