|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$197.1M
67.62%
YoY
|
$117.6M
48.45%
YoY
|
$79.20M
51.81%
YoY
|
$52.17M
13.79%
YoY
|
$45.85M
632.73%
YoY
|
| Depreciation, Depletion And Amortization |
$8.927M
74.83%
YoY
|
$5.106M
13.39%
YoY
|
$4.503M
9.43%
YoY
|
$4.115M
16.11%
YoY
|
$3.544M
165.27%
YoY
|
| Cash From Operating Activities |
$409.1M
56.66%
YoY
|
$261.2M
124.93%
YoY
|
$116.1M
-31.53%
YoY
|
$169.6M
93.12%
YoY
|
$87.81M
52.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$137.0K
-43.62%
YoY
|
$243.0K
1520.0%
YoY
|
$15.00K
-95.21%
YoY
|
$313.0K
1638.89%
YoY
|
$18.00K
-86.36%
YoY
|
| Acquisitions |
$58.59M
N/A
|
$0.00
-100.0%
YoY
|
$5.534M
36793.33%
YoY
|
$15.00K
36.36%
YoY
|
$11.00K
N/A
|
| Other Investing Activities |
-$289.2M
-3.68%
YoY
|
-$300.2M
158.38%
YoY
|
-$116.2M
-22.98%
YoY
|
-$150.9M
182.91%
YoY
|
-$53.32M
-69.4%
YoY
|
| Cash From Investing Activities |
-$354.0M
15.59%
YoY
|
-$306.2M
138.36%
YoY
|
-$128.5M
-18.07%
YoY
|
-$156.8M
169.48%
YoY
|
-$58.19M
-68.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$37.43M
-67.66%
YoY
|
-$115.7M
419.73%
YoY
|
-$22.27M
-164.7%
YoY
|
$34.42M
117.1%
YoY
|
$15.85M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$28.79M
-139.02%
YoY
|
$73.77M
-1972.44%
YoY
|
-$3.940M
-178.53%
YoY
|
$5.017M
-138.47%
YoY
|
-$13.04M
-110.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$409.1M
56.66%
YoY
|
$261.2M
124.93%
YoY
|
$116.1M
-31.53%
YoY
|
$169.6M
93.12%
YoY
|
$87.81M
52.74%
YoY
|
| Cash From Investing Activities |
-$354.0M
15.59%
YoY
|
-$306.2M
138.36%
YoY
|
-$128.5M
-18.07%
YoY
|
-$156.8M
169.48%
YoY
|
-$58.19M
-68.61%
YoY
|
| Cash From Financing Activities |
-$28.79M
-139.02%
YoY
|
$73.77M
-1972.44%
YoY
|
-$3.940M
-178.53%
YoY
|
$5.017M
-138.47%
YoY
|
-$13.04M
-110.16%
YoY
|
| Net Change In Cash |
$26.35M
-8.14%
YoY
|
$28.69M
-275.86%
YoY
|
-$16.31M
-191.68%
YoY
|
$17.79M
7.28%
YoY
|
$16.59M
3695.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$409.1M
56.66%
YoY
|
$261.2M
124.93%
YoY
|
$116.1M
-31.53%
YoY
|
$169.6M
93.12%
YoY
|
$87.81M
52.74%
YoY
|
| Capital Expenditures |
$137.0K
-43.62%
YoY
|
$243.0K
1520.0%
YoY
|
$15.00K
-95.21%
YoY
|
$313.0K
1638.89%
YoY
|
$18.00K
-86.36%
YoY
|
| Free Cash Flow |
$409.0M
56.75%
YoY
|
$260.9M
