|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$876.0M
58.16%
YoY
|
$553.9M
47.33%
YoY
|
$375.9M
14.93%
YoY
|
$327.1M
32.0%
YoY
|
$247.8M
47.09%
YoY
|
| Cost Of Revenue |
$228.6M
69.63%
YoY
|
$134.8M
85.64%
YoY
|
$72.59M
-7.73%
YoY
|
$78.67M
89.77%
YoY
|
$41.46M
-35.34%
YoY
|
| Gross Profit |
$647.4M
54.47%
YoY
|
$419.1M
38.17%
YoY
|
$303.3M
22.11%
YoY
|
$248.4M
20.39%
YoY
|
$206.3M
97.74%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$8.927M
74.83%
YoY
|
$5.106M
13.39%
YoY
|
$4.503M
9.43%
YoY
|
$4.115M
16.11%
YoY
|
$3.544M
165.27%
YoY
|
| Operating Expenses |
$621.9M
55.15%
YoY
|
$400.9M
49.29%
YoY
|
$268.5M
3.81%
YoY
|
$258.7M
35.7%
YoY
|
$190.6M
17.52%
YoY
|
| Operating Profit |
$25.43M
39.48%
YoY
|
$18.23M
-47.64%
YoY
|
$34.83M
-439.82%
YoY
|
-$10.25M
-165.19%
YoY
|
$15.72M
-127.17%
YoY
|
| Interest Expense |
$392.0K
-65.55%
YoY
|
$1.138M
-130.15%
YoY
|
-$3.775M
-532.42%
YoY
|
$873.0K
2082.5%
YoY
|
$40.00K
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$253.4M
67.59%
YoY
|
$151.2M
45.88%
YoY
|
$103.6M
53.43%
YoY
|
$67.55M
18.22%
YoY
|
$57.14M
818.17%
YoY
|
| Income Tax |
$56.32M
67.5%
YoY
|
$33.62M
37.57%
YoY
|
$24.44M
58.9%
YoY
|
$15.38M
36.22%
YoY
|
$11.29M
-33308.82%
YoY
|
| Net Earnings |
$197.1M
67.62%
YoY
|
$117.6M
48.45%
YoY
|
$79.20M
51.81%
YoY
|
$52.17M
13.79%
YoY
|
$45.85M
632.73%
YoY
|
| Basic Earnings Per Share |
$7.40
60.52%
YoY
|
$4.61
44.51%
YoY
|
$3.19
54.11%
YoY
|
$2.07
15.0%
YoY
|
$1.80
620.0%
YoY
|
| Diluted Earnings Per Share |
$7.17
60.04%
YoY
|
$4.48
43.26%
YoY
|
$3.13
54.81%
YoY
|
$2.02
14.77%
YoY
|
$1.76
633.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
26.64M
4.39%
YoY
|
25.52M
2.81%
YoY
|
24.82M
-1.67%
YoY
|
25.24M
-0.85%
YoY
|
25.46M
2.36%
YoY
|
| Diluted Shares Outstanding |
27.49M
4.81%
YoY
|
26.22M
3.54%
YoY
|
25.33M
-1.82%
YoY
|
25.80M
-1.21%
YoY
|
26.11M
2.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$278.9M
59.73%
YoY
|
$253.4M
62.66%
YoY
|
$244.7M
64.75%
YoY
|
$203.3M
55.12%
YoY
|
$174.6M
47.33%
YoY
|
$155.8M
47.79%
YoY
|
$148.5M
63.31%
YoY
|
$131.1M
44.99%
YoY
|
$118.5M
32.88%
YoY
|
$105.4M
18.92%
YoY
|
$90.94M
12.69%
YoY
|
$90.40M
13.48%
YoY
|
$89.20M
14.2%
YoY
|
$88.63M
21.12%
YoY
|
$80.69M
19.26%
YoY
|
$79.66M
38.02%
YoY
|
$78.11M
58.62%
YoY
|
$73.17M
72.98%
YoY
|
$67.66M
50.36%
YoY
|
| Cost Of Revenue |
$87.10M
124.81%
YoY
|
N/A
|
$72.81M
80.61%
YoY
|
$46.18M
51.76%
YoY
|
$38.74M
44.36%
YoY
|
N/A
|
$40.32M
149.8%
YoY
