2012 Q1 Form 10-Q Financial Statement
#000117891312000329 Filed on February 09, 2012
Income Statement
Concept | 2012 Q1 | 2011 Q4 | 2010 Q4 |
---|---|---|---|
Revenue | $230.0K | $231.00 | |
YoY Change | |||
Cost Of Revenue | $6.000K | $7.00 | |
YoY Change | |||
Gross Profit | $224.0K | $224.00 | |
YoY Change | |||
Gross Profit Margin | 97.39% | 96.97% | |
Selling, General & Admin | $1.920M | $1.280M | $1.250M |
YoY Change | 66.96% | 2.4% | 42.05% |
% of Gross Profit | 857.14% | 571428.57% | |
Research & Development | $3.421M | $2.969K | $2.186M |
YoY Change | 59.49% | -99.86% | 50.76% |
% of Gross Profit | 1527.23% | 1325.45% | |
Depreciation & Amortization | $110.0K | $100.0K | $70.00K |
YoY Change | 37.5% | 42.86% | 40.0% |
% of Gross Profit | 49.11% | 44642.86% | |
Operating Expenses | $4.840M | $2.349M | $2.824M |
YoY Change | 79.33% | -16.82% | 55.16% |
Operating Profit | -$4.610M | -$2.118K | -$2.824M |
YoY Change | 70.8% | -99.93% | |
Interest Expense | $440.0K | $130.0K | $0.00 |
YoY Change | 388.89% | -100.0% | |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$4.170M | -$1.990M | -$2.820M |
YoY Change | 59.77% | -29.43% | 54.1% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$4.174M | -$1.992K | -$2.821M |
YoY Change | 59.74% | -99.93% | 54.15% |
Net Earnings / Revenue | -1814.78% | -862.34% | |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$0.94 | -$0.46 | -$1.13 |
COMMON SHARES | |||
Basic Shares Outstanding | 44.35M | 43.78M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 Q1 | 2011 Q4 | 2010 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $39.54M | $41.52M | $4.740M |
YoY Change | -11.88% | 775.95% | 22.16% |
Cash & Equivalents | $11.61M | $6.672K | $4.739M |
Short-Term Investments | $27.94M | $34.84M | $0.00 |
Other Short-Term Assets | $170.0K | $220.0K | $60.00K |
YoY Change | -19.05% | 266.67% | -14.29% |
Inventory | |||
Prepaid Expenses | $172.0K | $217.0K | |
Receivables | $1.740M | $2.110M | $740.0K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $41.46M | $43.84M | $5.530M |
YoY Change | -9.13% | 692.82% | 36.21% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.066M | $2.883M | $1.820M |
YoY Change | 58.04% | 58.41% | 45.6% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $700.0K | $1.190M | $180.0K |
YoY Change | 288.89% | 561.11% | 0.0% |
Other Assets | $1.155M | $1.245M | $360.0K |
YoY Change | 181.71% | 245.83% | 50.0% |
Total Long-Term Assets | $5.441M | $5.799M | $2.350M |
YoY Change | 115.06% | 146.77% | 40.72% |
TOTAL ASSETS | |||
Total Short-Term Assets | $41.46M | $43.84M | $5.530M |
Total Long-Term Assets | $5.441M | $5.799M | $2.350M |
Total Assets | $46.90M | $49.64M | $7.880M |
YoY Change | -2.6% | 529.97% | 37.52% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.529M | $1.174M | $930.0K |
YoY Change | 19.45% | 26.24% | 55.0% |
Accrued Expenses | $230.0K | $231.0K | $90.00K |
YoY Change | 109.09% | 156.67% | 12.5% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $4.854M | $4.976M | $1.480M |
YoY Change | 154.14% | 236.22% | 39.62% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $4.140M | $4.310M | $420.0K |
YoY Change | 728.0% | 926.19% | 44.83% |
Total Long-Term Liabilities | $4.141M | $4.314M | $420.0K |
YoY Change | 728.2% | 927.14% | 44.83% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.854M | $4.976M | $1.480M |
Total Long-Term Liabilities | $4.141M | $4.314M | $420.0K |
Total Liabilities | $8.995M | $9.290M | $1.900M |
YoY Change | 273.24% | 388.95% | 40.74% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$61.61M | -$57.44M | |
YoY Change | |||
Common Stock | $0.00 | $0.00 | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $37.90M | $40.35K | $5.980M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $46.90M | $49.64M | $7.880M |
YoY Change | -2.6% | 529.97% | 37.52% |
Cashflow Statement
Concept | 2012 Q1 | 2011 Q4 | 2010 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.174M | -$1.992K | -$2.821M |
YoY Change | 59.74% | -99.93% | 54.15% |
Depreciation, Depletion And Amortization | $110.0K | $100.0K | $70.00K |
YoY Change | 37.5% | 42.86% | 40.0% |
Cash From Operating Activities | -$2.520M | -$3.290M | -$1.530M |
YoY Change | 82.61% | 115.03% | 59.38% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $310.0K | $820.0K | $130.0K |
YoY Change | 181.82% | 530.77% | 85.71% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $7.780M | -$2.940M | $500.0K |
YoY Change | -688.0% | -119.92% | |
Cash From Investing Activities | $7.450M | -$3.750M | $370.0K |
YoY Change | -6872.73% | -1113.51% | -114.34% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 80.00K | 4.780M |
YoY Change | -100.0% | -98.33% | 71.33% |
NET CHANGE | |||
Cash From Operating Activities | -2.520M | -3.290M | -1.530M |
Cash From Investing Activities | 7.450M | -3.750M | 370.0K |
Cash From Financing Activities | 0.000 | 80.00K | 4.780M |
Net Change In Cash | 4.930M | -6.960M | 3.620M |
YoY Change | -87.71% | -292.27% | -582.67% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$2.520M | -$3.290M | -$1.530M |
Capital Expenditures | $310.0K | $820.0K | $130.0K |