124.75%
YoY
|
$116.1M
-31.42%
YoY
|
$169.3M
92.8%
YoY
|
$87.80M
53.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$42.95M
0.06%
YoY
|
$56.17M
60.63%
YoY
|
$51.46M
68.72%
YoY
|
$46.53M
80.84%
YoY
|
$42.92M
62.69%
YoY
|
$34.97M
35.03%
YoY
|
$30.50M
65.46%
YoY
|
$25.73M
46.5%
YoY
|
$26.38M
52.38%
YoY
|
$25.89M
38.04%
YoY
|
$18.43M
330.05%
YoY
|
$17.56M
20.38%
YoY
|
$17.31M
19.1%
YoY
|
$18.76M
12.79%
YoY
|
$4.286M
1642.28%
YoY
|
$14.59M
18.23%
YoY
|
$14.54M
-12.59%
YoY
|
$16.63M
-999.03%
YoY
|
$246.0K
-101.57%
YoY
|
| Depreciation, Depletion And Amortization |
$70.32M
51.67%
YoY
|
N/A
|
$56.27M
35.69%
YoY
|
$51.64M
44.21%
YoY
|
$46.36M
45.79%
YoY
|
N/A
|
$41.47M
53.57%
YoY
|
$35.81M
37.41%
YoY
|
$31.80M
23.83%
YoY
|
N/A
|
$27.00M
-0.76%
YoY
|
$26.06M
-9.09%
YoY
|
$25.68M
-8.47%
YoY
|
N/A
|
$27.21M
3.02%
YoY
|
$28.66M
27.82%
YoY
|
$28.05M
45.26%
YoY
|
N/A
|
$26.41M
46.93%
YoY
|
| Cash From Operating Activities |
$47.03M
-46.06%
YoY
|
$117.4M
61.65%
YoY
|
$83.64M
-16.58%
YoY
|
$120.9M
119.27%
YoY
|
$87.18M
163.19%
YoY
|
$72.64M
225.64%
YoY
|
$100.3M
42.02%
YoY
|
$55.13M
850.47%
YoY
|
$33.13M
89.97%
YoY
|
$22.31M
-70.27%
YoY
|
$70.60M
501.11%
YoY
|
$5.800M
-83.43%
YoY
|
$17.44M
-63.52%
YoY
|
$75.04M
37.95%
YoY
|
$11.74M
-70.99%
YoY
|
$35.00M
484.96%
YoY
|
$47.80M
-466.18%
YoY
|
$54.40M
479.91%
YoY
|
$40.49M
105.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$1.389M
-179.97%
YoY
|
$1.558M
6.64%
YoY
|
$39.20M
2440.51%
YoY
|
$35.00K
-97.32%
YoY
|
$1.737M
24.69%
YoY
|
$1.461M
-2.6%
YoY
|
$1.543M
-79.96%
YoY
|
$1.305M
-21.29%
YoY
|
$1.393M
-6.51%
YoY
|
$1.500M
-205.49%
YoY
|
$7.700M
-355.22%
YoY
|
$1.658M
23585.71%
YoY
|
$1.490M
-130.81%
YoY
|
-$1.422M
-162.23%
YoY
|
-$3.017M
30.38%
YoY
|
$7.000K
N/A
|
-$4.836M
-32.08%
YoY
|
$2.285M
-11525.0%
YoY
|
| Acquisitions |
$246.3M
925.18%
YoY
|
N/A
|
N/A
|
N/A
|
$24.03M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$125.1M
372.04%
YoY
|
-$124.9M
56.91%
YoY
|
-$16.18M
-90.93%
YoY
|
-$121.6M
348.06%
YoY
|
-$26.50M
76.33%
YoY
|
-$79.62M
247.93%
YoY
|
-$178.4M
258.27%
YoY
|
-$27.13M
140.08%
YoY
|
-$15.03M
-53.4%
YoY
|
-$22.89M
-32.48%
YoY
|
-$49.80M
169.15%
YoY
|
-$11.30M
-74.8%
YoY
|
-$32.24M
-39.86%
YoY
|
-$33.89M
-17.65%
YoY
|
-$18.50M
-33.13%
YoY
|
-$44.85M
