2019 Q2 Form 10-Q Financial Statement
#000114036119014491 Filed on August 08, 2019
Income Statement
Concept | 2019 Q2 | 2018 Q2 |
---|---|---|
Revenue | $381.4M | $356.5M |
YoY Change | 6.97% | -4.52% |
Cost Of Revenue | $288.7M | $275.8M |
YoY Change | 4.68% | -6.75% |
Gross Profit | $92.64M | $80.70M |
YoY Change | 14.79% | 4.0% |
Gross Profit Margin | 24.29% | 22.64% |
Selling, General & Admin | $65.79M | $56.97M |
YoY Change | 15.48% | 4.14% |
% of Gross Profit | 71.01% | 70.59% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $4.964M | $4.500M |
YoY Change | 10.31% | 40.63% |
% of Gross Profit | 5.36% | 5.58% |
Operating Expenses | $69.88M | $60.23M |
YoY Change | 16.01% | 6.42% |
Operating Profit | $22.76M | $20.47M |
YoY Change | 11.19% | -2.52% |
Interest Expense | $628.0K | $476.0K |
YoY Change | 31.93% | -219.0% |
% of Operating Profit | 2.76% | 2.33% |
Other Income/Expense, Net | -$45.00K | $97.00K |
YoY Change | -146.39% | -67.67% |
Pretax Income | $22.72M | $20.57M |
YoY Change | 10.44% | -1.12% |
Income Tax | $6.528M | $5.295M |
% Of Pretax Income | 28.74% | 25.74% |
Net Earnings | $16.19M | $15.27M |
YoY Change | 5.99% | 13.98% |
Net Earnings / Revenue | 4.24% | 4.28% |
Basic Earnings Per Share | $1.21 | $1.14 |
Diluted Earnings Per Share | $1.20 | $1.12 |
COMMON SHARES | ||
Basic Shares Outstanding | 13.36M | 13.43M |
Diluted Shares Outstanding | 13.46M | 13.60M |
Balance Sheet
Concept | 2019 Q2 | 2018 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $35.60M | $57.50M |
YoY Change | -38.09% | -41.45% |
Cash & Equivalents | $35.60M | $57.50M |
Short-Term Investments | ||
Other Short-Term Assets | $8.227M | $32.70M |
YoY Change | -74.84% | -38.42% |
Inventory | $58.21M | $52.10M |
Prepaid Expenses | $7.402M | |
Receivables | $366.2M | $321.0M |
Other Receivables | $140.3M | $108.3M |
Total Short-Term Assets | $626.2M | $571.6M |
YoY Change | 9.56% | -5.6% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $6.821M | $7.200M |
YoY Change | -5.26% | 10.77% |
Goodwill | $110.8M | |
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $30.21M | $10.40M |
YoY Change | 190.49% | 92.59% |
Total Long-Term Assets | $248.6M | $188.8M |
YoY Change | 31.66% | 26.12% |
TOTAL ASSETS | ||
Total Short-Term Assets | $626.2M | $571.6M |
Total Long-Term Assets | $248.6M | $188.8M |
Total Assets | $874.8M | $760.4M |
YoY Change | 15.05% | 0.69% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $245.0M | $228.2M |
YoY Change | 7.36% | -9.05% |
Accrued Expenses | $8.832M | $24.10M |
YoY Change | -63.35% | 3.88% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | -100.0% | |
Long-Term Debt Due | $64.60M | $42.10M |
YoY Change | 53.44% | 46.18% |
Total Short-Term Liabilities | $407.4M | $346.4M |
YoY Change | 17.61% | -9.2% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $8.400M | $12.50M |
YoY Change | -32.8% | 81.16% |
Other Long-Term Liabilities | $25.46M | $20.00M |
YoY Change | 27.32% | 153.16% |
Total Long-Term Liabilities | $25.46M | $32.50M |
YoY Change | -21.65% | 119.59% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $407.4M | $346.4M |
Total Long-Term Liabilities | $25.46M | $32.50M |
Total Liabilities | $446.2M | $380.5M |
YoY Change | 17.27% | -4.45% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $428.6M | $379.9M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $874.8M | $760.4M |
YoY Change | 15.04% | 0.69% |
Cashflow Statement
Concept | 2019 Q2 | 2018 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $16.19M | $15.27M |
YoY Change | 5.99% | 13.98% |
Depreciation, Depletion And Amortization | $4.964M | $4.500M |
YoY Change | 10.31% | 40.63% |
Cash From Operating Activities | -$87.40M | -$49.00M |
YoY Change | 78.37% | 1300.0% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$1.500M | -$8.800M |
YoY Change | -82.95% | 79.59% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $300.0K | -$23.00M |
YoY Change | -101.3% | 158.43% |
Cash From Investing Activities | -$1.200M | -$31.80M |
YoY Change | -96.23% | 130.43% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $13.32M | |
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 44.33M | 20.00M |
YoY Change | 121.64% | 244.83% |
NET CHANGE | ||
Cash From Operating Activities | -87.40M | -49.00M |
Cash From Investing Activities | -1.200M | -31.80M |
Cash From Financing Activities | 44.33M | 20.00M |
Net Change In Cash | -44.21M | -60.80M |
YoY Change | -27.28% | 428.7% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$87.40M | -$49.00M |
Capital Expenditures | -$1.500M | -$8.800M |
Free Cash Flow | -$85.90M | -$40.20M |
