2020 Q1 Form 10-Q Financial Statement
#000102240820000004 Filed on February 06, 2020
Income Statement
Concept | 2020 Q1 | 2019 Q4 | 2019 Q3 |
---|---|---|---|
Revenue | $366.5M | $429.0M | $411.6M |
YoY Change | 12.61% | 24.11% | 19.28% |
Cost Of Revenue | $274.7M | $325.3M | $308.5M |
YoY Change | 12.49% | 23.8% | 18.88% |
Gross Profit | $91.83M | $103.7M | $103.0M |
YoY Change | 12.98% | 25.07% | 20.5% |
Gross Profit Margin | 25.06% | 24.17% | 25.03% |
Selling, General & Admin | $69.78M | $73.09M | $70.52M |
YoY Change | 11.33% | 22.37% | 22.21% |
% of Gross Profit | 75.99% | 70.48% | 68.45% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $4.000M | $5.140M | $5.113M |
YoY Change | -24.53% | 14.89% | 17.08% |
% of Gross Profit | 4.36% | 4.96% | 4.96% |
Operating Expenses | $73.95M | $77.43M | $74.66M |
YoY Change | 10.7% | 23.12% | 22.53% |
Operating Profit | $17.88M | $26.27M | $28.38M |
YoY Change | 23.55% | 31.17% | 15.49% |
Interest Expense | $676.0K | $694.0K | $576.0K |
YoY Change | 24.04% | 56.66% | 19.01% |
% of Operating Profit | 3.78% | 2.64% | 2.03% |
Other Income/Expense, Net | -$232.0K | $997.0K | -$40.00K |
YoY Change | -104.18% | 38.28% | -112.42% |
Pretax Income | $17.65M | $27.26M | $28.34M |
YoY Change | -11.88% | 31.42% | 13.83% |
Income Tax | $4.400M | $7.712M | $8.237M |
% Of Pretax Income | 24.93% | 28.29% | 29.07% |
Net Earnings | $13.25M | $19.55M | $20.10M |
YoY Change | -12.0% | 31.53% | 11.64% |
Net Earnings / Revenue | 3.61% | 4.56% | 4.88% |
Basic Earnings Per Share | $0.99 | $1.47 | $1.51 |
Diluted Earnings Per Share | $0.99 | $1.46 | $1.51 |
COMMON SHARES | |||
Basic Shares Outstanding | 13.51M | 13.32M | 13.31M |
Diluted Shares Outstanding | 13.38M | 13.35M |
Balance Sheet
Concept | 2020 Q1 | 2019 Q4 | 2019 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $86.20M | $59.60M | $55.80M |
YoY Change | 8.02% | -29.3% | -26.19% |
Cash & Equivalents | $86.23M | $59.56M | $55.80M |
Short-Term Investments | |||
Other Short-Term Assets | $9.256M | $8.809M | $6.867M |
YoY Change | 23.43% | -63.9% | -74.47% |
Inventory | $50.27M | $61.10M | $57.20M |
Prepaid Expenses | $7.946M | $6.324M | $6.285M |
Receivables | $375.0M | $413.7M | $355.2M |
Other Receivables | $106.7M | $126.5M | $147.2M |
Total Short-Term Assets | $649.8M | $690.0M | $641.6M |
YoY Change | 16.01% | 12.52% | 11.04% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $7.153M | $7.078M | $7.236M |
YoY Change | -2.2% | 1.11% | 4.87% |
Goodwill | $118.1M | $118.2M | $118.1M |
YoY Change | 6.58% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $32.60M | $34.00M | $35.30M |
YoY Change | 88.11% | 211.93% | 218.05% |
Total Long-Term Assets | $259.3M | $262.6M | $272.7M |
YoY Change | 14.69% | 41.96% | 38.13% |
TOTAL ASSETS | |||
Total Short-Term Assets | $649.8M | $690.0M | $641.6M |
Total Long-Term Assets | $259.3M | $262.6M | $272.7M |
Total Assets | $909.1M | $952.6M | $914.3M |
YoY Change | 15.63% | 19.35% | 17.94% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $82.92M | $270.6M | $237.0M |
YoY Change | -4.47% | 20.37% | 10.96% |
Accrued Expenses | $10.02M | $9.639M | $8.846M |
YoY Change | 28.3% | -64.43% | -64.19% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $37.30M | $2.200M | $0.00 |
YoY Change | |||
Long-Term Debt Due | $29.60M | $59.00M | $77.60M |
YoY Change | -22.31% | 1.55% | 47.53% |
Total Short-Term Liabilities | $386.6M | $439.5M | $421.5M |
YoY Change | 17.57% | 21.68% | 23.82% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $5.900M | $7.100M | $8.400M |
YoY Change | -43.81% | -16.47% | -33.86% |
Other Long-Term Liabilities | $27.73M | $28.59M | $29.15M |
YoY Change | 56.85% | 59.71% | 37.49% |
Total Long-Term Liabilities | $27.73M | $28.59M | $29.15M |
YoY Change | 56.85% | 8.29% | -14.02% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $386.6M | $439.5M | $421.5M |
Total Long-Term Liabilities | $27.73M | $28.59M | $29.15M |
Total Liabilities | $423.0M | $480.1M | $464.0M |
YoY Change | 16.86% | 23.42% | 23.44% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $410.2M | ||
YoY Change | 20.25% | ||
Common Stock | $144.0K | ||
YoY Change | 0.7% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $68.42M | ||
YoY Change | 26.71% | ||
Treasury Stock Shares | $896.0K | ||
Shareholders Equity | $486.1M | $472.5M | $450.3M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $909.1M | $952.6M | $914.3M |
YoY Change | 15.63% | 19.34% | 17.94% |
Cashflow Statement
Concept | 2020 Q1 | 2019 Q4 | 2019 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $13.25M | $19.55M | $20.10M |
YoY Change | -12.0% | 31.53% | 11.64% |
Depreciation, Depletion And Amortization | $4.000M | $5.140M | $5.113M |
YoY Change | -24.53% | 14.89% | 17.08% |
Cash From Operating Activities | $500.0K | -$20.30M | $33.00M |
YoY Change | -98.66% | -205.18% | 3.45% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $200.0K | -$2.300M | -$3.400M |
YoY Change | -50.0% | -68.49% | -46.03% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$500.0K | $400.0K | -$13.50M |
YoY Change | -98.97% | -114.81% | -13600.0% |
Cash From Investing Activities | -$300.0K | -$1.900M | -$16.90M |
YoY Change | -99.38% | -81.19% | 177.05% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 26.00M | 26.20M | 4.100M |
YoY Change | 288.06% | -5340.0% | -153.25% |
NET CHANGE | |||
Cash From Operating Activities | 500.0K | -20.30M | 33.00M |
Cash From Investing Activities | -300.0K | -1.900M | -16.90M |
Cash From Financing Activities | 26.00M | 26.20M | 4.100M |
Net Change In Cash | 26.20M | 4.000M | 20.20M |
YoY Change | -709.3% | -54.02% | 11.6% |
FREE CASH FLOW | |||
Cash From Operating Activities | $500.0K | -$20.30M | $33.00M |
Capital Expenditures | $200.0K | -$2.300M | -$3.400M |
Free Cash Flow | $300.0K | -$18.00M | $36.40M |
YoY Change | -99.18% | -167.67% | -4.71% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6019000 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
48140000 | |
us-gaap |
Revenues
Revenues
|
1221928000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-74728000 | ||
CY2019Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
325295000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
10667000 | ||
us-gaap |
Interest Expense
InterestExpense
|
1898000 | ||
us-gaap |
Revenues
Revenues
|
1047239000 | ||
CY2019Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
26265000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
77401000 | ||
CY2018Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
62890000 | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
19519000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
1364000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
1721000 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
EPLUS INC | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001022408 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
18064000 | ||
CY2018Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-721000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-912000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
66204000 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2020 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity File Number
EntityFileNumber
|
001-34167 | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
CY2019Q4 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2019Q4 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2019Q4 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2019Q4 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
CY2019Q4 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P3M | |
CY2019Q4 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
plus |
Percentage Change In The Fair Value
PercentageChangeInTheFairValue
|
0.1 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2019-12-31 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
54-1817218 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
13595 Dulles Technology Drive | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Herndon | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
VA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
20171-3413 | ||
dei |
City Area Code
CityAreaCode
|
703 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
984-8400 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $.01 par value | ||
dei |
Trading Symbol
TradingSymbol
|
PLUS | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
CY2018Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13471000 | |
CY2018Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.10 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.16 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.54 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1140000 | ||
CY2019Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-997000 | |
CY2018Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
20744000 | |
CY2018Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-302000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1102000 | ||
CY2019Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
682000 | |
CY2018Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-302000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
69000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-1102000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
55836000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
48140000 | ||
CY2019Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
682000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
48140000 | ||
CY2019Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.47 | |
CY2018Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
14864000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
55836000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13329000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13467000 | ||
CY2019Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13378000 | |
CY2018Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13544000 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
4.19 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.57 | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2020Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
13512815 | |
CY2018Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
14562000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
55905000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
922562000 | ||
CY2018Q4 | us-gaap |
Gross Profit
GrossProfit
|
82913000 | |
CY2019Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3647000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
798123000 | ||
us-gaap |
Gross Profit
GrossProfit
|
249116000 | ||
CY2019Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
73090000 | |
CY2018Q2 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
1000 | |
CY2018Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1693000 | |
us-gaap |
Gross Profit
GrossProfit
|
299366000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2172000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
33362000 | ||
us-gaap |
Proceeds From Sale Of Other Productive Assets
ProceedsFromSaleOfOtherProductiveAssets
|
2550000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-8846000 | ||
plus |
Cash Paid For Amounts Included In Measurement Of Lease Liabilities
CashPaidForAmountsIncludedInMeasurementOfLeaseLiabilities
|
4113000 | ||
plus |
Cash Paid For Amounts Included In Measurement Of Lease Liabilities
CashPaidForAmountsIncludedInMeasurementOfLeaseLiabilities
|
0 | ||
us-gaap |
Proceeds From Sale Of Other Productive Assets
ProceedsFromSaleOfOtherProductiveAssets
|
1404000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-20044000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
18269000 | ||
CY2019Q4 | us-gaap |
Gross Profit
GrossProfit
|
103696000 | |
CY2018Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
262751000 | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
2704000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
209400000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
174399000 | ||
CY2018Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2719000 | |
CY2018Q4 | us-gaap |
Interest Expense
InterestExpense
|
443000 | |
CY2019Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
77431000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
65064000 | ||
CY2019Q4 | us-gaap |
Interest Expense
InterestExpense
|
694000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
8250000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
221965000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
184052000 | ||
CY2018Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
20023000 | |
us-gaap |
Interest Expense
InterestExpense
|
1403000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
78313000 | ||
CY2019Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
27262000 | |
CY2019Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
19550000 | |
CY2018Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.10 | |
CY2019Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.46 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
15273000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
22477000 | ||
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
84334000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
59555000 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
399277000 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
379854000 | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
425000 | ||
CY2018Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5880000 | |
CY2019Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
19550000 | |
CY2018Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
14864000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
69000 | ||
CY2019Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
20232000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13592000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
3000 | ||
CY2019Q2 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
215000 | |
CY2020Q2 | plus |
Payments From Lessees Directly To Lenders Operating Leases
PaymentsFromLesseesDirectlyToLendersOperatingLeases
|
44000 | |
CY2019Q2 | plus |
Payments From Lessees Directly To Lenders Operating Leases
PaymentsFromLesseesDirectlyToLendersOperatingLeases
|
118000 | |
CY2019Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13320000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
47038000 | ||
CY2019Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
13341000 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
16188000 | |
CY2019Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-263000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
428643000 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | |
CY2019Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2135000 | |
CY2019Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
237000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
20098000 | |
CY2019Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-350000 | |
CY2019Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1919000 | |
CY2019Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
13455000 | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
56769000 | ||
us-gaap |
Increase Decrease In Finance Receivables
IncreaseDecreaseInFinanceReceivables
|
1070000 | ||
us-gaap |
Gain Loss On Sale Of Notes Receivable
GainLossOnSaleOfNotesReceivable
|
5030000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
102093000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
10429000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
18424000 | ||
us-gaap |
Gain Loss On Sale Of Notes Receivable
GainLossOnSaleOfNotesReceivable
|
0 | ||
us-gaap |
Increase Decrease In Finance Receivables
IncreaseDecreaseInFinanceReceivables
|
87633000 | ||
CY2019Q2 | plus |
Gain Loss On Disposition Of Property Including Operating Lease Equipment
GainLossOnDispositionOfPropertyIncludingOperatingLeaseEquipment
|
1307000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
424253000 | |
plus |
Contingent Consideration At Book Value
ContingentConsiderationAtBookValue
|
0 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
16062000 | ||
CY2019Q2 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
1000 | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
6035000 | ||
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
450289000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
372603000 | |
CY2018Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
9059000 | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
0 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
11674000 | ||
CY2019Q4 | us-gaap |
Revenues
Revenues
|
428991000 | |
CY2018Q4 | us-gaap |
Revenues
Revenues
|
345664000 | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-3971000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
33574000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13410000 | ||
us-gaap |
Payments To Acquire Equipment On Lease
PaymentsToAcquireEquipmentOnLease
|
8492000 | ||
plus |
Purchases Of Assets To Be Leased Or Financed
PurchasesOfAssetsToBeLeasedOrFinanced
|
13941000 | ||
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
0 | ||
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
140307000 | ||
us-gaap |
Proceeds From Collection Of Finance Receivables
ProceedsFromCollectionOfFinanceReceivables
|
0 | ||
us-gaap |
Proceeds From Collection Of Finance Receivables
ProceedsFromCollectionOfFinanceReceivables
|
55198000 | ||
plus |
Purchases Of Assets To Be Leased Or Financed
PurchasesOfAssetsToBeLeasedOrFinanced
|
0 | ||
us-gaap |
Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
|
0 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
9854000 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
40693000 | ||
us-gaap |
Payments To Acquire Equipment On Lease
PaymentsToAcquireEquipmentOnLease
|
7209000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
55836000 | ||
CY2020Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
15217000 | |
plus |
Provision For Loan Leases And Other Losses
ProvisionForLoanLeasesAndOtherLosses
|
504000 | ||
plus |
Provision For Loan Leases And Other Losses
ProvisionForLoanLeasesAndOtherLosses
|
269000 | ||
CY2019Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5418000 | |
CY2020Q2 | plus |
Gain Loss On Disposition Of Property Including Operating Lease Equipment
GainLossOnDispositionOfPropertyIncludingOperatingLeaseEquipment
|
614000 | |
plus |
Repayments Of Financing Acquisitions
RepaymentsOfFinancingAcquisitions
|
5763000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
16261000 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
75557000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
17447000 | ||
us-gaap |
Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
|
56983000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
14239000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
13692000 | ||
plus |
Repayments Of Financing Acquisitions
RepaymentsOfFinancingAcquisitions
|
7634000 | ||
plus |
Net Borrowings Or Proceeds From Floor Plan Facility
NetBorrowingsOrProceedsFromFloorPlanFacility
|
28400000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
74648000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
11801000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-137000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
172000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-20261000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-33864000 | ||
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
79816000 | |
CY2018Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
118198000 | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
483000 | ||
plus |
Purchase Of Assets Lease Financed
PurchaseOfAssetsLeaseFinanced
|
0 | ||
plus |
Purchase Of Assets Lease Financed
PurchaseOfAssetsLeaseFinanced
|
-2437000 | ||
plus |
Issuance Of Financing Receivables In Noncash Financing Activity
IssuanceOfFinancingReceivablesInNoncashFinancingActivity
|
0 | ||
plus |
Issuance Of Financing Receivables In Noncash Financing Activity
IssuanceOfFinancingReceivablesInNoncashFinancingActivity
|
96406000 | ||
plus |
Proceeds From Sale Of Financing Receivables In Noncash Financing Activity
ProceedsFromSaleOfFinancingReceivablesInNoncashFinancingActivity
|
0 | ||
plus |
Net Borrowings Or Proceeds From Floor Plan Facility
NetBorrowingsOrProceedsFromFloorPlanFacility
|
12450000 | ||
CY2018Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
59728000 | |
CY2019Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7712000 | |
CY2019Q1 | us-gaap |
Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
|
21532000 | |
CY2019Q4 | us-gaap |
Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
|
11963000 | |
CY2019Q1 | us-gaap |
Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
|
10139000 | |
CY2019Q4 | us-gaap |
Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
|
12729000 | |
CY2019Q1 | us-gaap |
Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
|
11393000 | |
CY2019Q4 | plus |
Unguaranteed Estimated Residual Value Of Operating Lease Equipment
UnguaranteedEstimatedResidualValueOfOperatingLeaseEquipment
|
3200000 | |
CY2019Q1 | plus |
Unguaranteed Estimated Residual Value Of Operating Lease Equipment
UnguaranteedEstimatedResidualValueOfOperatingLeaseEquipment
|
2900000 | |
CY2019Q1 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
16200000 | |
CY2019Q4 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
18500000 | |
CY2019Q1 | plus |
Contract With Customer Liability Current Excluding Deferred Revenue On Operating Leases
ContractWithCustomerLiabilityCurrentExcludingDeferredRevenueOnOperatingLeases
|
46356000 | |
CY2019Q4 | plus |
Contract With Customer Liability Noncurrent Excluding Deferred Revenue On Operating Leases
ContractWithCustomerLiabilityNoncurrentExcludingDeferredRevenueOnOperatingLeases
|
16874000 | |
CY2019Q1 | plus |
Contract With Customer Liability Noncurrent Excluding Deferred Revenue On Operating Leases
ContractWithCustomerLiabilityNoncurrentExcludingDeferredRevenueOnOperatingLeases
|
13593000 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
15900000 | |
CY2019Q4 | plus |
Contract With Customer Liability Current Excluding Deferred Revenue On Operating Leases
ContractWithCustomerLiabilityCurrentExcludingDeferredRevenueOnOperatingLeases
|
54482000 | |
CY2019Q4 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
20100000 | |
CY2019Q4 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
443000 | |
CY2019Q4 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
42973000 | |
CY2019Q4 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
9439000 | |
CY2019Q4 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
9589000 | |
CY2019Q4 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
2935000 | |
CY2019Q4 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
467000 | |
CY2019Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
|
4380000 | |
CY2019Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
|
443000 | |
CY2019Q1 | plus |
Pledged Assets Not Separately Reported Operating Leases
PledgedAssetsNotSeparatelyReportedOperatingLeases
|
7800000 | |
CY2018Q4 | us-gaap |
Gain Loss On Sale Of Loans And Leases
GainLossOnSaleOfLoansAndLeases
|
2400000 | |
CY2019Q4 | us-gaap |
Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
|
246000000.0 | |
CY2018Q4 | us-gaap |
Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
|
95200000 | |
us-gaap |
Gain Loss On Sale Of Loans And Leases
GainLossOnSaleOfLoansAndLeases
|
17000000.0 | ||
us-gaap |
Gain Loss On Sale Of Loans And Leases
GainLossOnSaleOfLoansAndLeases
|
5000000.0 | ||
us-gaap |
Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
|
414600000 | ||
us-gaap |
Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
|
189200000 | ||
CY2019Q1 | plus |
Contract With Customer Servicing Of Financial Assets Liability
ContractWithCustomerServicingOfFinancialAssetsLiability
|
400000 | |
CY2019Q4 | plus |
Contract With Customer Servicing Of Financial Assets Liability
ContractWithCustomerServicingOfFinancialAssetsLiability
|
400000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
45300000 | ||
CY2018Q4 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
7300000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
28200000 | ||
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
4700000 | ||
CY2019Q4 | us-gaap |
Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
|
300000 | |
CY2019Q4 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
1600000 | |
CY2019Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.040 | |
CY2019Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P40M | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
1084000 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
5460000 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
4020000 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
3049000 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
1206000 | |
us-gaap |
Sales Type Lease Revenue
SalesTypeLeaseRevenue
|
13697000 | ||
CY2019Q4 | us-gaap |
Cost Of Goods Sold Sales Type Lease
CostOfGoodsSoldSalesTypeLease
|
4807000 | |
us-gaap |
Cost Of Goods Sold Sales Type Lease
CostOfGoodsSoldSalesTypeLease
|
11459000 | ||
CY2019Q4 | us-gaap |
Sales Type Lease Selling Profit Loss
SalesTypeLeaseSellingProfitLoss
|
903000 | |
us-gaap |
Sales Type Lease Selling Profit Loss
SalesTypeLeaseSellingProfitLoss
|
2238000 | ||
CY2019Q4 | us-gaap |
Sales Type Lease Interest Income
SalesTypeLeaseInterestIncome
|
1272000 | |
us-gaap |
Sales Type Lease Interest Income
SalesTypeLeaseInterestIncome
|
4862000 | ||
CY2019Q4 | us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
4489000 | |
us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
14908000 | ||
CY2019Q4 | us-gaap |
Capital Leases Net Investment In Direct Financing Leases Unguaranteed Residual Values Of Leased Property
CapitalLeasesNetInvestmentInDirectFinancingLeasesUnguaranteedResidualValuesOfLeasedProperty
|
15883000 | |
CY2019Q4 | plus |
Accumulated Amortization Of Initial Direct Cost
AccumulatedAmortizationOfInitialDirectCost
|
299000 | |
CY2019Q1 | us-gaap |
Capital Leases Net Investment In Direct Financing Leases Unguaranteed Residual Values Of Leased Property
CapitalLeasesNetInvestmentInDirectFinancingLeasesUnguaranteedResidualValuesOfLeasedProperty
|
8996000 | |
CY2019Q1 | plus |
Accumulated Amortization Of Initial Direct Cost
AccumulatedAmortizationOfInitialDirectCost
|
275000 | |
CY2018Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1868000 | |
CY2018Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
305000 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
18003000 | |
CY2018Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-143000 | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-48009000 | ||
plus |
Proceeds From Sale Of Financing Receivables In Noncash Financing Activity
ProceedsFromSaleOfFinancingReceivablesInNoncashFinancingActivity
|
88119000 | ||
plus |
Contingent Consideration At Book Value
ContingentConsiderationAtBookValue
|
1037000 | ||
plus |
Borrowing Of Recourse And Non Recourse Notes Payable In Noncash Financing Activity
BorrowingOfRecourseAndNonRecourseNotesPayableInNoncashFinancingActivity
|
111234000 | ||
plus |
Borrowing Of Recourse And Non Recourse Notes Payable In Noncash Financing Activity
BorrowingOfRecourseAndNonRecourseNotesPayableInNoncashFinancingActivity
|
65042000 | ||
CY2018Q4 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | |
CY2018Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1857000 | |
CY2018Q4 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
6519000 | |
CY2018Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
14864000 | |
CY2018Q4 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-302000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
409177000 | |
CY2019Q4 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | |
CY2019Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1965000 | |
CY2019Q4 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
0 | |
CY2019Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
19550000 | |
CY2019Q4 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
682000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
472486000 | |
CY2018Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-657000 | |
CY2018Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | |
plus |
Repayments Of Non Recourse And Recourse Notes Payable In Noncash Financing Activity
RepaymentsOfNonRecourseAndRecourseNotesPayableInNoncashFinancingActivity
|
44000 | ||
plus |
Repayments Of Non Recourse And Recourse Notes Payable In Noncash Financing Activity
RepaymentsOfNonRecourseAndRecourseNotesPayableInNoncashFinancingActivity
|
118000 | ||
plus |
Fair Value Of Vested Shares
FairValueOfVestedShares
|
8990000 | ||
plus |
Fair Value Of Vested Shares
FairValueOfVestedShares
|
12795000 | ||
plus |
Repurchase Of Common Stock Included In Accounts Payable
RepurchaseOfCommonStockIncludedInAccountsPayable
|
0 | ||
plus |
Repurchase Of Common Stock Included In Accounts Payable
RepurchaseOfCommonStockIncludedInAccountsPayable
|
393000 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<span style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; color: #000000;">USE OF ESTIMATES — The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. Estimates are used when accounting for items and matters including, but not limited to, revenue recognition, residual values, vendor consideration, lease classification, goodwill and intangible assets, reserves for credit losses, inventory obsolescence, and the recognition and measurement of income tax assets and other provisions and contingencies. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ from these estimates.</span> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<span style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; color: #000000;">CONCENTRATIONS OF RISK — A substantial portion of our sales are products from Cisco Systems, which were 41</span><span style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; color: #000000;">% of our technology segment’s net sales for the three months ended December 31, 2019, and 40</span><span style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; color: #000000;">% for the three months ended December 31, 2018, and 41</span><span style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; color: #000000;">% and 42</span><span style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; color: #000000;">% of our technology segment’s net sales for the nine months ended December 31, 2019, and 2018, respectively.</span> | ||
CY2019Q4 | us-gaap |
Capital Leases Future Minimum Payments Receivable In Four Years
CapitalLeasesFutureMinimumPaymentsReceivableInFourYears
|
5946000 | |
CY2019Q4 | plus |
Capital Leases Future Minimum Payments Receivable Due In Five Years And Thereafter
CapitalLeasesFutureMinimumPaymentsReceivableDueInFiveYearsAndThereafter
|
2492000 | |
CY2019Q4 | us-gaap |
Capital Leases Future Minimum Payments Receivable
CapitalLeasesFutureMinimumPaymentsReceivable
|
81449000 | |
CY2019Q4 | us-gaap |
Sales Type Lease Revenue
SalesTypeLeaseRevenue
|
5710000 | |
CY2019Q4 | us-gaap |
Capital Leases Future Minimum Payments Receivable Remainder Of Fiscal Year
CapitalLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear
|
36224000 | |
CY2019Q4 | us-gaap |
Capital Leases Future Minimum Payments Receivable In Two Years
CapitalLeasesFutureMinimumPaymentsReceivableInTwoYears
|
23059000 | |
CY2019Q4 | us-gaap |
Capital Leases Future Minimum Payments Receivable In Three Years
CapitalLeasesFutureMinimumPaymentsReceivableInThreeYears
|
13728000 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
762000 | |
CY2019Q4 | us-gaap |
Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
|
24692000 | |
CY2019Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear
|
1476000 | |
CY2019Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
126898000 | |
CY2019Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
8673000 | |
CY2019Q4 | us-gaap |
Goodwill
Goodwill
|
118225000 | |
us-gaap |
Number Of Reporting Units
NumberOfReportingUnits
|
1 | ||
CY2019Q1 | us-gaap |
Goodwill Gross
GoodwillGross
|
119480000 | |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
7410000 | ||
CY2019Q1 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
8673000 | |
CY2019Q1 | us-gaap |
Goodwill
Goodwill
|
110807000 | |
CY2019Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
|
2961000 | |
CY2019Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
|
1626000 | |
CY2019Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
|
10886000 | |
CY2019Q4 | us-gaap |
Pledged Assets Not Separately Reported Finance Receivables
PledgedAssetsNotSeparatelyReportedFinanceReceivables
|
62500000 | |
CY2019Q1 | us-gaap |
Pledged Assets Not Separately Reported Finance Receivables
PledgedAssetsNotSeparatelyReportedFinanceReceivables
|
50200000 | |
CY2019Q4 | plus |
Pledged Assets Not Separately Reported Operating Leases
PledgedAssetsNotSeparatelyReportedOperatingLeases
|
8500000 | |
CY2019Q4 | us-gaap |
Gain Loss On Sale Of Loans And Leases
GainLossOnSaleOfLoansAndLeases
|
9500000 | |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
7410000 | ||
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
8000 | ||
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
8000 | ||
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
15581000 | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
965000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
14616000 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
73334000 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
36464000 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
36870000 | |
CY2019Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
67595000 | |
CY2019Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
28667000 | |
CY2019Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
38928000 | |
CY2019Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2600000 | |
CY2018Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1700000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
7500000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
5300000 | ||
CY2019Q1 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
2614000 | |
us-gaap |
Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
|
504000 | ||
us-gaap |
Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
|
306000 | ||
CY2019Q4 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
2812000 | |
CY2018Q1 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
2664000 | |
us-gaap |
Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
|
194000 | ||
us-gaap |
Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
|
246000 | ||
CY2018Q4 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
2612000 | |
CY2019Q4 | us-gaap |
Escrow Deposit
EscrowDeposit
|
2438000 | |
CY2019Q1 | us-gaap |
Escrow Deposit
EscrowDeposit
|
438000 | |
CY2019Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
6324000 | |
CY2019Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
6425000 | |
CY2019Q4 | us-gaap |
Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
|
47000 | |
CY2019Q1 | us-gaap |
Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
|
636000 | |
CY2019Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
8809000 | |
CY2019Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
7499000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7078000 | |
CY2019Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7314000 | |
CY2019Q4 | us-gaap |
Deferred Costs
DeferredCosts
|
11338000 | |
CY2019Q1 | us-gaap |
Deferred Costs
DeferredCosts
|
8856000 | |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
14577000 | |
CY2019Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
0 | |
CY2019Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
1007000 | |
CY2019Q1 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
1158000 | |
CY2019Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
34000000 | |
CY2019Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
17328000 | |
CY2019Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
9639000 | |
CY2019Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
7813000 | |
CY2019Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
1424000 | |
CY2019Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
181000 | |
CY2019Q4 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
283000 | |
CY2019Q1 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
5162000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
5231000 | |
CY2019Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
0 | |
CY2019Q4 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
8418000 | |
CY2019Q1 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
6129000 | |
CY2019Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
24995000 | |
CY2019Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
19285000 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
17076000 | |
CY2019Q1 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
13789000 | |
CY2019Q4 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
0 | |
CY2019Q1 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
3780000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
9385000 | |
CY2019Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | |
CY2019Q4 | us-gaap |
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
|
2127000 | |
CY2019Q1 | us-gaap |
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
|
108000 | |
CY2019Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
28588000 | |
CY2019Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
17677000 | |
CY2019Q4 | us-gaap |
Payment For Contingent Consideration Liability Investing Activities
PaymentForContingentConsiderationLiabilityInvestingActivities
|
9600000 | |
CY2019Q4 | us-gaap |
Litigation Settlement Amount Awarded From Other Party
LitigationSettlementAmountAwardedFromOtherParty
|
800000 | |
us-gaap |
Litigation Settlement Amount Awarded From Other Party
LitigationSettlementAmountAwardedFromOtherParty
|
1000000.0 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
48140000 | ||
CY2019Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
19550000 | |
CY2018Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
14864000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
55836000 | ||
CY2019Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13320000 | |
CY2018Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13471000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13329000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13467000 | ||
CY2019Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
58000 | |
CY2018Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
73000 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
81000 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
125000 | ||
CY2019Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13378000 | |
CY2018Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13544000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13410000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13592000 | ||
CY2019Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.47 | |
CY2018Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.10 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
4.19 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.57 | ||
CY2019Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.46 | |
CY2018Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.10 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.16 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.54 | ||
CY2018Q2 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
500000 | |
CY2019Q2 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
500000 | |
us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
149044 | ||
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
10700000 | ||
us-gaap |
Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
|
41817 | ||
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
3000000.0 | ||
us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
156087 | ||
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
12000000.0 | ||
us-gaap |
Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
|
40092 | ||
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
3900000 | ||
CY2019Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2000000.0 | |
CY2018Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1900000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6000000.0 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5400000 | ||
CY2019Q4 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
800000 | |
CY2018Q4 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
700000 | |
us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
2200000 | ||
us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
1800000 | ||
CY2019Q4 | us-gaap |
Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
