2013 Q2 Form 10-Q Financial Statement
#000117891313001366 Filed on May 08, 2013
Income Statement
Concept | 2013 Q2 | 2013 Q1 | 2012 Q1 |
---|---|---|---|
Revenue | $100.0K | $194.0K | $230.0K |
YoY Change | -0.99% | -15.65% | |
Cost Of Revenue | $0.00 | $6.000K | $6.000K |
YoY Change | 0.0% | ||
Gross Profit | $90.00K | $188.0K | $224.0K |
YoY Change | -10.89% | -16.07% | |
Gross Profit Margin | 90.0% | 96.91% | 97.39% |
Selling, General & Admin | $1.390M | $1.160M | $1.920M |
YoY Change | -19.65% | -39.58% | 66.96% |
% of Gross Profit | 1544.44% | 617.02% | 857.14% |
Research & Development | $4.965M | $3.421M | |
YoY Change | 45.13% | 59.49% | |
% of Gross Profit | 2640.96% | 1527.23% | |
Depreciation & Amortization | $440.0K | $310.0K | $110.0K |
YoY Change | 238.46% | 181.82% | 37.5% |
% of Gross Profit | 488.89% | 164.89% | 49.11% |
Operating Expenses | $7.310M | $4.965M | $4.840M |
YoY Change | 79.52% | 2.58% | 79.33% |
Operating Profit | -$7.220M | -$5.933M | -$4.610M |
YoY Change | 81.82% | 28.7% | 70.8% |
Interest Expense | $230.0K | $250.0K | $440.0K |
YoY Change | -243.75% | -43.18% | 388.89% |
% of Operating Profit | |||
Other Income/Expense, Net | $253.0K | ||
YoY Change | |||
Pretax Income | -$6.990M | -$5.680M | -$4.170M |
YoY Change | 68.84% | 36.21% | 59.77% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$6.990M | -$5.680M | -$4.174M |
YoY Change | 69.04% | 36.08% | 59.74% |
Net Earnings / Revenue | -6990.0% | -2927.84% | -1814.78% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$1.20 | -$0.97 | -$0.94 |
COMMON SHARES | |||
Basic Shares Outstanding | 58.64M shares | 58.33M | 44.35M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q2 | 2013 Q1 | 2012 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $53.90M | $59.83M | $39.54M |
YoY Change | 42.55% | 51.32% | -11.88% |
Cash & Equivalents | $9.007M | $27.82M | $11.61M |
Short-Term Investments | $44.89M | $32.01M | $27.94M |
Other Short-Term Assets | $599.0K | $170.0K | |
YoY Change | 56.4% | -19.05% | |
Inventory | |||
Prepaid Expenses | $172.0K | ||
Receivables | $273.0K | $1.740M | |
Other Receivables | $0.00 | ||
Total Short-Term Assets | $55.09M | $61.11M | $41.46M |
YoY Change | 44.23% | 47.41% | -9.13% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $11.87M | $11.50M | $3.066M |
YoY Change | 136.42% | 275.11% | 58.04% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $420.0K | $790.0K | $700.0K |
YoY Change | -67.44% | 12.86% | 288.89% |
Other Assets | $39.00K | $113.0K | $1.155M |
YoY Change | -90.22% | 181.71% | |
Total Long-Term Assets | $13.23M | $13.23M | $5.441M |
YoY Change | 43.38% | 143.1% | 115.06% |
TOTAL ASSETS | |||
Total Short-Term Assets | $55.09M | $61.11M | $41.46M |
Total Long-Term Assets | $13.23M | $13.23M | $5.441M |
Total Assets | $68.32M | $74.34M | $46.90M |
YoY Change | 44.07% | 58.51% | -2.6% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.837M | $2.577M | $1.529M |
YoY Change | 107.38% | 68.54% | 19.45% |
Accrued Expenses | $1.040M | $780.0K | $230.0K |
YoY Change | 12.8% | 239.13% | 109.09% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $5.921M | $5.765M | $4.854M |
YoY Change | 7.23% | 18.77% | 154.14% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $680.0K | $709.0K | $4.140M |
YoY Change | -82.87% | 728.0% | |
Total Long-Term Liabilities | $4.929M | $4.553M | $4.141M |
YoY Change | 18.6% | 9.95% | 728.2% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.921M | $5.765M | $4.854M |
Total Long-Term Liabilities | $4.929M | $4.553M | $4.141M |
Total Liabilities | $10.85M | $10.32M | $8.995M |
YoY Change | 12.11% | 14.71% | 273.24% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$86.90M | -$79.91M | -$61.61M |
YoY Change | 32.18% | 29.7% | |
Common Stock | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $57.47M | $64.02M | $37.90M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $68.32M | $74.34M | $46.90M |
YoY Change | 44.07% | 58.51% | -2.6% |
Cashflow Statement
Concept | 2013 Q2 | 2013 Q1 | 2012 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$6.990M | -$5.680M | -$4.174M |
YoY Change | 69.04% | 36.08% | 59.74% |
Depreciation, Depletion And Amortization | $440.0K | $310.0K | $110.0K |
YoY Change | 238.46% | 181.82% | 37.5% |
Cash From Operating Activities | -$5.020M | -$4.980M | -$2.520M |
YoY Change | 439.78% | 97.62% | 82.61% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $1.060M | -$90.00K | $310.0K |
YoY Change | 523.53% | -129.03% | 181.82% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$13.08M | $9.150M | $7.780M |