|
$30.43M
69.96%
YoY
|
$26.84M
29.95%
YoY
|
N/A
|
$16.14M
-47.77%
YoY
|
$17.91M
24.36%
YoY
|
$20.65M
38.1%
YoY
|
N/A
|
$30.90M
8.52%
YoY
|
$14.40M
99.0%
YoY
|
$14.95M
-438.1%
YoY
|
N/A
|
$28.48M
-30.65%
YoY
|
| Gross Profit |
$191.8M
41.17%
YoY
|
N/A
|
$171.8M
58.84%
YoY
|
$157.1M
56.13%
YoY
|
$135.9M
48.19%
YoY
|
N/A
|
$108.2M
44.64%
YoY
|
$100.6M
38.83%
YoY
|
$91.70M
33.77%
YoY
|
N/A
|
$74.80M
50.22%
YoY
|
$72.49M
11.08%
YoY
|
$68.55M
8.54%
YoY
|
N/A
|
$49.79M
27.07%
YoY
|
$65.26M
29.28%
YoY
|
$63.16M
17.68%
YoY
|
N/A
|
$39.19M
895.07%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$70.32M
51.67%
YoY
|
N/A
|
$56.27M
35.69%
YoY
|
$51.64M
44.21%
YoY
|
$46.36M
45.79%
YoY
|
N/A
|
$41.47M
53.57%
YoY
|
$35.81M
37.41%
YoY
|
$31.80M
23.83%
YoY
|
N/A
|
$27.00M
-0.76%
YoY
|
$26.06M
-9.09%
YoY
|
$25.68M
-8.47%
YoY
|
N/A
|
$27.21M
3.02%
YoY
|
$28.66M
27.82%
YoY
|
$28.05M
45.26%
YoY
|
N/A
|
$26.41M
46.93%
YoY
|
| Operating Expenses |
$222.3M
83.99%
YoY
|
$180.6M
64.12%
YoY
|
$177.4M
61.39%
YoY
|
$143.3M
47.07%
YoY
|
$120.8M
44.82%
YoY
|
$110.1M
54.76%
YoY
|
$109.9M
67.73%
YoY
|
$97.47M
46.99%
YoY
|
$83.44M
27.28%
YoY
|
$71.11M
12.43%
YoY
|
$65.53M
-12.89%
YoY
|
$66.31M
8.25%
YoY
|
$65.55M
11.23%
YoY
|
$63.25M
22.25%
YoY
|
$75.22M
11.38%
YoY
|
$61.26M
45.16%
YoY
|
$58.93M
102.24%
YoY
|
$51.74M
15.74%
YoY
|
$67.54M
1.05%
YoY
|
| Operating Profit |
-$30.48M
-302.44%
YoY
|
N/A
|
-$5.540M
221.16%
YoY
|
$13.78M
335.07%
YoY
|
$15.06M
82.29%
YoY
|
N/A
|
-$1.725M
-118.62%
YoY
|
$3.168M
-48.73%
YoY
|
$8.259M
175.58%
YoY
|
N/A
|
$9.266M
-136.43%
YoY
|
$6.179M
54.24%
YoY
|
$2.997M
-29.03%
YoY
|
N/A
|
-$25.43M
-10.3%
YoY
|
$4.006M
-51.63%
YoY
|
$4.223M
-82.78%
YoY
|
N/A
|
-$28.35M
-54.93%
YoY
|
| Interest Expense |
$3.158M
3615.29%
YoY
|
$2.125M
-288.05%
YoY
|
$133.0K
52.87%
YoY
|
$86.00K
-61.78%
YoY
|
$85.00K
-88.51%
YoY
|
-$1.130M
37.14%
YoY
|
$87.00K
-89.97%
YoY
|
$225.0K
-121.15%
YoY
|
$740.0K
-172.55%
YoY
|
-$824.0K
107.04%
YoY
|
$867.0K
221.11%
YoY
|
-$1.064M
-1058.56%
YoY
|
-$1.020M
-1196.77%
YoY
|
-$398.0K
895.0%
YoY
|
$270.0K
N/A
|
$111.0K
N/A
|
$93.00K
N/A
|
-$40.00K
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$53.46M
-0.47%
YoY
|
$72.66M
61.6%
YoY
|
$67.14M
74.37%
YoY
|
$59.88M
79.42%
YoY
|
$53.71M
56.34%
YoY
|
$44.96M
34.39%
YoY
|
$38.50M
56.93%
YoY
|
$33.37M
44.98%
YoY
|
$34.36M
51.82%
YoY
|
$33.46M
33.96%
YoY
|
$24.54M
372.01%
YoY
|
$23.02M
25.84%
YoY
|
$22.63M
18.58%
YoY
|
$24.98M
16.75%
