2019 Q3 Form 10-Q Financial Statement

#000114036119019952 Filed on November 07, 2019

View on sec.gov

Income Statement

Concept 2019 Q3 2018 Q3
Revenue $411.6M $345.0M
YoY Change 19.28% -7.1%
Cost Of Revenue $308.5M $259.5M
YoY Change 18.88% -8.55%
Gross Profit $103.0M $85.50M
YoY Change 20.5% -2.4%
Gross Profit Margin 25.03% 24.78%
Selling, General & Admin $70.52M $57.71M
YoY Change 22.21% 2.5%
% of Gross Profit 68.45% 67.49%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.113M $4.367M
YoY Change 17.08% 24.77%
% of Gross Profit 4.96% 5.11%
Operating Expenses $74.66M $60.93M
YoY Change 22.53% 4.33%
Operating Profit $28.38M $24.57M
YoY Change 15.49% -15.86%
Interest Expense $576.0K $484.0K
YoY Change 19.01% -261.33%
% of Operating Profit 2.03% 1.97%
Other Income/Expense, Net -$40.00K $322.0K
YoY Change -112.42% -422.0%
Pretax Income $28.34M $24.89M
YoY Change 13.83% -13.27%
Income Tax $8.237M $6.889M
% Of Pretax Income 29.07% 27.68%
Net Earnings $20.10M $18.00M
YoY Change 11.64% 4.67%
Net Earnings / Revenue 4.88% 5.22%
Basic Earnings Per Share $1.51 $1.33
Diluted Earnings Per Share $1.51 $1.33
COMMON SHARES
Basic Shares Outstanding 13.31M 13.49M
Diluted Shares Outstanding 13.35M 13.59M

Balance Sheet

Concept 2019 Q3 2018 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $55.80M $75.60M
YoY Change -26.19% 25.58%
Cash & Equivalents $55.80M $75.60M
Short-Term Investments
Other Short-Term Assets $6.867M $26.90M
YoY Change -74.47% -47.05%
Inventory $57.20M $56.60M
Prepaid Expenses $6.285M
Receivables $355.2M $292.0M
Other Receivables $147.2M $126.6M
Total Short-Term Assets $641.6M $577.8M
YoY Change 11.04% 4.05%
LONG-TERM ASSETS
Property, Plant & Equipment $7.236M $6.900M
YoY Change 4.87% -17.86%
Goodwill $118.1M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $35.30M $11.10M
YoY Change 218.05% 40.51%
Total Long-Term Assets $272.7M $197.4M
YoY Change 38.13% 7.46%
TOTAL ASSETS
Total Short-Term Assets $641.6M $577.8M
Total Long-Term Assets $272.7M $197.4M
Total Assets $914.3M $775.2M
YoY Change 17.94% 4.9%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $237.0M $213.6M
YoY Change 10.96% -3.0%
Accrued Expenses $8.846M $24.70M
YoY Change -64.19% -5.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $77.60M $52.60M
YoY Change 47.53% 65.41%
Total Short-Term Liabilities $421.5M $340.4M
YoY Change 23.82% 1.28%
LONG-TERM LIABILITIES
Long-Term Debt $8.400M $12.70M
YoY Change -33.86% 170.21%
Other Long-Term Liabilities $29.15M $21.20M
YoY Change 37.49% 3.92%
Total Long-Term Liabilities $29.15M $33.90M
YoY Change -14.02% 35.06%
TOTAL LIABILITIES
Total Short-Term Liabilities $421.5M $340.4M
Total Long-Term Liabilities $29.15M $33.90M
Total Liabilities $464.0M $375.9M
YoY Change 23.44% 3.58%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $450.3M $399.3M
YoY Change
Total Liabilities & Shareholders Equity $914.3M $775.2M
YoY Change 17.94% 4.9%

