2012 Q2 Form 10-Q Financial Statement
#000117891312001354 Filed on May 08, 2012
Income Statement
Concept | 2012 Q2 | 2012 Q1 | 2011 Q1 |
---|---|---|---|
Revenue | $101.0K | $230.0K | |
YoY Change | |||
Cost Of Revenue | $0.00 | $6.000K | |
YoY Change | |||
Gross Profit | $101.0K | $224.0K | |
YoY Change | |||
Gross Profit Margin | 100.0% | 97.39% | |
Selling, General & Admin | $1.730M | $1.920M | $1.150M |
YoY Change | 30.08% | 66.96% | 49.35% |
% of Gross Profit | 1712.87% | 857.14% | |
Research & Development | $3.421M | $2.145M | |
YoY Change | 59.49% | 20.51% | |
% of Gross Profit | 1527.23% | ||
Depreciation & Amortization | $130.0K | $110.0K | $80.00K |
YoY Change | 44.44% | 37.5% | 60.0% |
% of Gross Profit | 128.71% | 49.11% | |
Operating Expenses | $4.072M | $4.840M | $2.699M |
YoY Change | 6.12% | 79.33% | 19.42% |
Operating Profit | -$3.971M | -$4.610M | -$2.699M |
YoY Change | 3.49% | 70.8% | |
Interest Expense | -$160.0K | $440.0K | $90.00K |
YoY Change | -245.45% | 388.89% | -1000.0% |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$4.140M | -$4.170M | -$2.610M |
YoY Change | 10.99% | 59.77% | 15.49% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$4.135M | -$4.174M | -$2.613M |
YoY Change | 11.01% | 59.74% | 15.62% |
Net Earnings / Revenue | -4094.06% | -1814.78% | |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$0.91 | -$0.94 | -$0.71 |
COMMON SHARES | |||
Basic Shares Outstanding | 44.82M | 44.35M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 Q2 | 2012 Q1 | 2011 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $37.81M | $39.54M | $44.87M |
YoY Change | -11.72% | -11.88% | 2121.29% |
Cash & Equivalents | $9.389M | $11.61M | $44.87M |
Short-Term Investments | $28.42M | $27.94M | $0.00 |
Other Short-Term Assets | $383.0K | $170.0K | $210.0K |
YoY Change | 23.55% | -19.05% | 425.0% |
Inventory | |||
Prepaid Expenses | $45.00K | $172.0K | |
Receivables | $340.0K | $1.740M | $540.0K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $38.19M | $41.46M | $45.62M |
YoY Change | -11.79% | -9.13% | 1808.79% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $5.019M | $3.066M | $1.940M |
YoY Change | 140.37% | 58.04% | 56.45% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $1.290M | $700.0K | $180.0K |
YoY Change | 616.67% | 288.89% | 0.0% |
Other Assets | $1.155M | $410.0K | |
YoY Change | 181.71% | 51.85% | |
Total Long-Term Assets | $9.228M | $5.441M | $2.530M |
YoY Change | 239.39% | 115.06% | 48.82% |
TOTAL ASSETS | |||
Total Short-Term Assets | $38.19M | $41.46M | $45.62M |
Total Long-Term Assets | $9.228M | $5.441M | $2.530M |
Total Assets | $47.42M | $46.90M | $48.15M |
YoY Change | 3.05% | -2.6% | 1077.26% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.368M | $1.529M | $1.280M |
YoY Change | 16.23% | 19.45% | 103.17% |
Accrued Expenses | $922.0K | $230.0K | $110.0K |
YoY Change | 343.27% | 109.09% | 83.33% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $13.00K | ||
YoY Change | -78.33% | ||
Total Short-Term Liabilities | $5.522M | $4.854M | $1.910M |
YoY Change | 173.64% | 154.14% | 69.03% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $4.140M | $500.0K | |
YoY Change | 728.0% | 51.52% | |
Total Long-Term Liabilities | $4.156M | $4.141M | $500.0K |
YoY Change | 621.53% | 728.2% | 51.52% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.522M | $4.854M | $1.910M |
Total Long-Term Liabilities | $4.156M | $4.141M | $500.0K |
Total Liabilities | $9.678M | $8.995M | $2.410M |
YoY Change | 273.09% | 273.24% | 65.07% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$65.75M | -$61.61M | |
YoY Change | 29.03% | ||
Common Stock | $0.00 | $0.00 | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $37.74M | $37.90M | $45.75M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $47.42M | $46.90M | $48.15M |
YoY Change | 3.05% | -2.6% | 1077.26% |
Cashflow Statement
Concept | 2012 Q2 | 2012 Q1 | 2011 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.135M | -$4.174M | -$2.613M |
YoY Change | 11.01% | 59.74% | 15.62% |
Depreciation, Depletion And Amortization | $130.0K | $110.0K | $80.00K |
YoY Change | 44.44% | 37.5% | 60.0% |
Cash From Operating Activities | -$930.0K | -$2.520M | -$1.380M |
YoY Change | -56.94% | 82.61% | -25.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $170.0K | $310.0K | $110.0K |
YoY Change | -41.38% | 181.82% | 83.33% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$1.360M | $7.780M | $0.00 |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$1.520M | $7.450M | -$110.0K |
YoY Change | 406.67% | -6872.73% | -107.1% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 230.0K | 0.000 | 41.61M |
YoY Change | -45.24% | -100.0% | 138600.0% |
NET CHANGE | |||
Cash From Operating Activities | -930.0K | -2.520M | -1.380M |
Cash From Investing Activities | -1.520M | 7.450M | -110.0K |
Cash From Financing Activities | 230.0K | 0.000 | 41.61M |
Net Change In Cash | -2.220M | 4.930M | 40.12M |
YoY Change | 8.82% | -87.71% | -15530.77% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$930.0K | -$2.520M | -$1.380M |
Capital Expenditures | $170.0K | $310.0K | $110.0K |
Free Cash Flow | -$1.100M | -$2.830M | -$1.490M |
YoY Change | -55.1% | 89.93% | -21.58% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-03-31 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001158780 | ||