YoY Change | 113.68% | -2971.43% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
35604000 | |
CY2019Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
366163000 | |
CY2019Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
8227000 | |
CY2020Q1 | us-gaap |
Assets Current
AssetsCurrent
|
649798000 | |
CY2019Q2 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
41949000 | |
CY2019Q2 | us-gaap |
Assets Current
AssetsCurrent
|
626232000 | |
CY2019Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
7499000 | |
CY2019Q2 | us-gaap |
Deferred Costs Current
DeferredCostsCurrent
|
17665000 | |
CY2019Q1 | us-gaap |
Deferred Costs Current
DeferredCostsCurrent
|
17301000 | |
CY2019Q1 | us-gaap |
Inventory Net
InventoryNet
|
50493000 | |
CY2019Q1 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
41328000 | |
CY2019Q2 | us-gaap |
Inventory Net
InventoryNet
|
58205000 | |
CY2019Q2 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2019Q2 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
54-1817218 | |
CY2019Q2 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
15395 Dulles Technology Drive | |
CY2019Q2 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Herndon | |
CY2019Q2 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
20171-3413 | |
CY2019Q2 | dei |
City Area Code
CityAreaCode
|
703 | |
CY2019Q2 | dei |
Local Phone Number
LocalPhoneNumber
|
984-8400 | |
CY2019Q2 | dei |
Security12b Title
Security12bTitle
|
Common Stock, $.01 par value | |
CY2019Q2 | dei |
Trading Symbol
TradingSymbol
|
PLUS | |
CY2019Q2 | us-gaap |
Capital Leases Lessor Balance Sheet Net Investment In Direct Financing And Sales Type Leases Current
CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesCurrent
|
98419000 | |
CY2019Q1 | us-gaap |
Capital Leases Lessor Balance Sheet Net Investment In Direct Financing And Sales Type Leases Current
CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesCurrent
|
63767000 | |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
79816000 | |
CY2019Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
299899000 | |
CY2019Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
4925000 | |
CY2019Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
4915000 | |
CY2019Q2 | dei |
Entity Registrant Name
EntityRegistrantName
|
EPLUS INC | |
CY2019Q2 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001022408 | |
CY2019Q2 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | |
CY2019Q2 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2019Q2 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2020 | |
CY2019Q2 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2019Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2019Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2019Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2019Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2019Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2019Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P9M | |
CY2019Q2 | dei |
Document Type
DocumentType
|
10-Q | |
CY2019Q2 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2019Q2 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2019-06-30 | |
CY2019Q2 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2019Q2 | dei |
Entity File Number
EntityFileNumber
|
001-34167 | |
CY2019Q2 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
VA | |
CY2019Q2 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2019Q2 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2019Q2 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2019Q2 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2019Q2 | dei |
Entity Small Business
EntitySmallBusiness
|
false | |
CY2019Q2 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2019Q2 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2019Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
13506047 | |
CY2019Q2 | plus |
Cash Paid For Amounts Included In Measurement Of Lease Liabilities
CashPaidForAmountsIncludedInMeasurementOfLeaseLiabilities
|
1081000 | |
CY2018Q2 | plus |
Cash Paid For Amounts Included In Measurement Of Lease Liabilities
CashPaidForAmountsIncludedInMeasurementOfLeaseLiabilities
|
0 | |
CY2019Q2 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | |
CY2018Q2 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
164000 | |
CY2019Q2 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1947000 | |
CY2018Q2 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
675000 | |
CY2019Q2 | plus |
Purchase Of Assets Lease Financed
PurchaseOfAssetsLeaseFinanced
|
0 | |
CY2018Q2 | plus |
Purchase Of Assets Lease Financed
PurchaseOfAssetsLeaseFinanced
|
-592000 | |
CY2019Q2 | plus |
Issuance Of Financing Receivables In Noncash Financing Activity
IssuanceOfFinancingReceivablesInNoncashFinancingActivity
|
0 | |
CY2018Q2 | plus |
Issuance Of Financing Receivables In Noncash Financing Activity
IssuanceOfFinancingReceivablesInNoncashFinancingActivity
|
19709000 | |
CY2019Q2 | plus |
Provision For Credit Losses Inventory Obsolescence Sales Returns
ProvisionForCreditLossesInventoryObsolescenceSalesReturns
|
351000 | |
CY2018Q2 | plus |
Provision For Credit Losses Inventory Obsolescence Sales Returns
ProvisionForCreditLossesInventoryObsolescenceSalesReturns
|
192000 | |
CY2019Q2 | plus |
Other Expense And Income
OtherExpenseAndIncome
|
45000 | |
CY2018Q2 | plus |
Other Expense And Income
OtherExpenseAndIncome
|
-97000 | |
CY2019Q2 | plus |
Proceeds From Sale Of Financing Receivables In Noncash Financing Activity
ProceedsFromSaleOfFinancingReceivablesInNoncashFinancingActivity
|
0 | |
CY2019Q2 | us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
0 | |
CY2018Q2 | us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
4000 | |
CY2018Q2 | plus |
Proceeds From Sale Of Financing Receivables In Noncash Financing Activity
ProceedsFromSaleOfFinancingReceivablesInNoncashFinancingActivity
|
23823000 | |
CY2019Q2 | plus |
Borrowing Of Recourse And Non Recourse Notes Payable In Noncash Financing Activity
BorrowingOfRecourseAndNonRecourseNotesPayableInNoncashFinancingActivity
|
30046000 | |
CY2018Q2 | plus |
Borrowing Of Recourse And Non Recourse Notes Payable In Noncash Financing Activity
BorrowingOfRecourseAndNonRecourseNotesPayableInNoncashFinancingActivity
|
9606000 | |
CY2019Q2 | plus |
Repayments Of Non Recourse And Recourse Notes Payable In Noncash Financing Activity
RepaymentsOfNonRecourseAndRecourseNotesPayableInNoncashFinancingActivity
|
22000 | |
CY2018Q2 | plus |
Repayments Of Non Recourse And Recourse Notes Payable In Noncash Financing Activity
RepaymentsOfNonRecourseAndRecourseNotesPayableInNoncashFinancingActivity
|
32000 | |
CY2019Q2 | plus |
Fair Value Of Vested Shares
FairValueOfVestedShares
|
7774000 | |
CY2018Q2 | plus |
Fair Value Of Vested Shares
FairValueOfVestedShares
|
11345000 | |
CY2019Q2 | plus |
Repurchase Of Common Stock In Noncash Financing Activity
RepurchaseOfCommonStockInNoncashFinancingActivity
|
137000 | |
CY2018Q2 | plus |
Repurchase Of Common Stock In Noncash Financing Activity
RepurchaseOfCommonStockInNoncashFinancingActivity
|
0 | |
CY2019Q2 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
1291000 | |
CY2018Q2 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
0 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
372603000 | |
CY2018Q2 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
1000 | |
CY2018Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1693000 | |
CY2018Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
9059000 | |
CY2018Q2 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
0 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
15273000 | |
CY2018Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-657000 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
379854000 | |
CY2019Q2 | us-gaap |
Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
|
0 | |
CY2018Q2 | us-gaap |
Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
|
9776000 | |
CY2019Q2 | us-gaap |
Escrow Deposit
EscrowDeposit
|
366000 | |
CY2019Q1 | us-gaap |
Escrow Deposit
EscrowDeposit
|
438000 | |
CY2019Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
7402000 | |
CY2019Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
6425000 | |
CY2019Q2 | us-gaap |
Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
|
459000 | |
CY2019Q1 | us-gaap |
Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
|
636000 | |
CY2019Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
8227000 | |
CY2019Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
7499000 | |
CY2019Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6821000 | |
CY2019Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7314000 | |
CY2019Q2 | us-gaap |
Deferred Costs
DeferredCosts
|
9505000 | |
CY2019Q1 | us-gaap |
Deferred Costs
DeferredCosts
|
8856000 | |
CY2018Q2 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
12800000 | |
CY2019Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
12550000 | |
CY2019Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
0 | |
CY2019Q2 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
1335000 | |
CY2019Q1 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
1158000 | |
CY2019Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
30211000 | |
CY2019Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
17328000 | |
CY2019Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
8832000 | |
CY2019Q2 | us-gaap |
Sales Type Lease Revenue
SalesTypeLeaseRevenue
|
4854000 | |
CY2019Q2 | us-gaap |
Cost Of Goods Sold Sales Type Lease
CostOfGoodsSoldSalesTypeLease
|
3950000 | |
CY2019Q2 | us-gaap |
Sales Type Lease Selling Profit Loss
SalesTypeLeaseSellingProfitLoss
|
904000 | |
CY2019Q2 | us-gaap |
Sales Type Lease Interest Income
SalesTypeLeaseInterestIncome
|
2095000 | |
CY2019Q2 | us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
5359000 | |
CY2019Q2 | us-gaap |
Capital Leases Net Investment In Direct Financing Leases Unguaranteed Residual Values Of Leased Property
CapitalLeasesNetInvestmentInDirectFinancingLeasesUnguaranteedResidualValuesOfLeasedProperty
|
12326000 | |
CY2019Q2 | plus |
Accumulated Amortization Of Initial Direct Cost
AccumulatedAmortizationOfInitialDirectCost
|
306000 | |
CY2019Q1 | us-gaap |
Capital Leases Net Investment In Direct Financing Leases Unguaranteed Residual Values Of Leased Property
CapitalLeasesNetInvestmentInDirectFinancingLeasesUnguaranteedResidualValuesOfLeasedProperty
|
8996000 | |
CY2019Q1 | plus |
Accumulated Amortization Of Initial Direct Cost
AccumulatedAmortizationOfInitialDirectCost
|
275000 | |
CY2019Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
7813000 | |
CY2019Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
217000 | |
CY2019Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
181000 | |
CY2019Q2 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
5332000 | |
CY2019Q1 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
5162000 | |
CY2019Q2 | us-gaap |
Capital Leases Future Minimum Payments Receivable Remainder Of Fiscal Year
CapitalLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear
|
49243000 | |
CY2019Q2 | us-gaap |
Capital Leases Future Minimum Payments Receivable In Two Years
CapitalLeasesFutureMinimumPaymentsReceivableInTwoYears
|
20723000 | |
CY2019Q2 | us-gaap |
Capital Leases Future Minimum Payments Receivable In Three Years
CapitalLeasesFutureMinimumPaymentsReceivableInThreeYears
|
11211000 | |
CY2019Q2 | us-gaap |
Capital Leases Future Minimum Payments Receivable In Four Years
CapitalLeasesFutureMinimumPaymentsReceivableInFourYears
|
3510000 | |
CY2019Q2 | plus |
Capital Leases Future Minimum Payments Receivable Due In Five Years And Thereafter
CapitalLeasesFutureMinimumPaymentsReceivableDueInFiveYearsAndThereafter
|
709000 | |
CY2019Q2 | us-gaap |
Capital Leases Future Minimum Payments Receivable
CapitalLeasesFutureMinimumPaymentsReceivable
|
85396000 | |
CY2019Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
4811000 | |
CY2019Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
0 | |
CY2019Q2 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
9767000 | |
CY2019Q1 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
6129000 | |
CY2019Q2 | us-gaap |
Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
|
24162000 | |
CY2019Q1 | us-gaap |
Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
|
21532000 | |
CY2019Q2 | us-gaap |
Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
|
10678000 | |
CY2019Q1 | us-gaap |
Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
|
10139000 | |
CY2019Q2 | us-gaap |
Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
|
13484000 | |
CY2019Q1 | us-gaap |
Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
|
11393000 | |
CY2019Q2 | plus |
Unguaranteed Estimated Residual Value Of Operating Lease Equipment
UnguaranteedEstimatedResidualValueOfOperatingLeaseEquipment
|
3104000 | |
CY2019Q1 | plus |
Unguaranteed Estimated Residual Value Of Operating Lease Equipment
UnguaranteedEstimatedResidualValueOfOperatingLeaseEquipment
|
2906000 | |
CY2019Q2 | us-gaap |
Operating Leases Future Minimum Payments Receivable Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear
|
3794000 | |
CY2019Q2 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
|
3760000 | |
CY2019Q2 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
|
2498000 | |
CY2019Q2 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
|
1451000 | |
CY2019Q2 | us-gaap |
Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
|
443000 | |
CY2019Q2 | us-gaap |
Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
|
11946000 | |
CY2019Q2 | us-gaap |
Pledged Assets Not Separately Reported Finance Receivables
PledgedAssetsNotSeparatelyReportedFinanceReceivables
|
75600000 | |
CY2019Q1 | us-gaap |
Pledged Assets Not Separately Reported Finance Receivables
PledgedAssetsNotSeparatelyReportedFinanceReceivables
|
50200000 | |
CY2019Q2 | plus |
Pledged Assets Not Separately Reported Operating Leases
PledgedAssetsNotSeparatelyReportedOperatingLeases
|
7100000 | |
CY2019Q1 | plus |
Pledged Assets Not Separately Reported Operating Leases
PledgedAssetsNotSeparatelyReportedOperatingLeases
|
7800000 | |
CY2019Q2 | us-gaap |
Gain Loss On Sale Of Loans And Leases
GainLossOnSaleOfLoansAndLeases
|
3300000 | |
CY2018Q2 | us-gaap |
Gain Loss On Sale Of Loans And Leases
GainLossOnSaleOfLoansAndLeases
|
1300000 | |
CY2019Q2 | us-gaap |
Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
|
69900000 | |
CY2018Q2 | us-gaap |
Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
|
46900000 | |
CY2019Q1 | plus |
Contract With Customer Servicing Of Financial Assets Liability
ContractWithCustomerServicingOfFinancialAssetsLiability
|
400000 | |
CY2019Q2 | plus |
Contract With Customer Servicing Of Financial Assets Liability
ContractWithCustomerServicingOfFinancialAssetsLiability
|
400000 | |
CY2019Q2 | us-gaap |
Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
|
400000 | |
CY2019Q2 | us-gaap |
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
|
83000 | |
CY2019Q1 | us-gaap |
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
|
108000 | |
CY2019Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
25463000 | |
CY2019Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
17677000 | |
CY2019Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
7867000 | |
CY2019Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | |
CY2019Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
28959000 | |
CY2019Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
19285000 | |
CY2019Q2 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
13502000 | |
CY2019Q1 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
13789000 | |
CY2019Q2 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
4011000 | |
CY2019Q1 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
3780000 | |
CY2019Q1 | us-gaap |
Goodwill Gross
GoodwillGross
|
119480000 | |
CY2019Q1 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
8673000 | |
CY2019Q1 | us-gaap |
Goodwill
Goodwill
|
110807000 | |
CY2019Q2 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-53000 | |
CY2019Q2 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-53000 | |
CY2019Q2 | us-gaap |
Goodwill Gross
GoodwillGross
|
119427000 | |
CY2019Q2 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
8673000 | |
CY2019Q2 | us-gaap |
Goodwill
Goodwill
|
110754000 | |
CY2019Q2 | us-gaap |
Number Of Reporting Units
NumberOfReportingUnits
|
1 | |
CY2019Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
67628000 | |
CY2019Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
31109000 | |
CY2019Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
36519000 | |
CY2019Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
67595000 | |
CY2019Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
28667000 | |
CY2019Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
38928000 | |
CY2019Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2500000 | |
CY2018Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1800000 | |
CY2019Q1 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
2614000 | |
CY2019Q2 | us-gaap |
Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
|
281000 | |
CY2019Q2 | us-gaap |
Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
|
6000 | |
CY2019Q2 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
2889000 | |
CY2018Q1 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
2664000 | |
CY2018Q2 | us-gaap |
Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
|
179000 | |
CY2018Q2 | us-gaap |
Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
|
1000 | |
CY2018Q2 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
2842000 | |
CY2019Q2 | us-gaap |
Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
|
0 | |
CY2019Q2 | us-gaap |
Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
|
114000 | |
CY2019Q2 | plus |
Contingent Consideration At Fair Value
ContingentConsiderationAtFairValue
|
9343000 | |
CY2019Q1 | us-gaap |
Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
|
50000 | |
CY2019Q1 | plus |
Contingent Consideration At Fair Value
ContingentConsiderationAtFairValue
|
8942000 | |
CY2018Q2 | us-gaap |
Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
|
400000 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
16188000 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
15273000 | |
CY2019Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13356000 | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13434000 | |
CY2019Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
101000 | |
CY2018Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
163000 | |
CY2019Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13457000 | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13597000 | |
CY2019Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.21 | |
CY2018Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.14 | |
CY2019Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.20 | |
CY2018Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.12 | |
CY2018Q2 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
500000 | |
CY2019Q2 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
500000 | |
CY2019Q2 | us-gaap |
Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
|
400000 | |
CY2018Q2 | us-gaap |
Payment For Contingent Consideration Liability Investing Activities
PaymentForContingentConsiderationLiabilityInvestingActivities
|
0 | |
CY2019Q2 | us-gaap |
Payment For Contingent Consideration Liability Investing Activities
PaymentForContingentConsiderationLiabilityInvestingActivities
|
0 | |
CY2019Q2 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | |
CY2019Q2 | us-gaap |
Revenues
Revenues
|
381372000 | |
CY2018Q2 | us-gaap |
Revenues
Revenues
|
356532000 | |
CY2019Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
288733000 | |
CY2018Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
275829000 | |
CY2019Q2 | us-gaap |
Gross Profit
GrossProfit
|
92639000 | |
CY2018Q2 | us-gaap |
Gross Profit
GrossProfit
|
80703000 | |
CY2019Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
65787000 | |
CY2018Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
56966000 | |
CY2019Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3463000 | |
CY2018Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2790000 | |
CY2019Q2 | us-gaap |
Interest Expense
InterestExpense
|
628000 | |
CY2018Q2 | us-gaap |
Interest Expense
InterestExpense
|
476000 | |
CY2019Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
69878000 | |
CY2018Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
60232000 | |
CY2019Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
22761000 | |
CY2018Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
20471000 | |
CY2019Q2 | plus |
Other Expense And Income
OtherExpenseAndIncome
|
45000 | |
CY2018Q2 | plus |
Other Expense And Income
OtherExpenseAndIncome
|
-97000 | |
CY2019Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
22716000 | |
CY2018Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
20568000 | |
CY2019Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4964000 | |
CY2018Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4500000 | |
CY2019Q2 | plus |
Purchases Of Property Equipment And Operating Lease Equipment And Assets To Be Leased Or Financed
PurchasesOfPropertyEquipmentAndOperatingLeaseEquipmentAndAssetsToBeLeasedOrFinanced
|
1518000 | |
CY2018Q2 | plus |
Purchases Of Property Equipment And Operating Lease Equipment And Assets To Be Leased Or Financed
PurchasesOfPropertyEquipmentAndOperatingLeaseEquipmentAndAssetsToBeLeasedOrFinanced
|
1630000 | |
CY2019Q2 | us-gaap |
Assets
Assets
|
874813000 | |
CY2018Q2 | us-gaap |
Assets
Assets
|
760399000 | |
CY2019Q2 | plus |
Financing And Other
FinancingAndOther
|
4854000 | |
CY2018Q2 | plus |
Financing And Other
FinancingAndOther
|
5405000 | |
CY2019Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
363681000 | |
CY2018Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
341459000 | |
CY2019Q2 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
148790 | |
CY2019Q2 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
10700000 | |
CY2019Q2 | us-gaap |
Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
|
38811 | |
CY2019Q2 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
2800000 | |
CY2018Q2 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
70445 | |
CY2018Q2 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
5500000 | |
CY2018Q2 | us-gaap |
Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
|
37086 | |
CY2018Q2 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
3600000 | |
CY2018Q2 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
500000 | |
CY2019Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1900000 | |
CY2018Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1700000 | |
CY2019Q2 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
700000 |