YoY Change | 861.76% | 17.61% | |
Cash From Investing Activities | -$14.14M | $9.240M | $7.450M |
YoY Change | 830.26% | 24.03% | -6872.73% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 330.0K | 30.00K | 0.000 |
YoY Change | 43.48% | -100.0% | |
NET CHANGE | |||
Cash From Operating Activities | -5.020M | -4.980M | -2.520M |
Cash From Investing Activities | -14.14M | 9.240M | 7.450M |
Cash From Financing Activities | 330.0K | 30.00K | 0.000 |
Net Change In Cash | -18.83M | 4.290M | 4.930M |
YoY Change | 748.2% | -12.98% | -87.71% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$5.020M | -$4.980M | -$2.520M |
Capital Expenditures | $1.060M | -$90.00K | $310.0K |
Free Cash Flow | -$6.080M | -$4.890M | -$2.830M |
YoY Change | 452.73% | 72.79% | 89.93% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-03-31 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001158780 | ||
CY2013Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
58638520 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
PLURISTEM THERAPEUTICS INC | ||
psti |
Additional Shares Commited For Issuance
AdditionalSharesCommitedForIssuance
|
75 | shares | |
psti |
Amortization Of Discount And Premium And Changes In Accrued Interest From Marketable Securities
AmortizationOfDiscountAndPremiumAndChangesInAccruedInterestFromMarketableSecurities
|
169000 | USD | |
psti |
Amortization Of Discount And Premium And Changes In Accrued Interest From Marketable Securities
AmortizationOfDiscountAndPremiumAndChangesInAccruedInterestFromMarketableSecurities
|
-174000 | USD | |
CY2013Q1 | psti |
Available For Sale Securities Gross Unrealized Gain Aggregate
AvailableForSaleSecuritiesGrossUnrealizedGainAggregate
|
600000 | USD |
CY2012Q2 | psti |
Available For Sale Securities Gross Unrealized Gain Aggregate
AvailableForSaleSecuritiesGrossUnrealizedGainAggregate
|
94000 | USD |
CY2013Q1 | psti |
Available For Sale Securities Gross Unrealized Gain Matures After Five Year Through Ten Years
AvailableForSaleSecuritiesGrossUnrealizedGainMaturesAfterFiveYearThroughTenYears
|
83000 | USD |
CY2012Q2 | psti |
Available For Sale Securities Gross Unrealized Gain Matures After Five Year Through Ten Years
AvailableForSaleSecuritiesGrossUnrealizedGainMaturesAfterFiveYearThroughTenYears
|
3000 | USD |
CY2013Q1 | psti |
Available For Sale Securities Gross Unrealized Gain Matures After One Year Through Five Years
AvailableForSaleSecuritiesGrossUnrealizedGainMaturesAfterOneYearThroughFiveYears
|
232000 | USD |
CY2012Q2 | psti |
Available For Sale Securities Gross Unrealized Gain Matures After One Year Through Five Years
AvailableForSaleSecuritiesGrossUnrealizedGainMaturesAfterOneYearThroughFiveYears
|
32000 | USD |
CY2013Q1 | psti |
Available For Sale Securities Gross Unrealized Loss Aggregate
AvailableForSaleSecuritiesGrossUnrealizedLossAggregate
|
25000 | USD |
CY2012Q2 | psti |
Available For Sale Securities Gross Unrealized Loss Aggregate
AvailableForSaleSecuritiesGrossUnrealizedLossAggregate
|
224000 | USD |
CY2013Q1 | psti |
Available For Sale Securities Gross Unrealized Loss Matures After Five Year Through Ten Years
AvailableForSaleSecuritiesGrossUnrealizedLossMaturesAfterFiveYearThroughTenYears
|
USD | |
CY2012Q2 | psti |
Available For Sale Securities Gross Unrealized Loss Matures After Five Year Through Ten Years
AvailableForSaleSecuritiesGrossUnrealizedLossMaturesAfterFiveYearThroughTenYears
|
67000 | USD |
CY2013Q1 | psti |
Available For Sale Securities Gross Unrealized Loss Matures After One Year Through Five Years
AvailableForSaleSecuritiesGrossUnrealizedLossMaturesAfterOneYearThroughFiveYears
|
8000 | USD |
CY2012Q2 | psti |
Available For Sale Securities Gross Unrealized Loss Matures After One Year Through Five Years
AvailableForSaleSecuritiesGrossUnrealizedLossMaturesAfterOneYearThroughFiveYears
|
99000 | USD |
psti |
Exercise Of Warrants By Investors And Finders
ExerciseOfWarrantsByInvestorsAndFinders
|
1679000 | USD | |
psti |
Exercise Of Warrants By Investors And Finders
ExerciseOfWarrantsByInvestorsAndFinders
|
383000 | USD | |
CY2013Q1 | psti |
Financial Income Expense Net
FinancialIncomeExpenseNet
|
253000 | USD |
CY2012Q1 | psti |
Financial Income Expense Net
FinancialIncomeExpenseNet
|
436000 | USD |
psti |
Financial Income Expense Net
FinancialIncomeExpenseNet
|
842000 | USD | |
psti |
Financial Income Expense Net
FinancialIncomeExpenseNet
|
401000 | USD | |
psti |
Issuance Of Common Stock And Warrants Related To September2012 Public Offering