Free Cash Flow | -$2.830M | -$4.110M | -$1.660M |
YoY Change | 89.93% | 147.59% | 61.17% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-12-31 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
CY2010Q4 | psti |
Research And Development Expenses Net
ResearchAndDevelopmentExpensesNet
|
1578000 | USD |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001158780 | ||
CY2012Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
44345101 | |
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
PLURISTEM THERAPEUTICS INC | ||
psti |
Amortization Of Discount And Premium And Changes In Accrued Interest From Marketable Securities
AmortizationOfDiscountAndPremiumAndChangesInAccruedInterestFromMarketableSecurities
|
-33000 | USD | |
psti |
Amortization Of Discount And Premium And Changes In Accrued Interest From Marketable Securities
AmortizationOfDiscountAndPremiumAndChangesInAccruedInterestFromMarketableSecurities
|
USD | ||
CY2011 | psti |
Amortization Of Discount And Premium And Changes In Accrued Interest From Marketable Securities
AmortizationOfDiscountAndPremiumAndChangesInAccruedInterestFromMarketableSecurities
|
USD | |
psti |
Exercise Of Warrants By Investors And Finders
ExerciseOfWarrantsByInvestorsAndFinders
|
371000 | USD | |
CY2011 | psti |
Exercise Of Warrants By Investors And Finders
ExerciseOfWarrantsByInvestorsAndFinders
|
3593000 | USD |
psti |
Financial Income Expense Net
FinancialIncomeExpenseNet
|
-35000 | USD | |
psti |
Financial Income Expense Net
FinancialIncomeExpenseNet
|
68000 | USD | |
CY2011Q4 | psti |
Financial Income Expense Net
FinancialIncomeExpenseNet
|
126000 | USD |
CY2010Q4 | psti |
Financial Income Expense Net
FinancialIncomeExpenseNet
|
3000 | USD |
CY2011 | psti |
Financial Income Expense Net
FinancialIncomeExpenseNet
|
266000 | USD |
CY2011 | psti |
Issuance Of Common Stock And Warrants Related To February2011 Agreement
IssuanceOfCommonStockAndWarrantsRelatedToFebruary2011Agreement
|
38142000 | USD |
CY2011 | psti |
Issuance Of Common Stock And Warrants Related To October2010 Agreement
IssuanceOfCommonStockAndWarrantsRelatedToOctober2010Agreement
|
5006000 | USD |
CY2011 | psti |
Issuance Of Common Stock Related To Investors Relation Agreements
IssuanceOfCommonStockRelatedToInvestorsRelationAgreements
|
155000 | USD |
psti |
Issuance Of Shares In Consideration Of Accounts Receivable
IssuanceOfSharesInConsiderationOfAccountsReceivable
|
USD | ||
psti |
Issuance Of Shares In Consideration Of Accounts Receivable
IssuanceOfSharesInConsiderationOfAccountsReceivable
|
243000 | USD | |
CY2011 | psti |
Issuance Of Shares In Consideration Of Accounts Receivable
IssuanceOfSharesInConsiderationOfAccountsReceivable
|
USD | |
psti |
Issuance Of Shares In Consideration Of Leasehold Improvements
IssuanceOfSharesInConsiderationOfLeaseholdImprovements
|
1245000 | USD | |
psti |
Issuance Of Shares In Consideration Of Leasehold Improvements
IssuanceOfSharesInConsiderationOfLeaseholdImprovements
|
USD | ||
CY2011 | psti |
Issuance Of Shares In Consideration Of Leasehold Improvements
IssuanceOfSharesInConsiderationOfLeaseholdImprovements
|
USD | |
psti |
Linkage Differences And Interest On Long Term Restricted Lease Deposit
LinkageDifferencesAndInterestOnLongTermRestrictedLeaseDeposit
|
5000 | USD | |
psti |
Linkage Differences And Interest On Long Term Restricted Lease Deposit
LinkageDifferencesAndInterestOnLongTermRestrictedLeaseDeposit
|
-3000 | USD | |
CY2011 | psti |
Linkage Differences And Interest On Long Term Restricted Lease Deposit
LinkageDifferencesAndInterestOnLongTermRestrictedLeaseDeposit
|
-4000 | USD |
psti |
Linkage Differences And Interest On Short Term Restricted Lease Deposit
LinkageDifferencesAndInterestOnShortTermRestrictedLeaseDeposit
|
22000 | USD | |
psti |
Linkage Differences And Interest On Short Term Restricted Lease Deposit
LinkageDifferencesAndInterestOnShortTermRestrictedLeaseDeposit
|
USD | ||
CY2011 | psti |
Linkage Differences And Interest On Short Term Restricted Lease Deposit
LinkageDifferencesAndInterestOnShortTermRestrictedLeaseDeposit
|
USD | |
psti |
Participation By Office Of Chief Scientist And Other Parties
ParticipationByOfficeOfChiefScientistAndOtherParties
|
-1921000 | USD | |
psti |
Participation By Office Of Chief Scientist And Other Parties
ParticipationByOfficeOfChiefScientistAndOtherParties
|
-1111000 | USD | |
CY2011Q4 | psti |
Participation By Office Of Chief Scientist And Other Parties
ParticipationByOfficeOfChiefScientistAndOtherParties
|
-1902000 | USD |
CY2010Q4 | psti |
Participation By Office Of Chief Scientist And Other Parties
ParticipationByOfficeOfChiefScientistAndOtherParties
|
-608000 | USD |
CY2011 | psti |
Participation By Office Of Chief Scientist And Other Parties
ParticipationByOfficeOfChiefScientistAndOtherParties
|
-1682000 | USD |
psti |
Purchase Of Property And Equipment In Credit
PurchaseOfPropertyAndEquipmentInCredit
|
121000 | USD | |
psti |
Purchase Of Property And Equipment In Credit
PurchaseOfPropertyAndEquipmentInCredit
|
73000 | USD | |
CY2011 | psti |
Purchase Of Property And Equipment In Credit
PurchaseOfPropertyAndEquipmentInCredit
|
123000 | USD |
psti |