CY2012Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
44820485 | |
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
PLURISTEM THERAPEUTICS INC | ||
psti |
Amortization Of Discount And Premium And Changes In Accrued Interest From Marketable Securities
AmortizationOfDiscountAndPremiumAndChangesInAccruedInterestFromMarketableSecurities
|
-174000 | USD | |
psti |
Amortization Of Discount And Premium And Changes In Accrued Interest From Marketable Securities
AmortizationOfDiscountAndPremiumAndChangesInAccruedInterestFromMarketableSecurities
|
USD | ||
CY2011 | psti |
Amortization Of Discount And Premium And Changes In Accrued Interest From Marketable Securities
AmortizationOfDiscountAndPremiumAndChangesInAccruedInterestFromMarketableSecurities
|
USD | |
psti |
Exercise Of Warrants By Investors And Finders
ExerciseOfWarrantsByInvestorsAndFinders
|
383000 | USD | |
psti |
Exercise Of Warrants By Investors And Finders
ExerciseOfWarrantsByInvestorsAndFinders
|
3202000 | USD | |
CY2011 | psti |
Exercise Of Warrants By Investors And Finders
ExerciseOfWarrantsByInvestorsAndFinders
|
3593000 | USD |
psti |
Financial Income Expense Net
FinancialIncomeExpenseNet
|
401000 | USD | |
psti |
Financial Income Expense Net
FinancialIncomeExpenseNet
|
154000 | USD | |
CY2012Q1 | psti |
Financial Income Expense Net
FinancialIncomeExpenseNet
|
436000 | USD |
CY2011Q1 | psti |
Financial Income Expense Net
FinancialIncomeExpenseNet
|
86000 | USD |
CY2011 | psti |
Financial Income Expense Net
FinancialIncomeExpenseNet
|
266000 | USD |
psti |
Issuance Of Common Stock And Warrants Related To February2011 Agreement
IssuanceOfCommonStockAndWarrantsRelatedToFebruary2011Agreement
|
38142000 | USD | |
CY2011 | psti |
Issuance Of Common Stock And Warrants Related To February2011 Agreement
IssuanceOfCommonStockAndWarrantsRelatedToFebruary2011Agreement
|
38142000 | USD |
psti |
Issuance Of Common Stock And Warrants Related To October2010 Agreement
IssuanceOfCommonStockAndWarrantsRelatedToOctober2010Agreement
|
5006000 | USD | |
CY2011 | psti |
Issuance Of Common Stock And Warrants Related To October2010 Agreement
IssuanceOfCommonStockAndWarrantsRelatedToOctober2010Agreement
|
5006000 | USD |
psti |
Issuance Of Common Stock Related To Investors Relation Agreements
IssuanceOfCommonStockRelatedToInvestorsRelationAgreements
|
155000 | USD | |
CY2011 | psti |
Issuance Of Common Stock Related To Investors Relation Agreements
IssuanceOfCommonStockRelatedToInvestorsRelationAgreements
|
155000 | USD |
psti |
Issuance Of Shares In Consideration Of Leasehold Improvements
IssuanceOfSharesInConsiderationOfLeaseholdImprovements
|
1155000 | USD | |
psti |
Issuance Of Shares In Consideration Of Leasehold Improvements
IssuanceOfSharesInConsiderationOfLeaseholdImprovements
|
USD | ||
CY2011 | psti |
Issuance Of Shares In Consideration Of Leasehold Improvements
IssuanceOfSharesInConsiderationOfLeaseholdImprovements
|
USD | |
psti |
Linkage Differences And Interest On Long Term Restricted Lease Deposit
LinkageDifferencesAndInterestOnLongTermRestrictedLeaseDeposit
|
4000 | USD | |
psti |
Linkage Differences And Interest On Long Term Restricted Lease Deposit
LinkageDifferencesAndInterestOnLongTermRestrictedLeaseDeposit
|
-3000 | USD | |
CY2011 | psti |
Linkage Differences And Interest On Long Term Restricted Lease Deposit
LinkageDifferencesAndInterestOnLongTermRestrictedLeaseDeposit
|
-4000 | USD |
psti |
Linkage Differences And Interest On Short Term Restricted Lease Deposit
LinkageDifferencesAndInterestOnShortTermRestrictedLeaseDeposit
|
15000 | USD | |
psti |
Linkage Differences And Interest On Short Term Restricted Lease Deposit
LinkageDifferencesAndInterestOnShortTermRestrictedLeaseDeposit
|
USD | ||
CY2011 | psti |
Linkage Differences And Interest On Short Term Restricted Lease Deposit
LinkageDifferencesAndInterestOnShortTermRestrictedLeaseDeposit
|
USD | |
psti |
Participation By Office Of Chief Scientist And Other Parties
ParticipationByOfficeOfChiefScientistAndOtherParties
|
-2432000 | USD | |
psti |
Participation By Office Of Chief Scientist And Other Parties
ParticipationByOfficeOfChiefScientistAndOtherParties
|
-1709000 | USD | |
CY2012Q1 | psti |
Participation By Office Of Chief Scientist And Other Parties
ParticipationByOfficeOfChiefScientistAndOtherParties
|
-511000 | USD |
CY2011Q1 | psti |
Participation By Office Of Chief Scientist And Other Parties
ParticipationByOfficeOfChiefScientistAndOtherParties
|
-598000 | USD |
CY2011 | psti |
Participation By Office Of Chief Scientist And Other Parties
ParticipationByOfficeOfChiefScientistAndOtherParties
|
-1682000 | USD |
psti |
Purchase Of Property And Equipment In Credit
PurchaseOfPropertyAndEquipmentInCredit
|
100000 | USD | |
psti |
Purchase Of Property And Equipment In Credit
PurchaseOfPropertyAndEquipmentInCredit
|
168000 | USD | |
CY2011 | psti |
Purchase Of Property And Equipment In Credit
PurchaseOfPropertyAndEquipmentInCredit
|
123000 | USD |
psti |
Research And Development Expenses Net
ResearchAndDevelopmentExpensesNet
|
6839000 | USD | |
psti |
Research And Development Expenses Net
ResearchAndDevelopmentExpensesNet
|
4123000 | USD | |
CY2012Q1 | psti |
Research And Development Expenses Net
ResearchAndDevelopmentExpensesNet
|
2916000 | USD |