IssuanceOfCommonStockAndWarrantsRelatedToSeptember2012PublicOffering
|
34106000 | USD | |
CY2012Q3 | psti |
Limited Period Number Of Common Stock Options
LimitedPeriodNumberOfCommonStockOptions
|
1200000 | shares |
CY2012Q3 | psti |
Limited Period Number Of Common Stock Options And Or Warrants Maximum
LimitedPeriodNumberOfCommonStockOptionsAndOrWarrantsMaximum
|
420000 | shares |
psti |
Linkage Differences And Interest On Short And Long Term Restricted Lease Deposit
LinkageDifferencesAndInterestOnShortAndLongTermRestrictedLeaseDeposit
|
-158000 | USD | |
psti |
Linkage Differences And Interest On Short And Long Term Restricted Lease Deposit
LinkageDifferencesAndInterestOnShortAndLongTermRestrictedLeaseDeposit
|
-265000 | USD | |
CY2013Q1 | psti |
Other Long Term Assets
OtherLongTermAssets
|
49000 | USD |
CY2012Q2 | psti |
Other Long Term Assets
OtherLongTermAssets
|
USD | |
CY2013Q1 | psti |
Participation By Office Of Chief Scientist And Other Parties
ParticipationByOfficeOfChiefScientistAndOtherParties
|
3000 | USD |
CY2012Q1 | psti |
Participation By Office Of Chief Scientist And Other Parties
ParticipationByOfficeOfChiefScientistAndOtherParties
|
511000 | USD |
psti |
Participation By Office Of Chief Scientist And Other Parties
ParticipationByOfficeOfChiefScientistAndOtherParties
|
1546000 | USD | |
psti |
Participation By Office Of Chief Scientist And Other Parties
ParticipationByOfficeOfChiefScientistAndOtherParties
|
2432000 | USD | |
CY2012Q3 | psti |
Public Offering Number Of Shares Per Unit
PublicOfferingNumberOfSharesPerUnit
|
1 | shares |
CY2012Q3 | psti |
Public Offering Number Of Shares To Be Purchased Per One Warrant
PublicOfferingNumberOfSharesToBePurchasedPerOneWarrant
|
0.35 | pure |
CY2012Q3 | psti |
Public Offering Number Of Warrants Per Unit
PublicOfferingNumberOfWarrantsPerUnit
|
1 | shares |
CY2012Q3 | psti |
Public Offering Purchase Price Per Unit
PublicOfferingPurchasePricePerUnit
|
4.00 | |
psti |
Purchase Of Property And Equipment In Credit
PurchaseOfPropertyAndEquipmentInCredit
|
1738000 | USD | |
psti |
Purchase Of Property And Equipment In Credit
PurchaseOfPropertyAndEquipmentInCredit
|
100000 | USD | |
CY2013Q1 | psti |
Research And Development Expenses Net
ResearchAndDevelopmentExpensesNet
|
4962000 | USD |
CY2012Q1 | psti |
Research And Development Expenses Net
ResearchAndDevelopmentExpensesNet
|
2910000 | USD |
psti |
Research And Development Expenses Net
ResearchAndDevelopmentExpensesNet
|
11313000 | USD | |
psti |
Research And Development Expenses Net
ResearchAndDevelopmentExpensesNet
|
6821000 | USD | |
psti |
Sharebased Compensation Arrangement Warrants Exercised
SharebasedCompensationArrangementWarrantsExercised
|
718213 | shares | |
psti |
Share Based Compensation To Employees Directors And Non Employees
ShareBasedCompensationToEmployeesDirectorsAndNonEmployees
|
2105000 | USD | |
psti |
Share Based Compensation To Employees Directors And Non Employees
ShareBasedCompensationToEmployeesDirectorsAndNonEmployees
|
3533000 | USD | |
psti |
Stock Based Compensation To Contractor
StockBasedCompensationToContractor
|
1400000 | USD | |
psti |
Stock Based Compensation To Contractor
StockBasedCompensationToContractor
|
1155000 | USD | |
psti |
Stock Based Compensation To Employees Directors And Non Employees Consultants
StockBasedCompensationToEmployeesDirectorsAndNonEmployeesConsultants
|
2383000 | USD | |
psti |
Stock Based Compensation To Employees Directors And Non Employees Consultants
StockBasedCompensationToEmployeesDirectorsAndNonEmployeesConsultants
|
4689000 | USD | |
CY2013Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2577000 | USD |
CY2012Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1368000 | USD |
CY2013Q1 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
1062000 | USD |
CY2012Q2 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
877000 | USD |
CY2013Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
780000 | USD |
CY2012Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
922000 | USD |
CY2013Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
575000 | USD |
CY2012Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-130000 | USD |
CY2013Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
143356000 | USD |
CY2012Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
103619000 | USD |
CY2013Q1 | us-gaap |
Assets
Assets
|
74337000 | USD |
CY2012Q2 | us-gaap |
Assets
Assets
|
47420000 | USD |
CY2013Q1 | us-gaap |
Assets Current
AssetsCurrent
|
61110000 | USD |