Research And Development Expenses Net
ResearchAndDevelopmentExpensesNet
|
3923000 | USD | |
psti |
Research And Development Expenses Net
ResearchAndDevelopmentExpensesNet
|
2576000 | USD | |
CY2011Q4 | psti |
Research And Development Expenses Net
ResearchAndDevelopmentExpensesNet
|
1074000 | USD |
CY2011 | psti |
Research And Development Expenses Net
ResearchAndDevelopmentExpensesNet
|
6629000 | USD |
psti |
Share Based Compensation To Employees Directors And Non Employees
ShareBasedCompensationToEmployeesDirectorsAndNonEmployees
|
1904000 | USD | |
psti |
Share Based Compensation To Employees Directors And Non Employees
ShareBasedCompensationToEmployeesDirectorsAndNonEmployees
|
1464000 | USD | |
CY2011 | psti |
Share Based Compensation To Employees Directors And Non Employees
ShareBasedCompensationToEmployeesDirectorsAndNonEmployees
|
3325000 | USD |
psti |
Stock Based Compensation To Employees Directors And Non Employees Consultants
StockBasedCompensationToEmployeesDirectorsAndNonEmployeesConsultants
|
3164000 | USD | |
CY2011 | psti |
Stock Based Compensation To Employees Directors And Non Employees Consultants
StockBasedCompensationToEmployeesDirectorsAndNonEmployeesConsultants
|
3325000 | USD |
psti |
Weighted Average Number Of Shares Outstanding Basic And Diluted Duration
WeightedAverageNumberOfSharesOutstandingBasicAndDilutedDuration
|
43225017 | ||
psti |
Weighted Average Number Of Shares Outstanding Basic And Diluted Duration
WeightedAverageNumberOfSharesOutstandingBasicAndDilutedDuration
|
22954736 | ||
CY2011Q4 | psti |
Weighted Average Number Of Shares Outstanding Basic And Diluted Duration
WeightedAverageNumberOfSharesOutstandingBasicAndDilutedDuration
|
43669466 | |
CY2010Q4 | psti |
Weighted Average Number Of Shares Outstanding Basic And Diluted Duration
WeightedAverageNumberOfSharesOutstandingBasicAndDilutedDuration
|
24897022 | |
CY2011 | psti |
Weighted Average Number Of Shares Outstanding Basic And Diluted Duration
WeightedAverageNumberOfSharesOutstandingBasicAndDilutedDuration
|
31198825 | |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1174000 | USD |
CY2011Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1177000 | USD |
CY2011Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
722000 | USD |
CY2011Q2 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
633000 | USD |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
231000 | USD |
CY2011Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
208000 | USD |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-134000 | USD |
CY2011Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
USD | |
CY2011Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
97924000 | USD |
CY2011Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
94375000 | USD |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
USD | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
USD | ||
CY2011 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
11000 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
49642000 | USD |
CY2011Q2 | us-gaap |
Assets
Assets
|
46016000 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
43843000 | USD |
CY2011Q2 | us-gaap |
Assets Current
AssetsCurrent
|
43297000 | USD |
CY2011Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
5799000 | USD |
CY2011Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
2719000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6672000 | USD |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
42829000 | USD |
CY2010Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1583000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4739000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-36157000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3156000 | USD | |
CY2011 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
41246000 | USD |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2011Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2011Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
44117044 | |
CY2011Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
42443185 | |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
44117044 | |
CY2011Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
42443185 | |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
USD | |
CY2011Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
USD | |
CY2011Q4 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
1926000 | USD |
CY2011Q2 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
USD | |
CY2011Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
923000 | USD |
CY2011Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
USD | |
CY2011Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
3692000 | USD |
CY2011Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
USD | |
CY2011Q4 | us-gaap |
Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
485000 | USD |
CY2011Q2 | us-gaap |
Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
452000 | USD |
CY2011Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
1186000 | USD |
CY2011Q2 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
179000 | USD |
us-gaap |
Depreciation
Depreciation
|
199000 | USD | |
us-gaap |
Depreciation
Depreciation
|
144000 | USD | |
CY2011 | us-gaap |
Depreciation
Depreciation
|
312000 | USD |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.15 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.2 | ||
CY2011Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.05 | |
CY2010Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.11 | |
CY2011 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.35 | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
15000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
USD | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-8000 | USD | |
CY2011 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-8000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2912000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2002000 | USD | |
CY2011Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1275000 | USD |
CY2010Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1246000 | USD |
CY2011 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4485000 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
10000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
7000 | USD | |
CY2011 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
11000 | USD |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
254000 | USD | |
CY2011 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
455000 | USD |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
112000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
34000 | USD | |
CY2011 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
375000 | USD |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
240000 | USD | |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
-15000 | USD | |
CY2011 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
-15000 | USD |
us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
1926000 | USD | |
us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
USD | ||
CY2011 | us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
4615000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
USD | ||
CY2011 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
1960000 | USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-317000 | USD | |
CY2011 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-656000 | USD |
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
13000 | USD | |
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
-5000 | USD | |
CY2011 | us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
58000 | USD |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-97000 | USD | |
CY2011 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
273000 | USD |
us-gaap |
Increase Decrease In Time Deposits
IncreaseDecreaseInTimeDeposits
|
-30273000 | USD | |
us-gaap |
Increase Decrease In Time Deposits
IncreaseDecreaseInTimeDeposits
|
USD | ||
CY2011 | us-gaap |
Increase Decrease In Time Deposits
IncreaseDecreaseInTimeDeposits
|
USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
USD | ||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
78000 | USD | |
CY2011 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
155000 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
49642000 | USD |
CY2011Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
46016000 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4976000 | USD |
CY2011Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2018000 | USD |
CY2011Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
4314000 | USD |
CY2011Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
576000 | USD |
CY2011Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
4352000 | USD |
CY2011Q2 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
USD | |
us-gaap |
Marketable Securities Unrealized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesUnrealizedGainLossExcludingOtherThanTemporaryImpairments
|
-134000 | USD | |
us-gaap |
Marketable Securities Unrealized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesUnrealizedGainLossExcludingOtherThanTemporaryImpairments
|
USD | ||
CY2011 | us-gaap |
Marketable Securities Unrealized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesUnrealizedGainLossExcludingOtherThanTemporaryImpairments
|
USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
400000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
5008000 | USD | |
CY2011 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
47037000 | USD |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-36731000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
367000 | USD | |
CY2011 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-36000 | USD |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
174000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2219000 | USD | |
CY2011 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5755000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6485000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4510000 | USD | |
CY2011Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1992000 | USD |
CY2010Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2821000 | USD |