CY2011 | psti |
Share Based Compensation To Employees Directors And Non Employees
ShareBasedCompensationToEmployeesDirectorsAndNonEmployees
|
3325000 | USD |
psti |
Stock Based Compensation To Employees Directors And Non Employees Consultants
StockBasedCompensationToEmployeesDirectorsAndNonEmployeesConsultants
|
4689000 | USD | |
psti |
Stock Based Compensation To Employees Directors And Non Employees Consultants
StockBasedCompensationToEmployeesDirectorsAndNonEmployeesConsultants
|
2336000 | USD | |
CY2011 | psti |
Stock Based Compensation To Employees Directors And Non Employees Consultants
StockBasedCompensationToEmployeesDirectorsAndNonEmployeesConsultants
|
3325000 | USD |
psti |
Weighted Average Number Of Shares Outstanding Basic And Diluted Duration
WeightedAverageNumberOfSharesOutstandingBasicAndDilutedDuration
|
43585104 | ||
CY2011Q1 | psti |
Research And Development Expenses Net
ResearchAndDevelopmentExpensesNet
|
1547000 | USD |
CY2011 | psti |
Research And Development Expenses Net
ResearchAndDevelopmentExpensesNet
|
6629000 | USD |
psti |
Share Based Compensation To Employees Directors And Non Employees
ShareBasedCompensationToEmployeesDirectorsAndNonEmployees
|
3533000 | USD | |
psti |
Share Based Compensation To Employees Directors And Non Employees
ShareBasedCompensationToEmployeesDirectorsAndNonEmployees
|
2336000 | USD | |
psti |
Weighted Average Number Of Shares Outstanding Basic And Diluted Duration
WeightedAverageNumberOfSharesOutstandingBasicAndDilutedDuration
|
27894392 | ||
CY2012Q1 | psti |
Weighted Average Number Of Shares Outstanding Basic And Diluted Duration
WeightedAverageNumberOfSharesOutstandingBasicAndDilutedDuration
|
44328201 | |
CY2011Q1 | psti |
Weighted Average Number Of Shares Outstanding Basic And Diluted Duration
WeightedAverageNumberOfSharesOutstandingBasicAndDilutedDuration
|
36676721 | |
CY2011 | psti |
Weighted Average Number Of Shares Outstanding Basic And Diluted Duration
WeightedAverageNumberOfSharesOutstandingBasicAndDilutedDuration
|
31198825 | |
CY2011Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1177000 | USD |
CY2012Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1529000 | USD |
CY2011Q2 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
633000 | USD |
CY2012Q1 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
663000 | USD |
CY2011Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
208000 | USD |
CY2012Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
230000 | USD |
CY2011Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
USD | |
CY2012Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
52000 | USD |
CY2011Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
94375000 | USD |
CY2012Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
99461000 | USD |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
USD | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
USD | ||
CY2011 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
11000 | USD |
CY2011Q2 | us-gaap |
Assets
Assets
|
46016000 | USD |
CY2012Q1 | us-gaap |
Assets
Assets
|
46896000 | USD |
CY2011Q2 | us-gaap |
Assets Current
AssetsCurrent
|
43297000 | USD |
CY2012Q1 | us-gaap |
Assets Current
AssetsCurrent
|
41455000 | USD |
CY2011Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
2719000 | USD |
CY2012Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
5441000 | USD |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
42829000 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11605000 | USD |
CY2010Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1583000 | USD |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
44866000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-31224000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
43283000 | USD | |
CY2011 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
41246000 | USD |
CY2011Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1152000 | USD |
CY2011 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4485000 | USD |
CY2011Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2012Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2011Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2012Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2011Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
42443185 | |
CY2012Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
44516175 | |
CY2011Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
42443185 | |
CY2012Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
44516175 | |
CY2011Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
USD | |
CY2012Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
USD | |
CY2011Q2 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
USD | |
CY2012Q1 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
1509000 | USD |
CY2011Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
USD | |
CY2012Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
923000 | USD |
CY2011Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
USD | |
CY2012Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
3462000 | USD |
CY2011Q2 | us-gaap |
Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
452000 | USD |
CY2012Q1 | us-gaap |
Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
525000 | USD |