CY2012Q2 | us-gaap |
Assets Current
AssetsCurrent
|
38192000 | USD |
CY2013Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
13227000 | USD |
CY2012Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
9228000 | USD |
CY2013Q1 | us-gaap |
Available For Sale Securities Debt Maturities After Five Through Ten Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost
|
1130000 | USD |
CY2012Q2 | us-gaap |
Available For Sale Securities Debt Maturities After Five Through Ten Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost
|
1283000 | USD |
CY2013Q1 | us-gaap |
Available For Sale Securities Debt Maturities After Five Through Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue
|
1213000 | USD |
CY2012Q2 | us-gaap |
Available For Sale Securities Debt Maturities After Five Through Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue
|
1219000 | USD |
CY2013Q1 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost
|
4940000 | USD |
CY2012Q2 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost
|
4246000 | USD |
CY2013Q1 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
|
5164000 | USD |
CY2012Q2 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
|
4179000 | USD |
CY2013Q1 | us-gaap |
Available For Sale Securities Debt Maturities Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost
|
8470000 | USD |
CY2012Q2 | us-gaap |
Available For Sale Securities Debt Maturities Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost
|
7153000 | USD |
CY2013Q1 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
|
2400000 | USD |
CY2012Q2 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
|
1624000 | USD |
CY2013Q1 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
2668000 | USD |
CY2012Q2 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
1625000 | USD |
CY2013Q1 | us-gaap |
Available For Sale Securities Fair Value Disclosure
AvailableForSaleSecuritiesFairValueDisclosure
|
9045000 | USD |
CY2012Q2 | us-gaap |
Available For Sale Securities Fair Value Disclosure
AvailableForSaleSecuritiesFairValueDisclosure
|
7023000 | USD |
CY2013Q1 | us-gaap |
Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
|
285000 | USD |
CY2012Q2 | us-gaap |
Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
|
59000 | USD |
CY2013Q1 | us-gaap |
Available For Sale Securities Gross Unrealized Losses1
AvailableForSaleSecuritiesGrossUnrealizedLosses1
|
17000 | USD |
CY2012Q2 | us-gaap |
Available For Sale Securities Gross Unrealized Losses1
AvailableForSaleSecuritiesGrossUnrealizedLosses1
|
58000 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
27821000 | USD |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9389000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
18000 | USD | |
CY2012Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
46448051 | shares |
CY2013Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
USD | |
CY2012Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
USD | |
CY2013Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-5469000 | USD |
CY2012Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3987000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-13460000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-10607000 | USD | |
CY2013Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
6000 | USD |
CY2012Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
6000 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11605000 | USD |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
42829000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
18432000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-31224000 | USD | |
CY2012Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
|
5.00 | |
CY2013Q1 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
446423 | shares |
CY2013Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2012Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2013Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2012Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
58674520 | shares |
CY2012Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
46448051 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
58674520 | shares |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
18000 | USD | |
CY2013Q1 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
567000 | USD |
CY2012Q2 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
1576000 | USD |
CY2013Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
779000 | USD |
CY2012Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