|
0 | |
us-gaap |
Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
|
0 | ||
CY2019Q4 | us-gaap |
Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
|
127000 | |
CY2019Q4 | plus |
Contingent Consideration At Fair Value
ContingentConsiderationAtFairValue
|
283000 | |
CY2019Q1 | us-gaap |
Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
|
50000 | |
CY2019Q1 | plus |
Contingent Consideration At Fair Value
ContingentConsiderationAtFairValue
|
8942000 | |
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
1500000 | ||
CY2019Q4 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
0 | |
CY2019Q4 | us-gaap |
Payment For Contingent Consideration Liability Investing Activities
PaymentForContingentConsiderationLiabilityInvestingActivities
|
9600000 | |
CY2019Q3 | us-gaap |
Payment For Contingent Consideration Liability Investing Activities
PaymentForContingentConsiderationLiabilityInvestingActivities
|
500000 | |
CY2018Q4 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
700000 | |
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
1900000 | ||
CY2018Q4 | us-gaap |
Payment For Contingent Consideration Liability Investing Activities
PaymentForContingentConsiderationLiabilityInvestingActivities
|
5000000.0 | |
us-gaap |
Payment For Contingent Consideration Liability Investing Activities
PaymentForContingentConsiderationLiabilityInvestingActivities
|
6100000 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | ||
CY2019Q4 | us-gaap |
Revenues
Revenues
|
428991000 | |
CY2018Q4 | us-gaap |
Revenues
Revenues
|
345664000 | |
CY2019Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
325295000 | |
CY2018Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
262751000 | |
CY2019Q4 | us-gaap |
Gross Profit
GrossProfit
|
103696000 | |
CY2018Q4 | us-gaap |
Gross Profit
GrossProfit
|
82913000 | |
CY2019Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
73090000 | |
CY2018Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
59728000 | |
CY2019Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3647000 | |
CY2018Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4474000 | |
CY2019Q4 | plus |
Purchases Of Property Equipment And Operating Lease Equipment And Assets To Be Leased Or Financed
PurchasesOfPropertyEquipmentAndOperatingLeaseEquipmentAndAssetsToBeLeasedOrFinanced
|
2321000 | |
CY2018Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2719000 | |
CY2019Q4 | us-gaap |
Interest Expense
InterestExpense
|
694000 | |
CY2018Q4 | us-gaap |
Interest Expense
InterestExpense
|
443000 | |
CY2019Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
77431000 | |
CY2018Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
62890000 | |
CY2019Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
26265000 | |
CY2018Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
20023000 | |
CY2019Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-997000 | |
CY2018Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-721000 | |
CY2019Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
27262000 | |
CY2018Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
20744000 | |
CY2019Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5140000 | |
CY2018Q4 | plus |
Purchases Of Property Equipment And Operating Lease Equipment And Assets To Be Leased Or Financed
PurchasesOfPropertyEquipmentAndOperatingLeaseEquipmentAndAssetsToBeLeasedOrFinanced
|
2041000 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
952608000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
798189000 | |
us-gaap |
Revenues
Revenues
|
1221928000 | ||
us-gaap |
Revenues
Revenues
|
1047239000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
922562000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
798123000 | ||
us-gaap |
Gross Profit
GrossProfit
|
299366000 | ||
us-gaap |
Gross Profit
GrossProfit
|
249116000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
209400000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
174399000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
10667000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
8250000 | ||
us-gaap |
Interest Expense
InterestExpense
|
1898000 | ||
us-gaap |
Interest Expense
InterestExpense
|
1403000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
221965000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
184052000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
77401000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
65064000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-912000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1140000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
78313000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
66204000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
15217000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
13341000 | ||
plus |
Purchases Of Property Equipment And Operating Lease Equipment And Assets To Be Leased Or Financed
PurchasesOfPropertyEquipmentAndOperatingLeaseEquipmentAndAssetsToBeLeasedOrFinanced
|
7209000 | ||
plus |
Purchases Of Property Equipment And Operating Lease Equipment And Assets To Be Leased Or Financed
PurchasesOfPropertyEquipmentAndOperatingLeaseEquipmentAndAssetsToBeLeasedOrFinanced
|
8492000 | ||
CY2019Q4 | us-gaap |
Assets
Assets
|
952608000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
798189000 | |
CY2019Q4 | plus |
Financing And Other
FinancingAndOther
|
5710000 | |
CY2018Q4 | plus |
Financing And Other
FinancingAndOther
|
5076000 | |
plus |
Financing And Other
FinancingAndOther
|
13697000 | ||
plus |
Financing And Other
FinancingAndOther
|
15567000 | ||
CY2019Q4 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
404918000 | |
CY2018Q4 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
329635000 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1163184000 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1000776000 |