Cashflow Statement

Concept 2019 Q3 2018 Q3
OPERATING ACTIVITIES
Net Income $20.10M $18.00M
YoY Change 11.64% 4.67%
Depreciation, Depletion And Amortization $5.113M $4.367M
YoY Change 17.08% 24.77%
Cash From Operating Activities $33.00M $31.90M
YoY Change 3.45% 89.88%
INVESTING ACTIVITIES
Capital Expenditures -$3.400M -$6.300M
YoY Change -46.03% 173.91%
Acquisitions
YoY Change
Other Investing Activities -$13.50M $100.0K
YoY Change -13600.0% -100.27%
Cash From Investing Activities -$16.90M -$6.100M
YoY Change 177.05% -84.4%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 4.100M -7.700M
YoY Change -153.25% -51.27%
NET CHANGE
Cash From Operating Activities 33.00M 31.90M
Cash From Investing Activities -16.90M -6.100M
Cash From Financing Activities 4.100M -7.700M
Net Change In Cash 20.20M 18.10M
YoY Change 11.6% -147.51%
FREE CASH FLOW
Cash From Operating Activities $33.00M $31.90M
Capital Expenditures -$3.400M -$6.300M
Free Cash Flow $36.40M $38.20M
YoY Change -4.71% 100.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Registrant Name
EntityRegistrantName
EPLUS INC
dei Entity Central Index Key
EntityCentralIndexKey
0001022408
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
CY2019Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2019Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2019Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2019Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P6M
CY2019Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2019Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
dei Entity Address State Or Province
EntityAddressStateOrProvince
VA
CY2018Q3 plus Other Expense And Income
OtherExpenseAndIncome
-322000
CY2019Q3 plus Other Expense And Income
OtherExpenseAndIncome
40000
plus Other Expense And Income
OtherExpenseAndIncome
85000
plus Other Expense And Income
OtherExpenseAndIncome
-419000
CY2018Q2 us-gaap Dividends Common Stock
DividendsCommonStock
0
CY2018Q3 us-gaap Dividends Common Stock
DividendsCommonStock
0
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="text-align: left; color: #000000; font-family: 'Times New Roman'; font-size: 10pt;">CONCENTRATIONS OF RISK — A substantial portion of our sales are products from Cisco Systems, which were 43% of our technology segment’s net sales for the three months ended September 30, 2019 and 45% for the three months ended September 30, 2018, and 42% and 43% of our technology segment’s net sales for the six months ended September 30, 2019 and 2018, respectively.</div> <div style="text-align: left;"><span style="font-size: 12pt; font-family: 'Times New Roman';"><br/></span></div>
us-gaap Use Of Estimates
UseOfEstimates
<span style="color: #000000; font-family: 'Times New Roman'; font-size: 10pt;">USE OF ESTIMATES — The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. Estimates are used when accounting for items and matters including, but not limited to, revenue recognition, residual values, vendor consideration, lease classification, goodwill and intangible assets, reserves for credit losses, inventory obsolescence, and the recognition and measurement of income tax assets and other provisions and contingencies. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ from these estimates.</span> <div style="text-align: left;"><span style="font-size: 12pt; font-family: 'Times New Roman';"><br/></span></div>
CY2019Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7314000
CY2019Q3 us-gaap Deferred Costs
DeferredCosts
11303000
CY2019Q1 us-gaap Deferred Costs
DeferredCosts
8856000
CY2019Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
15141000
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
0
CY2019Q3 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
1624000
CY2019Q1 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
1158000
CY2019Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
35304000
CY2019Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
17328000
CY2019Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
8846000
CY2019Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
7813000
CY2019Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
216000
CY2019Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
181000
CY2019Q3 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
283000
CY2019Q1 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
5162000
CY2019Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
5396000
CY2019Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
0
CY2019Q3 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
18183000
CY2019Q1 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
6129000
CY2019Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
32924000
CY2019Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
19285000
CY2019Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
17333000
CY2019Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
13789000
CY2019Q3 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
0
CY2019Q1 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
3780000
CY2019Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
9790000
CY2019Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0
CY2019Q3 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
2024000
CY2019Q1 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
108000
CY2019Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
29147000
CY2019Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
17677000
CY2019Q1 us-gaap Goodwill Gross