779000 | USD |
CY2013Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
2921000 | USD |
CY2012Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
3505000 | USD |
CY2013Q1 | us-gaap |
Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
775000 | USD |
CY2012Q2 | us-gaap |
Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
522000 | USD |
CY2013Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1159000 | USD |
CY2013Q1 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
789000 | USD |
CY2012Q2 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
1287000 | USD |
us-gaap |
Depreciation
Depreciation
|
592000 | USD | |
us-gaap |
Depreciation
Depreciation
|
312000 | USD | |
CY2013Q1 | us-gaap |
Derivative Asset Fair Value Net
DerivativeAssetFairValueNet
|
179000 | USD |
CY2012Q2 | us-gaap |
Derivative Asset Fair Value Net
DerivativeAssetFairValueNet
|
-138000 | USD |
CY2013Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.10 | |
CY2012Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.09 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.26 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.24 | ||
CY2012Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1924000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4260000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4836000 | USD | |
CY2013Q1 | us-gaap |
Gross Profit
GrossProfit
|
188000 | USD |
CY2012Q1 | us-gaap |
Gross Profit
GrossProfit
|
224000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
566000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
597000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
15000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
12000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
209000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
375000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1612000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
52000 | USD | |
us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
-1009000 | USD | |
us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
1509000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-584000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
4385000 | USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
515000 | USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
1586000 | USD | |
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
19000 | USD | |
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
30000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
448000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-142000 | USD | |
us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
-498000 | USD | |
us-gaap |
Increase Decrease In Time Deposits
IncreaseDecreaseInTimeDeposits
|
-1408000 | USD | |
us-gaap |
Increase Decrease In Time Deposits
IncreaseDecreaseInTimeDeposits
|
-21627000 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
278000 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
1000 | USD | |
CY2013Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
74337000 | USD |
CY2012Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
47420000 | USD |
CY2013Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5765000 | USD |
CY2012Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5522000 | USD |
CY2013Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
4553000 | USD |
CY2012Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
4156000 | USD |
CY2013Q1 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
9045000 | USD |
CY2012Q2 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
7023000 | USD |
us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
-21000 | USD | |
us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
USD | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
35967000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
397000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5661000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-29276000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-11874000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2345000 | USD | |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5680000 | USD |
CY2012Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4174000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-14165000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-10659000 | USD | |
CY2013Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5933000 | USD |
CY2012Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4610000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-15007000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11060000 | USD | |
CY2013Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
113000 | USD |
CY2012Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2400000 | USD |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
|
-2000 | USD |
CY2012Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
|
USD | |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
|
21000 | USD | |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
|
USD | ||
CY2013Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
213000 | USD |
CY2012Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
187000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
684000 | USD | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
52000 | USD | |
CY2013Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
709000 | USD |
CY2012Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
USD | |
CY2012Q3 | us-gaap |
Partners Capital Account Units Sold In Public Offering
PartnersCapitalAccountUnitsSoldInPublicOffering
|
8000000 | shares |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-489000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
526000 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
2694000 | USD | |
us-gaap |
Payments To Acquire Available For Sale Securities Equity
PaymentsToAcquireAvailableForSaleSecuritiesEquity
|
2537000 | USD | |
us-gaap |
Payments To Acquire Available For Sale Securities Equity
PaymentsToAcquireAvailableForSaleSecuritiesEquity
|
6566000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3247000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1313000 | USD | |
CY2013Q1 | us-gaap |
Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
|
923000 | USD |
CY2012Q2 | us-gaap |
Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
|
651000 | USD |
us-gaap |
Prior Period Reclassification Adjustment
PriorPeriodReclassificationAdjustment
|
18000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
34106000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
USD | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
1861000 | USD | |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
397000 | USD | |
CY2012Q3 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
34106000 | USD |
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
1030000 | USD | |
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
750000 | USD | |
us-gaap |
Proceeds From Sale Of Restricted Investments
ProceedsFromSaleOfRestrictedInvestments
|
12000 | USD | |
us-gaap |
Proceeds From Sale Of Restricted Investments
ProceedsFromSaleOfRestrictedInvestments
|
6000 | USD | |
CY2013Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
11501000 | USD |
CY2012Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5019000 | USD |
CY2013Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
1284000 | USD |
CY2012Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
383000 | USD |
CY2013Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4965000 | USD |
CY2012Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3421000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
12859000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
9253000 | USD | |
CY2013Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-79912000 | USD |
CY2012Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-65747000 | USD |
CY2013Q1 | us-gaap |
Revenues
Revenues
|
194000 | USD |
CY2012Q1 | us-gaap |
Revenues
Revenues
|
230000 | USD |
us-gaap |
Revenues
Revenues
|
584000 | USD | |
us-gaap |
Revenues
Revenues
|
615000 | USD | |
CY2013Q1 | us-gaap |
Short Term Investments
ShortTermInvestments
|
22960000 | USD |
CY2012Q2 | us-gaap |
Short Term Investments
ShortTermInvestments
|
21397000 | USD |
CY2013Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
64019000 | USD |
CY2012Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
37742000 | USD |
CY2012Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
37901000 | USD |
CY2011Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
43422000 | USD |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
169000 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
14000 | USD | |
CY2013Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
58358476 | shares |
CY2012Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
44328201 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
54507538 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
43585104 | shares |