CY2011Q2 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
179000 | USD |
CY2012Q1 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
695000 | USD |
us-gaap |
Depreciation
Depreciation
|
312000 | USD | |
us-gaap |
Depreciation
Depreciation
|
224000 | USD | |
CY2011 | us-gaap |
Depreciation
Depreciation
|
312000 | USD |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.24 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.26 | ||
CY2012Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.09 | |
CY2011Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.07 | |
CY2011 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.35 | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
USD | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-8000 | USD | |
CY2011 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-8000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4836000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3154000 | USD | |
CY2012Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1924000 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
12000 | USD | |
us-gaap |
Marketable Securities Unrealized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesUnrealizedGainLossExcludingOtherThanTemporaryImpairments
|
USD | ||
CY2011 | us-gaap |
Marketable Securities Unrealized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesUnrealizedGainLossExcludingOtherThanTemporaryImpairments
|
USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
9000 | USD | |
CY2011 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
11000 | USD |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
375000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
516000 | USD | |
CY2011 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
455000 | USD |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
52000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
156000 | USD | |
CY2011 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
375000 | USD |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
284000 | USD | |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
-15000 | USD | |
CY2011 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
-15000 | USD |
us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
1509000 | USD | |
us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
USD | ||
CY2011 | us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
4385000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
USD | ||
CY2011 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
1586000 | USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-265000 | USD | |
CY2011 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-656000 | USD |
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
30000 | USD | |
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
27000 | USD | |
CY2011 | us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
58000 | USD |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-142000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
172000 | USD | |
CY2011 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
273000 | USD |
us-gaap |
Increase Decrease In Time Deposits
IncreaseDecreaseInTimeDeposits
|
-21627000 | USD | |
us-gaap |
Increase Decrease In Time Deposits
IncreaseDecreaseInTimeDeposits
|
USD | ||
CY2011 | us-gaap |
Increase Decrease In Time Deposits
IncreaseDecreaseInTimeDeposits
|
USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
1000 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
155000 | USD | |
CY2011 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
155000 | USD |
CY2011Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
46016000 | USD |
CY2012Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
46896000 | USD |
CY2011Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2018000 | USD |
CY2012Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4854000 | USD |
CY2011Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
576000 | USD |
CY2012Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
4141000 | USD |
CY2011Q2 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
USD | |
CY2012Q1 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
6042000 | USD |
us-gaap |
Marketable Securities Unrealized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesUnrealizedGainLossExcludingOtherThanTemporaryImpairments
|
52000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-10659000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
397000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
46624000 | USD | |
CY2011 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
47037000 | USD |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-29276000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
255000 | USD | |
CY2011 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-36000 | USD |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2345000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3596000 | USD | |
CY2011 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5755000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-7123000 | USD | |
CY2012Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4174000 | USD |
CY2011Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2613000 | USD |
CY2011 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-10848000 | USD |
CY2011Q2 | us-gaap |
Nontrade Receivables Current
NontradeReceivablesCurrent
|
USD | |
CY2012Q1 | us-gaap |
Nontrade Receivables Current
NontradeReceivablesCurrent
|
1529000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11060000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7277000 | USD | |
CY2012Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4610000 | USD |
CY2011Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2699000 | USD |
CY2011 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11114000 | USD |
CY2011Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
USD | |
CY2012Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1155000 | USD |
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
52000 | USD | |
CY2011Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
2970000 | USD |
CY2010Q4 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
244000 | USD |
us-gaap |
Payments To Acquire Available For Sale Securities Equity
PaymentsToAcquireAvailableForSaleSecuritiesEquity
|
6566000 | USD | |
us-gaap |
Payments To Acquire Available For Sale Securities Equity
PaymentsToAcquireAvailableForSaleSecuritiesEquity
|
USD | ||
CY2011 | us-gaap |
Payments To Acquire Available For Sale Securities Equity
PaymentsToAcquireAvailableForSaleSecuritiesEquity
|
USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
526000 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
12000 | USD | |
CY2011 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
14000 | USD |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1313000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
672000 | USD | |
CY2011 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
962000 | USD |
CY2011Q2 | us-gaap |
Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
|
576000 | USD |
CY2012Q1 | us-gaap |
Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
|
679000 | USD |
CY2011Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
314000 | USD |
CY2012Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
172000 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
USD | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
43400000 | USD | |
CY2011 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
68000 | USD |
CY2011 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
43400000 | USD |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
397000 | USD | |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
3248000 | USD | |
CY2011 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
3661000 | USD |
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
750000 | USD | |
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
USD | ||
CY2011 | us-gaap |
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
USD | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
28000 | USD | |
CY2011 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
29000 | USD |
us-gaap |
Proceeds From Sale Of Restricted Investments
ProceedsFromSaleOfRestrictedInvestments
|
6000 | USD | |
us-gaap |
Proceeds From Sale Of Restricted Investments
ProceedsFromSaleOfRestrictedInvestments
|
13000 | USD | |
CY2011 | us-gaap |
Proceeds From Sale Of Restricted Investments
ProceedsFromSaleOfRestrictedInvestments
|
13000 | USD |
us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
USD | ||
us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
898000 | USD | |
CY2011 | us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
898000 | USD |
CY2011Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2088000 | USD |
CY2012Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3066000 | USD |
CY2011Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
154000 | USD |
CY2012Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
211000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
USD | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
24000 | USD | |
CY2011 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
24000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
9271000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5832000 | USD | |
CY2012Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3427000 | USD |
CY2011Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2145000 | USD |
CY2011 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
8311000 | USD |
CY2011Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-50953000 | USD |
CY2012Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-61612000 | USD |
us-gaap |
Revenues
Revenues
|
615000 | USD | |
us-gaap |
Revenues
Revenues
|
USD | ||
CY2012Q1 | us-gaap |
Revenues
Revenues
|
230000 | USD |
CY2011Q1 | us-gaap |
Revenues
Revenues
|
USD | |
CY2011 | us-gaap |
Revenues
Revenues
|
USD | |
CY2011Q2 | us-gaap |
Short Term Investments
ShortTermInvestments
|
USD | |
CY2012Q1 | us-gaap |
Short Term Investments
ShortTermInvestments
|
21896000 | USD |
CY2011Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
43422000 | USD |
CY2012Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
37901000 | USD |
CY2010Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3981000 | USD |
CY2011Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
45745000 | USD |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
14000 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
46000 | USD |