YoY
|
$5.198M
4160.66%
YoY
|
$18.29M
17.89%
YoY
|
$19.08M
-5.08%
YoY
|
$21.39M
-991.42%
YoY
|
$122.0K
-100.56%
YoY
|
| Income Tax |
$10.51M
-2.57%
YoY
|
$16.49M
64.96%
YoY
|
$15.68M
95.9%
YoY
|
$13.35M
74.65%
YoY
|
$10.79M
35.33%
YoY
|
$9.998M
32.18%
YoY
|
$8.006M
31.18%
YoY
|
$7.645M
40.07%
YoY
|
$7.974M
50.0%
YoY
|
$7.564M
21.65%
YoY
|
$6.103M
569.19%
YoY
|
$5.458M
47.35%
YoY
|
$5.316M
16.91%
YoY
|
$6.218M
30.58%
YoY
|
$912.0K
-835.48%
YoY
|
$3.704M
16.59%
YoY
|
$4.547M
30.81%
YoY
|
$4.762M
-950.36%
YoY
|
-$124.0K
-97.99%
YoY
|
| Net Earnings |
$42.95M
0.06%
YoY
|
$56.17M
60.63%
YoY
|
$51.46M
68.72%
YoY
|
$46.53M
80.84%
YoY
|
$42.92M
62.69%
YoY
|
$34.97M
35.03%
YoY
|
$30.50M
65.46%
YoY
|
$25.73M
46.5%
YoY
|
$26.38M
52.38%
YoY
|
$25.89M
38.04%
YoY
|
$18.43M
330.05%
YoY
|
$17.56M
20.38%
YoY
|
$17.31M
19.1%
YoY
|
$18.76M
12.79%
YoY
|
$4.286M
1642.28%
YoY
|
$14.59M
18.23%
YoY
|
$14.54M
-12.59%
YoY
|
$16.63M
-999.03%
YoY
|
$246.0K
-101.57%
YoY
|
| Basic Earnings Per Share |
$1.62
0.62%
YoY
|
N/A
|
$1.93
63.56%
YoY
|
$1.74
68.93%
YoY
|
$1.61
51.89%
YoY
|
N/A
|
$1.18
57.33%
YoY
|
$1.03
45.07%
YoY
|
$1.06
53.62%
YoY
|
N/A
|
$0.75
341.18%
YoY
|
$0.71
22.41%
YoY
|
$0.69
21.05%
YoY
|
N/A
|
$0.17
1600.0%
YoY
|
$0.58
20.83%
YoY
|
$0.57
-12.31%
YoY
|
N/A
|
$0.01
-101.61%
YoY
|
| Diluted Earnings Per Share |
$1.57
0.0%
YoY
|
$2.05
60.04%
YoY
|
$1.87
62.61%
YoY
|
$1.68
68.0%
YoY
|
$1.57
50.96%
YoY
|
$1.28
25.17%
YoY
|
$1.15
57.53%
YoY
|
$1.00
44.12%
YoY
|
$1.04
52.84%
YoY
|
$1.03
40.69%
YoY
|
$0.73
329.41%
YoY
|
$0.69
21.74%
YoY
|
$0.68
21.51%
YoY
|
$0.73
-100.0%
YoY
|
$0.17
1600.0%
YoY
|
$0.57
21.28%
YoY
|
$0.56
-11.11%
YoY
|
$638.5K
-980.85%
YoY
|
$0.01
-101.61%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
26.69M
0.05%
YoY
|
26.50M
0.14%
YoY
|
26.78M
7.09%
YoY
|
26.74M
7.3%
YoY
|
26.68M
7.27%
YoY
|
26.47M
7.01%
YoY
|
25.01M
1.09%
YoY
|
24.92M
0.26%
YoY
|
24.87M
-0.46%
YoY
|
24.73M
-1.99%
YoY
|
24.74M
-2.0%
YoY
|
24.86M
-1.4%
YoY
|
24.98M
-1.49%
YoY
|
25.23M
-0.72%
YoY
|
25.25M
-0.56%
YoY
|
25.21M
-1.05%
YoY
|
25.36M
-0.75%
YoY
|
25.42M
N/A
|
25.39M
-0.41%
YoY
|
| Diluted Shares Outstanding |
27.34M
-0.22%
YoY
|
N/A
|
27.45M
3.65%
YoY
|
27.63M
7.85%
YoY
|
27.40M
7.58%
YoY
|
N/A
|
26.48M
4.89%
YoY
|
25.62M
1.22%
YoY
|
25.47M
0.1%
YoY
|
N/A
|
25.24M
-2.1%
YoY
|
25.31M
-1.7%
YoY
|
25.44M
-1.76%
YoY
|
N/A
|
25.79M
-0.98%
YoY
|
25.75M
-1.37%
YoY
|
25.90M
-1.36%
YoY
|
N/A
|
26.04M
2.16%
YoY
|
Loading...