-427.66%
YoY
|
-$53.61M
-3045.49%
YoY
|
-$41.16M
-341.69%
YoY
|
-$27.67M
-76.2%
YoY
|
| Cash From Investing Activities |
-$373.4M
618.82%
YoY
|
-$123.5M
51.85%
YoY
|
-$17.74M
-90.14%
YoY
|
-$160.8M
460.67%
YoY
|
-$51.94M
218.07%
YoY
|
-$81.36M
235.12%
YoY
|
-$179.9M
250.65%
YoY
|
-$28.67M
50.91%
YoY
|
-$16.33M
-51.83%
YoY
|
-$24.28M
-31.39%
YoY
|
-$51.30M
157.47%
YoY
|
-$19.00M
-60.31%
YoY
|
-$33.90M
-36.79%
YoY
|
-$35.38M
-23.07%
YoY
|
-$19.92M
-21.51%
YoY
|
-$47.87M
-520.85%
YoY
|
-$53.63M
-3053.19%
YoY
|
-$46.00M
-564.13%
YoY
|
-$25.39M
-78.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$23.09M
17524.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$131.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.826M
-47.45%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.99M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$276.0M
7677.4%
YoY
|
$1.263M
-52.84%
YoY
|
-$35.46M
-130.01%
YoY
|
$1.864M
-104.64%
YoY
|
$3.549M
-151.57%
YoY
|
$2.678M
305.76%
YoY
|
$118.2M
-578.45%
YoY
|
-$40.20M
367.44%
YoY
|
-$6.882M
-124.01%
YoY
|
$660.0K
-163.83%
YoY
|
-$24.70M
-2131.25%
YoY
|
-$8.600M
-452.75%
YoY
|
$28.66M
1095.62%
YoY
|
-$1.034M
-407.74%
YoY
|
$1.216M
32.61%
YoY
|
$2.438M
-115.63%
YoY
|
$2.397M
84.38%
YoY
|
$336.0K
12.0%
YoY
|
$917.0K
4.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$47.03M
-46.06%
YoY
|
$117.4M
61.65%
YoY
|
$83.64M
-16.58%
YoY
|
$120.9M
119.27%
YoY
|
$87.18M
163.19%
YoY
|
$72.64M
225.64%
YoY
|
$100.3M
42.02%
YoY
|
$55.13M
850.47%
YoY
|
$33.13M
89.97%
YoY
|
$22.31M
-70.27%
YoY
|
$70.60M
501.11%
YoY
|
$5.800M
-83.43%
YoY
|
$17.44M
-63.52%
YoY
|
$75.04M
37.95%
YoY
|
$11.74M
-70.99%
YoY
|
$35.00M
484.96%
YoY
|
$47.80M
-466.18%
YoY
|
$54.40M
479.91%
YoY
|
$40.49M
105.82%
YoY
|
| Cash From Investing Activities |
-$373.4M
618.82%
YoY
|
-$123.5M
51.85%
YoY
|
-$17.74M
-90.14%
YoY
|
-$160.8M
460.67%
YoY
|
-$51.94M
218.07%
YoY
|
-$81.36M
235.12%
YoY
|
-$179.9M
250.65%
YoY
|
-$28.67M
50.91%
YoY
|
-$16.33M
-51.83%
YoY
|
-$24.28M
-31.39%
YoY
|
-$51.30M
157.47%
YoY
|
-$19.00M
-60.31%
YoY
|
-$33.90M
-36.79%
YoY
|
-$35.38M
-23.07%
YoY
|
-$19.92M
-21.51%
YoY
|
-$47.87M
-520.85%
YoY
|
-$53.63M
-3053.19%
YoY
|
-$46.00M
-564.13%
YoY
|
-$25.39M
-78.17%
YoY
|
| Cash From Financing Activities |
$276.0M
7677.4%
YoY
|
$1.263M
-52.84%
YoY
|
-$35.46M
-130.01%
YoY
|
$1.864M
-104.64%
YoY
|
$3.549M
-151.57%
YoY
|
$2.678M
305.76%
YoY
|
$118.2M
-578.45%
YoY
|
-$40.20M
367.44%
YoY
|
-$6.882M
-124.01%
YoY
|
$660.0K
-163.83%
YoY
|
-$24.70M
-2131.25%
YoY
|
-$8.600M
-452.75%
YoY
|
$28.66M
1095.62%
YoY
|
-$1.034M
-407.74%
YoY
|
$1.216M
32.61%
YoY
|
$2.438M
-115.63%
YoY
|
$2.397M
84.38%
YoY
|
$336.0K
12.0%
YoY
|
$917.0K
4.2%
YoY
|
| Net Change In Cash |
-$50.34M
-229.78%
YoY
|
-$4.868M
-19.47%
YoY
|
$30.45M
-21.06%
YoY
|
-$38.01M
176.55%
YoY
|
$38.79M
291.32%
YoY
|
-$6.045M
360.75%
YoY
|
$38.57M
-814.17%
YoY
|
-$13.75M
-36.95%
YoY
|
$9.912M
-18.73%
YoY
|
-$1.312M
-103.4%
YoY
|
-$5.400M
-22.46%
YoY
|
-$21.80M
108.99%
YoY
|
$12.20M
-455.36%
YoY
|
$38.62M
342.03%
YoY
|
-$6.964M
-143.48%
YoY
|
-$10.43M
-691.66%
YoY
|
-$3.432M
-65.47%
YoY
|
$8.737M
-55.4%
YoY
|
$16.02M
-116.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$47.03M
-46.06%
YoY
|
$117.4M
61.65%
YoY
|
$83.64M
-16.58%
YoY
|
$120.9M
119.27%
YoY
|
$87.18M
163.19%
YoY
|
$72.64M
225.64%
YoY
|
$100.3M
42.02%
YoY
|
$55.13M
850.47%
YoY
|
$33.13M
89.97%
YoY
|
$22.31M
-70.27%
YoY
|
$70.60M
501.11%
YoY
|
$5.800M
-83.43%
YoY
|
$17.44M
-63.52%
YoY
|
$75.04M
37.95%
YoY
|
$11.74M
-70.99%
YoY
|
$35.00M
484.96%
YoY
|
$47.80M
-466.18%
YoY
|
$54.40M
479.91%
YoY
|
$40.49M
105.82%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$1.389M
-179.97%
YoY
|
$1.558M
6.64%
YoY
|
$39.20M
2440.51%
YoY
|
$35.00K
-97.32%
YoY
|
$1.737M
24.69%
YoY
|
$1.461M
-2.6%
YoY
|
$1.543M
-79.96%
YoY
|
$1.305M
-21.29%
YoY
|
$1.393M
-6.51%
YoY
|
$1.500M
-205.49%
YoY
|
$7.700M
-355.22%
YoY
|
$1.658M
23585.71%
YoY
|
$1.490M
-130.81%
YoY
|
-$1.422M
-162.23%
YoY
|
-$3.017M
30.38%
YoY
|
$7.000K
N/A
|
-$4.836M
-32.08%
YoY
|
$2.285M
-11525.0%
YoY
|
| Free Cash Flow |
$47.03M
-46.04%
YoY
|
$118.8M
67.57%
YoY
|
$82.09M
-16.92%
YoY
|
$81.68M
52.43%
YoY
|
$87.15M
173.88%
YoY
|
$70.90M
239.02%
YoY
|
$98.81M
42.99%
YoY
|
$53.58M
-2920.21%
YoY
|
$31.82M
101.66%
YoY
|
$20.91M
-71.57%
YoY
|
$69.10M
424.8%
YoY
|
-$1.900M
-105.0%
YoY
|
$15.78M
-66.99%
YoY
|
$73.55M
24.17%
YoY
|
$13.17M
-65.53%
YoY
|
$38.02M
358.18%
YoY
|
$47.79M
-466.13%
YoY
|
$59.23M
258.98%
YoY
|
$38.20M
94.01%
YoY
|
Loading...