GoodwillGross
119480000
CY2019Q1 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
8673000
CY2019Q1 us-gaap Goodwill
Goodwill
110807000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
7412000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
7412000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-122000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-122000
CY2019Q3 us-gaap Goodwill Gross
GoodwillGross
126770000
CY2019Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
8673000
CY2019Q3 us-gaap Goodwill
Goodwill
118097000
us-gaap Number Of Reporting Units
NumberOfReportingUnits
1
CY2019Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
73463000
CY2019Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
33669000
CY2019Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
39794000
CY2019Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
67595000
CY2019Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
28667000
CY2019Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
38928000
CY2019Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2500000
CY2018Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1800000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4900000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3100000
CY2019Q1 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
2614000
us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
299000
us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
45000
CY2019Q3 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
2868000
CY2018Q1 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
2664000
us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
82000
us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
1000
CY2018Q3 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
2745000
CY2019Q3 us-gaap Escrow Deposit
EscrowDeposit
211000
CY2019Q1 us-gaap Escrow Deposit
EscrowDeposit
438000
CY2019Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
6285000
CY2019Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
6425000
CY2019Q3 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
371000
CY2019Q1 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
636000
CY2019Q3 us-gaap Other Assets Current
OtherAssetsCurrent
6867000
CY2019Q1 us-gaap Other Assets Current
OtherAssetsCurrent
7499000
CY2019Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7236000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
20098000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
18003000
us-gaap Net Income Loss
NetIncomeLoss
36286000
us-gaap Net Income Loss
NetIncomeLoss
33276000
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13312000
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13494000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13334000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13464000
CY2019Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
38000
CY2018Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
92000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
74000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
133000
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13350000
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13586000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13408000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13597000
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.51
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.33
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.72
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.47
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.51
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.33
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.71
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.45
CY2018Q2 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
500000
CY2019Q3 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
500000
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
149044
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
10700000
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
41817
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
3000000.0
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
70445
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
5500000
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
40092
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
3900000
CY2019Q3 us-gaap Share Based Compensation
ShareBasedCompensation
2100000
CY2018Q3 us-gaap Share Based Compensation
ShareBasedCompensation
1900000
us-gaap Share Based Compensation
ShareBasedCompensation
4100000
us-gaap Share Based Compensation
ShareBasedCompensation
3600000
CY2019Q3 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
700000
CY2018Q3 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
500000
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
1400000
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
1000000.0
us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
0
CY2019Q3 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
127000
CY2019Q3 plus Contingent Consideration At Fair Value
ContingentConsiderationAtFairValue
283000
CY2019Q1 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
50000
CY2019Q1 plus Contingent Consideration At Fair Value
ContingentConsiderationAtFairValue
8942000
CY2019Q3 us-gaap Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
1100000