CY2011 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-10848000 | USD |
CY2011Q4 | us-gaap |
Nontrade Receivables Current
NontradeReceivablesCurrent
|
1845000 | USD |
CY2011Q2 | us-gaap |
Nontrade Receivables Current
NontradeReceivablesCurrent
|
USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6450000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4578000 | USD | |
CY2011Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2118000 | USD |
CY2010Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2824000 | USD |
CY2011 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11114000 | USD |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1245000 | USD |
CY2011Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
USD | |
CY2011 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
14000 | USD |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
996000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
560000 | USD | |
CY2011 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
962000 | USD |
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-134000 | USD | |
CY2011Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
2970000 | USD |
CY2010Q4 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
244000 | USD |
us-gaap |
Payments To Acquire Available For Sale Securities Equity
PaymentsToAcquireAvailableForSaleSecuritiesEquity
|
4503000 | USD | |
us-gaap |
Payments To Acquire Available For Sale Securities Equity
PaymentsToAcquireAvailableForSaleSecuritiesEquity
|
USD | ||
CY2011 | us-gaap |
Payments To Acquire Available For Sale Securities Equity
PaymentsToAcquireAvailableForSaleSecuritiesEquity
|
USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
1011000 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
12000 | USD | |
CY2011Q4 | us-gaap |
Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
|
622000 | USD |
CY2011Q2 | us-gaap |
Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
|
576000 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
217000 | USD |
CY2011Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
314000 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
USD | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
5015000 | USD | |
CY2011 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
43400000 | USD |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
400000 | USD | |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
17000 | USD | |
CY2011 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
3661000 | USD |
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
50000 | USD | |
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
USD | ||
CY2011 | us-gaap |
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
USD | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
28000 | USD | |
CY2011 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
29000 | USD |
us-gaap |
Proceeds From Sale Of Restricted Investments
ProceedsFromSaleOfRestrictedInvestments
|
2000 | USD | |
us-gaap |
Proceeds From Sale Of Restricted Investments
ProceedsFromSaleOfRestrictedInvestments
|
13000 | USD | |
CY2011 | us-gaap |
Proceeds From Sale Of Restricted Investments
ProceedsFromSaleOfRestrictedInvestments
|
13000 | USD |
us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
USD | ||
us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
898000 | USD | |
CY2011 | us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
898000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2883000 | USD |
CY2011Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2088000 | USD |
CY2011Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
266000 | USD |
CY2011Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
154000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
USD | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
24000 | USD | |
CY2011 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
24000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5844000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3687000 | USD | |
CY2011Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2976000 | USD |
CY2010Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2186000 | USD |
CY2011 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
8311000 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-57438000 | USD |
CY2011Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-50953000 | USD |
us-gaap |
Revenues
Revenues
|
385000 | USD | |
us-gaap |
Revenues
Revenues
|
USD | ||
CY2011Q4 | us-gaap |
Revenues
Revenues
|
231000 | USD |
CY2010Q4 | us-gaap |
Revenues
Revenues
|
USD | |
CY2011 | us-gaap |
Revenues
Revenues
|
USD | |
CY2011Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
30491000 | USD |
CY2011Q2 | us-gaap |
Short Term Investments
ShortTermInvestments
|
USD | |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
40352000 | USD |
CY2011Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
43422000 | USD |
CY2010Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3981000 | USD |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
14000 | USD | |
CY2011 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
68000 | USD |