us-gaap Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
1500000
CY2019Q3 us-gaap Payment For Contingent Consideration Liability Investing Activities
PaymentForContingentConsiderationLiabilityInvestingActivities
500000
CY2018Q3 us-gaap Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
700000
CY2018Q3 us-gaap Payment For Contingent Consideration Liability Investing Activities
PaymentForContingentConsiderationLiabilityInvestingActivities
1100000
us-gaap Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
1100000
us-gaap Payment For Contingent Consideration Liability Investing Activities
PaymentForContingentConsiderationLiabilityInvestingActivities
1100000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
CY2019Q3 us-gaap Revenues
Revenues
411565000
CY2018Q3 us-gaap Revenues
Revenues
345043000
CY2019Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
308534000
CY2018Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
259543000
CY2019Q3 us-gaap Gross Profit
GrossProfit
103031000
CY2018Q3 us-gaap Gross Profit
GrossProfit
85500000
CY2019Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
70523000
CY2018Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
57705000
CY2019Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
3557000
CY2018Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2741000
CY2019Q3 us-gaap Interest Expense
InterestExpense
576000
CY2018Q3 us-gaap Interest Expense
InterestExpense
484000
CY2019Q3 us-gaap Operating Expenses
OperatingExpenses
74656000
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
60930000
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
28375000
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
24570000
CY2019Q3 plus Other Expense And Income
OtherExpenseAndIncome
40000
CY2018Q3 plus Other Expense And Income
OtherExpenseAndIncome
-322000
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
28335000
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
24892000
CY2019Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5113000
CY2018Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4367000
CY2019Q3 plus Purchases Of Property Equipment And Operating Lease Equipment And Assets To Be Leased Or Financed
PurchasesOfPropertyEquipmentAndOperatingLeaseEquipmentAndAssetsToBeLeasedOrFinanced
3370000
CY2018Q3 plus Purchases Of Property Equipment And Operating Lease Equipment And Assets To Be Leased Or Financed
PurchasesOfPropertyEquipmentAndOperatingLeaseEquipmentAndAssetsToBeLeasedOrFinanced
4821000
CY2019Q3 us-gaap Assets
Assets
914266000
CY2018Q3 us-gaap Assets
Assets
775196000
us-gaap Revenues
Revenues
792937000
us-gaap Revenues
Revenues
701575000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
597267000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
535372000
us-gaap Gross Profit
GrossProfit
195670000
us-gaap Gross Profit
GrossProfit
166203000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
136310000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
114671000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
7020000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
5531000
us-gaap Interest Expense
InterestExpense
1204000
us-gaap Interest Expense
InterestExpense
960000
us-gaap Operating Expenses
OperatingExpenses
144534000
us-gaap Operating Expenses
OperatingExpenses
121162000
us-gaap Operating Income Loss
OperatingIncomeLoss
51136000
us-gaap Operating Income Loss
OperatingIncomeLoss
45041000
plus Other Expense And Income
OtherExpenseAndIncome
85000
plus Other Expense And Income
OtherExpenseAndIncome
-419000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
51051000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
45460000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
10077000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
8867000
plus Purchases Of Property Equipment And Operating Lease Equipment And Assets To Be Leased Or Financed
PurchasesOfPropertyEquipmentAndOperatingLeaseEquipmentAndAssetsToBeLeasedOrFinanced
4888000
plus Purchases Of Property Equipment And Operating Lease Equipment And Assets To Be Leased Or Financed
PurchasesOfPropertyEquipmentAndOperatingLeaseEquipmentAndAssetsToBeLeasedOrFinanced
6451000
CY2019Q3 us-gaap Assets
Assets
914266000
CY2018Q3 us-gaap Assets
Assets
775196000
CY2019Q3 plus Financing And Other
FinancingAndOther
3133000
CY2018Q3 plus Financing And Other
FinancingAndOther
5086000
plus Financing And Other
FinancingAndOther
7987000
plus Financing And Other
FinancingAndOther
10491000
CY2019Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
394585000
CY2018Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
329682000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
758266000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
671141000

Files In Submission

Name View Source Status
0001140361-19-019952-index-headers.html Edgar Link pending
0001140361-19-019952-index.html Edgar Link pending
0001140361-19-019952.txt Edgar Link pending
0001140361-19-019952-xbrl.zip Edgar Link pending
exhibit31_1.htm Edgar Link pending
exhibit31_2.htm Edgar Link pending
exhibit32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
form10q.htm Edgar Link pending
form10q_htm.xml Edgar Link completed
MetaLinks.json Edgar Link pending
plus-20190930.xsd Edgar Link pending
plus-20190930_cal.xml Edgar Link unprocessable
plus-20190930_def.xml Edgar Link unprocessable
plus-20190930_lab.xml Edgar Link unprocessable
plus-20190930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending