2021 Q3 Form 10-Q Financial Statement

#000114036121037241 Filed on November 09, 2021

View on sec.gov

Income Statement

Concept 2021 Q3 2020 Q3
Revenue $458.0M $433.1M
YoY Change 5.76% 5.23%
Cost Of Revenue $335.0M $334.1M
YoY Change 0.27% 8.29%
Gross Profit $123.0M $98.96M
YoY Change 24.29% -3.95%
Gross Profit Margin 26.86% 22.85%
Selling, General & Admin $74.50M $66.89M
YoY Change 11.38% -5.15%
% of Gross Profit 60.57% 67.59%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.962M $4.681M
YoY Change 27.37% -8.45%
% of Gross Profit 4.85% 4.73%
Operating Expenses $78.70M $70.48M
YoY Change 11.67% -5.6%
Operating Profit $44.30M $28.49M
YoY Change 55.53% 0.39%
Interest Expense $342.0K $247.0K
YoY Change 38.46% -57.12%
% of Operating Profit 0.77% 0.87%
Other Income/Expense, Net -$325.0K $184.0K
YoY Change -276.63% -560.0%
Pretax Income $43.98M $28.67M
YoY Change 53.4% 1.18%
Income Tax $12.57M $8.800M
% Of Pretax Income 28.57% 30.7%
Net Earnings $31.41M $19.85M
YoY Change 58.28% -1.25%
Net Earnings / Revenue 6.86% 4.58%
Basic Earnings Per Share $2.36 $1.48
Diluted Earnings Per Share $2.34 $1.48
COMMON SHARES
Basic Shares Outstanding 13.33M 13.37M
Diluted Shares Outstanding 13.43M 13.39M

Balance Sheet

Concept 2021 Q3 2020 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $56.95M $161.1M
YoY Change -64.65% 188.71%
Cash & Equivalents $56.95M $161.1M
Short-Term Investments
Other Short-Term Assets $12.68M $8.233M
YoY Change 53.95% 19.89%
Inventory $134.5M $73.80M
Prepaid Expenses $11.70M $7.640M
Receivables $457.3M $369.0M
Other Receivables $137.4M $133.6M
Total Short-Term Assets $829.6M $768.0M
YoY Change 8.02% 19.7%
LONG-TERM ASSETS
Property, Plant & Equipment $7.368M $7.258M
YoY Change 1.52% 0.3%
Goodwill $126.6M $118.2M
YoY Change 7.1% 0.09%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $43.90M $34.31M
YoY Change 27.92% -2.8%
Total Long-Term Assets $310.4M $270.7M
YoY Change 14.65% -0.72%
TOTAL ASSETS
Total Short-Term Assets $829.6M $768.0M
Total Long-Term Assets $310.4M $270.7M
Total Assets $1.140B $1.039B
YoY Change 9.75% 13.61%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $267.1M $323.9M
YoY Change -17.52% 36.67%
Accrued Expenses $13.86M $10.64M
YoY Change 30.24% 20.27%
Deferred Revenue
YoY Change
Short-Term Debt $35.55M $2.300M
YoY Change 1445.57%
Long-Term Debt Due $21.08M $35.60M
YoY Change -40.78% -54.12%
Total Short-Term Liabilities $475.6M $476.5M
YoY Change -0.18% 13.05%
LONG-TERM LIABILITIES
Long-Term Debt $13.68M $2.400M
YoY Change 469.79% -71.43%
Other Long-Term Liabilities $37.04M $32.94M
YoY Change 12.45% 13.02%
Total Long-Term Liabilities $37.04M $32.94M
YoY Change 12.45% 13.02%
TOTAL LIABILITIES
Total Short-Term Liabilities $475.6M $476.5M
Total Long-Term Liabilities $37.04M $32.94M
Total Liabilities $526.3M $515.6M
YoY Change 2.08% 11.12%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $613.6M $523.1M
YoY Change
Total Liabilities & Shareholders Equity $1.140B $1.039B
YoY Change 9.75% 13.61%

Cashflow Statement

Concept 2021 Q3 2020 Q3
OPERATING ACTIVITIES
Net Income $31.41M $19.85M
YoY Change 58.28% -1.25%
Depreciation, Depletion And Amortization $5.962M $4.681M
YoY Change 27.37% -8.45%
Cash From Operating Activities -$69.87M $2.000M
YoY Change -3593.4% -93.94%
INVESTING ACTIVITIES
Capital Expenditures -$9.249M -$1.000M
YoY Change 824.9% -70.59%
Acquisitions
YoY Change
Other Investing Activities $1.710M $400.0K
YoY Change 327.5% -102.96%
Cash From Investing Activities -$7.539M -$600.0K
YoY Change 1156.5% -96.45%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 40.29M 15.70M
YoY Change 156.61% 282.93%
NET CHANGE
Cash From Operating Activities -69.87M 2.000M
Cash From Investing Activities -7.539M -600.0K
Cash From Financing Activities 40.29M 15.70M
Net Change In Cash -37.12M 17.10M
YoY Change -317.07% -15.35%
FREE CASH FLOW
Cash From Operating Activities -$69.87M $2.000M
Capital Expenditures -$9.249M -$1.000M
Free Cash Flow -$60.62M $3.000M
YoY Change -2120.63% -91.76%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Central Index Key
EntityCentralIndexKey
0001022408
CY2021Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
13508469
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2021Q3 us-gaap Sales Type Lease Net Investment In Lease After Allowance For Credit Loss Current
SalesTypeLeaseNetInvestmentInLeaseAfterAllowanceForCreditLossCurrent
80082000
CY2021Q1 us-gaap Sales Type Lease Net Investment In Lease After Allowance For Credit Loss Current
SalesTypeLeaseNetInvestmentInLeaseAfterAllowanceForCreditLossCurrent
106272000
CY2021Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
1469000
CY2021Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
1468000
CY2021Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
9360000
CY2021Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
12658000
CY2021Q1 us-gaap Other Assets Current
OtherAssetsCurrent
10976000
CY2021Q3 us-gaap Escrow Deposit
EscrowDeposit
453000
CY2021Q1 us-gaap Escrow Deposit
EscrowDeposit
759000
CY2021Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
11703000
CY2021Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
9939000
CY2021Q3 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
519000
CY2021Q1 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
278000
CY2021Q3 us-gaap Other Assets Current
OtherAssetsCurrent
12675000
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7368000
CY2021Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
4439000
CY2021Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
3934000
CY2021Q3 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
12695000
CY2021Q1 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
8090000
CY2021Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
32532000
CY2021Q3 plus Contract With Customer Liability Noncurrent Other
ContractWithCustomerLiabilityNoncurrentOther
28174000
CY2021Q1 plus Contract With Customer Liability Noncurrent Other
ContractWithCustomerLiabilityNoncurrentOther
26309000
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3816000
CY2021Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
5040000
CY2021Q3 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
5052000
CY2021Q1 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
5330000
CY2021Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
37042000
CY2021Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
36679000
plus Repayments Of Financing Acquisitions
RepaymentsOfFinancingAcquisitions
0
plus Repayments Of Financing Acquisitions
RepaymentsOfFinancingAcquisitions
421000
us-gaap Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
100000
us-gaap Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
0
CY2021Q3 plus Net Investment In Direct Financing And Sale Type Leases Initial Direct Cost
NetInvestmentInDirectFinancingAndSaleTypeLeasesInitialDirectCost
271000
CY2021Q1 us-gaap Financing Receivable Originated In Current Fiscal Year
FinancingReceivableOriginatedInCurrentFiscalYear
153825000
CY2021Q1 us-gaap Financing Receivable Originated In Fiscal Year Before Latest Fiscal Year
FinancingReceivableOriginatedInFiscalYearBeforeLatestFiscalYear
18085000
CY2021Q1 us-gaap Financing Receivable Originated Two Years Before Latest Fiscal Year
FinancingReceivableOriginatedTwoYearsBeforeLatestFiscalYear
4458000
CY2021Q1 us-gaap Financing Receivable Originated Three Years Before Latest Fiscal Year
FinancingReceivableOriginatedThreeYearsBeforeLatestFiscalYear
1512000
CY2021Q1 us-gaap Financing Receivable Originated Four Years Before Latest Fiscal Year
FinancingReceivableOriginatedFourYearsBeforeLatestFiscalYear
184000
CY2021Q1 us-gaap Notes Receivable Gross
NotesReceivableGross
178064000
CY2021Q1 plus Financing Receivable Transfers
FinancingReceivableTransfers
78427000
CY2021Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
1300000
CY2020Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
1500000
us-gaap Operating Lease Expense
OperatingLeaseExpense
2600000
us-gaap Operating Lease Expense
OperatingLeaseExpense
3100000
CY2021Q1 plus Finance Receivable Net Credit Exposure
FinanceReceivableNetCreditExposure
99637000
CY2021Q1 plus Net Investment In Direct Financing And Sale Type Leases Unguaranteed Residual Values Of Leased Property
NetInvestmentInDirectFinancingAndSaleTypeLeasesUnguaranteedResidualValuesOfLeasedProperty
9453000
CY2021Q1 us-gaap Goodwill Gross
GoodwillGross
135318000
CY2021Q1 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
8673000
CY2021Q1 us-gaap Goodwill
Goodwill
126645000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-49000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-49000
CY2021Q3 us-gaap Goodwill Gross
GoodwillGross
135269000
CY2021Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
8673000
CY2021Q3 us-gaap Goodwill
Goodwill
126596000
us-gaap Number Of Reporting Units
NumberOfReportingUnits
1
CY2021Q1 plus Net Investment In Direct Financing And Sale Type Leases Initial Direct Cost
NetInvestmentInDirectFinancingAndSaleTypeLeasesInitialDirectCost
425000
CY2021Q3 us-gaap Billed Contract Receivables
BilledContractReceivables
13783000
CY2021Q3 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
142779000
CY2021Q3 us-gaap Notes Receivable Gross
NotesReceivableGross
156562000
CY2021Q1 us-gaap Billed Contract Receivables
BilledContractReceivables
9616000
CY2021Q1 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
168448000
CY2021Q1 us-gaap Notes Receivable Gross
NotesReceivableGross
178064000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
36100000
CY2020Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
11300000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
26900000
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7388000
CY2021Q3 us-gaap Deferred Costs
DeferredCosts
19770000
CY2021Q1 us-gaap Deferred Costs
DeferredCosts
19063000
CY2021Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
7562000
CY2021Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
8763000
CY2021Q3 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
9195000
CY2021Q1 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
7075000
CY2021Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
43895000
CY2021Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
42289000
CY2021Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
13856000
CY2021Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
13598000
CY2021Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
2146000
CY2021Q3 us-gaap Sales Type Lease Revenue
SalesTypeLeaseRevenue
5962000
CY2020Q3 us-gaap Sales Type Lease Revenue
SalesTypeLeaseRevenue
7655000
us-gaap Sales Type Lease Revenue
SalesTypeLeaseRevenue
9779000
us-gaap Sales Type Lease Revenue
SalesTypeLeaseRevenue
17818000
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
3835000
CY2021Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
87772000
CY2021Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
55208000
CY2021Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
32564000
CY2021Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
87888000
CY2021Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
49274000
CY2021Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
38614000
CY2021Q1 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
4447000
us-gaap Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
98000
us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
70000
CY2021Q3 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
4475000
CY2020Q1 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
3189000
CY2021Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
30061000
CY2021Q3 us-gaap Cost Of Goods Sold Sales Type Lease
CostOfGoodsSoldSalesTypeLease
4926000
CY2020Q3 us-gaap Cost Of Goods Sold Sales Type Lease
CostOfGoodsSoldSalesTypeLease
5402000
us-gaap Cost Of Goods Sold Sales Type Lease
CostOfGoodsSoldSalesTypeLease
8291000
us-gaap Cost Of Goods Sold Sales Type Lease
CostOfGoodsSoldSalesTypeLease
10729000
CY2021Q3 us-gaap Sales Type Lease Selling Profit Loss
SalesTypeLeaseSellingProfitLoss
1036000
CY2020Q3 us-gaap Sales Type Lease Selling Profit Loss
SalesTypeLeaseSellingProfitLoss
2253000
us-gaap Sales Type Lease Selling Profit Loss
SalesTypeLeaseSellingProfitLoss
1488000
us-gaap Sales Type Lease Selling Profit Loss
SalesTypeLeaseSellingProfitLoss
7089000
CY2021Q3 us-gaap Sales Type Lease Interest Income
SalesTypeLeaseInterestIncome
1000000
CY2020Q3 us-gaap Sales Type Lease Interest Income
SalesTypeLeaseInterestIncome
1884000
us-gaap Sales Type Lease Interest Income
SalesTypeLeaseInterestIncome
2290000
us-gaap Sales Type Lease Interest Income
SalesTypeLeaseInterestIncome
4103000
CY2021Q3 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
6634000
CY2020Q3 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
3900000
us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
11844000
us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
7738000
CY2021Q3 us-gaap Direct Financing Lease Unguaranteed Residual Asset
DirectFinancingLeaseUnguaranteedResidualAsset
8081000
CY2021Q1 us-gaap Direct Financing Lease Unguaranteed Residual Asset
DirectFinancingLeaseUnguaranteedResidualAsset
9453000
us-gaap Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
1766000
us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
61000
CY2020Q3 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
4894000
CY2021Q3 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
34082000
CY2021Q1 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
18748000
CY2021Q3 us-gaap Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
10700000
CY2021Q1 us-gaap Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
7870000
CY2021Q3 us-gaap Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
23382000
CY2021Q1 us-gaap Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
10878000
CY2021Q3 plus Unguaranteed Estimated Residual Value Of Operating Lease Equipment
UnguaranteedEstimatedResidualValueOfOperatingLeaseEquipment
4600000
CY2021Q1 plus Unguaranteed Estimated Residual Value Of Operating Lease Equipment
UnguaranteedEstimatedResidualValueOfOperatingLeaseEquipment
2500000
CY2021Q3 us-gaap Pledged Assets Not Separately Reported Finance Receivables
PledgedAssetsNotSeparatelyReportedFinanceReceivables
22600000
CY2021Q1 us-gaap Pledged Assets Not Separately Reported Finance Receivables
PledgedAssetsNotSeparatelyReportedFinanceReceivables
60500000
CY2021Q3 us-gaap Financing Receivable Originated In Current Fiscal Year
FinancingReceivableOriginatedInCurrentFiscalYear
74067000
CY2021Q3 us-gaap Financing Receivable Originated In Fiscal Year Before Latest Fiscal Year
FinancingReceivableOriginatedInFiscalYearBeforeLatestFiscalYear
68158000
CY2021Q3 us-gaap Financing Receivable Originated Two Years Before Latest Fiscal Year
FinancingReceivableOriginatedTwoYearsBeforeLatestFiscalYear
10879000
CY2021Q3 us-gaap Financing Receivable Originated Three Years Before Latest Fiscal Year
FinancingReceivableOriginatedThreeYearsBeforeLatestFiscalYear
2840000
CY2021Q3 us-gaap Financing Receivable Originated Four Years Before Latest Fiscal Year
FinancingReceivableOriginatedFourYearsBeforeLatestFiscalYear
538000
CY2021Q3 us-gaap Financing Receivable Originated Five Or More Years Before Latest Fiscal Year
FinancingReceivableOriginatedFiveOrMoreYearsBeforeLatestFiscalYear
80000
CY2021Q3 us-gaap Notes Receivable Gross
NotesReceivableGross
156562000
CY2021Q3 plus Financing Receivable Transfers
FinancingReceivableTransfers
50211000
CY2021Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
350000000
CY2021Q3 plus Pledged Assets Not Separately Reported Operating Leases
PledgedAssetsNotSeparatelyReportedOperatingLeases
8100000
CY2021Q1 plus Pledged Assets Not Separately Reported Operating Leases
PledgedAssetsNotSeparatelyReportedOperatingLeases
3300000
CY2021Q3 us-gaap Gain Loss On Sale Of Loans And Leases
GainLossOnSaleOfLoansAndLeases
10100000
CY2020Q3 us-gaap Gain Loss On Sale Of Loans And Leases
GainLossOnSaleOfLoansAndLeases
4500000
CY2021Q3 us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
615000000.0
CY2020Q3 us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
118500000
us-gaap Gain Loss On Sale Of Loans And Leases
GainLossOnSaleOfLoansAndLeases
13300000
us-gaap Gain Loss On Sale Of Loans And Leases
GainLossOnSaleOfLoansAndLeases
7000000.0
us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
690300000
us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
191700000
CY2021Q3 plus Contract With Customer Servicing Of Financial Assets Liability
ContractWithCustomerServicingOfFinancialAssetsLiability
500000
CY2021Q1 plus Contract With Customer Servicing Of Financial Assets Liability
ContractWithCustomerServicingOfFinancialAssetsLiability
300000
CY2021Q3 plus Finance Receivable Net Credit Exposure
FinanceReceivableNetCreditExposure
106351000
CY2021Q3 plus Net Investment In Direct Financing And Sale Type Leases Unguaranteed Residual Values Of Leased Property
NetInvestmentInDirectFinancingAndSaleTypeLeasesUnguaranteedResidualValuesOfLeasedProperty
8081000
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
24318
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
31413000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
19846000
us-gaap Net Income Loss
NetIncomeLoss
54931000
us-gaap Net Income Loss
NetIncomeLoss
37206000
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13332000
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13372000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13333000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13347000
CY2021Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
100000
CY2020Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
19000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
98000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
47000
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13432000
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13391000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13431000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13394000
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.36
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.48
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.12
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
2700000
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
27715
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
2600000
CY2021Q3 us-gaap Share Based Compensation
ShareBasedCompensation
1800000
CY2020Q3 us-gaap Share Based Compensation
ShareBasedCompensation
1800000
us-gaap Share Based Compensation
ShareBasedCompensation
3600000
us-gaap Share Based Compensation
ShareBasedCompensation
3600000
CY2021Q3 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
1000000.0
CY2020Q3 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
700000
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
1800000
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
1400000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.79
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.34
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
4.09
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.48
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.78
CY2021Q3 us-gaap Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
1.18
CY2020Q3 us-gaap Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
0.74
us-gaap Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
2.06
us-gaap Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
1.39
CY2021Q3 us-gaap Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
1.17
CY2020Q3 us-gaap Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
0.74
us-gaap Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
2.04
us-gaap Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
1.39
CY2021Q3 us-gaap Weighted Average Basic Shares Outstanding Pro Forma
WeightedAverageBasicSharesOutstandingProForma
26664000
CY2020Q3 us-gaap Weighted Average Basic Shares Outstanding Pro Forma
WeightedAverageBasicSharesOutstandingProForma
26744000
us-gaap Weighted Average Basic Shares Outstanding Pro Forma
WeightedAverageBasicSharesOutstandingProForma
26666000
us-gaap Weighted Average Basic Shares Outstanding Pro Forma
WeightedAverageBasicSharesOutstandingProForma
26694000
CY2021Q3 us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
26864000
CY2020Q3 us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
26782000
us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
26862000
us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
26788000
CY2021Q1 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
500000
CY2020Q2 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
500000
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
49028
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
4300000
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
27715
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
1800000
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
37640
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
2600000
us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
0
CY2021Q3 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
136000
CY2021Q1 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
45134000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
CY2021Q3 us-gaap Revenues
Revenues
458017000
CY2020Q3 us-gaap Revenues
Revenues
433081000
CY2021Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
335015000
CY2020Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
334119000
CY2021Q3 us-gaap Gross Profit
GrossProfit
123002000
CY2020Q3 us-gaap Gross Profit
GrossProfit
98962000
CY2021Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
74504000
CY2020Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
66889000
CY2021Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
3853000
CY2020Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
3341000
CY2021Q3 us-gaap Interest Expense
InterestExpense
342000
CY2020Q3 us-gaap Interest Expense
InterestExpense
247000
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
78699000
CY2020Q3 us-gaap Operating Expenses
OperatingExpenses
70477000
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
44303000
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
28485000
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-325000
CY2020Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
184000
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
43978000
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
28669000
CY2021Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
432115000
CY2020Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
413385000
CY2021Q3 plus Financing And Other
FinancingAndOther
25902000
CY2020Q3 plus Financing And Other
FinancingAndOther
19696000
CY2021Q3 us-gaap Revenues
Revenues
458017000
CY2020Q3 us-gaap Revenues
Revenues
433081000
CY2021Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5962000
CY2020Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4681000
CY2021Q3 plus Purchases Of Property Equipment And Operating Lease Equipment And Assets To Be Leased Or Financed
PurchasesOfPropertyEquipmentAndOperatingLeaseEquipmentAndAssetsToBeLeasedOrFinanced
9249000
CY2020Q3 plus Purchases Of Property Equipment And Operating Lease Equipment And Assets To Be Leased Or Financed
PurchasesOfPropertyEquipmentAndOperatingLeaseEquipmentAndAssetsToBeLeasedOrFinanced
990000
CY2021Q3 us-gaap Assets
Assets
1139945000
CY2020Q3 us-gaap Assets
Assets
1038711000
us-gaap Revenues
Revenues
874666000
us-gaap Revenues
Revenues
788112000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
646152000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
590593000
us-gaap Gross Profit
GrossProfit
228514000
us-gaap Gross Profit
GrossProfit
197519000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
143279000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
136356000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
7779000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
6857000
us-gaap Interest Expense
InterestExpense
701000
us-gaap Interest Expense
InterestExpense
824000
us-gaap Operating Expenses
OperatingExpenses
151759000
us-gaap Operating Expenses
OperatingExpenses
144037000
us-gaap Operating Income Loss
OperatingIncomeLoss
76755000
us-gaap Operating Income Loss
OperatingIncomeLoss
53482000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-202000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
282000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
76553000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
53764000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
834074000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
748332000
plus Financing And Other
FinancingAndOther
40592000
plus Financing And Other
FinancingAndOther
39780000
us-gaap Revenues
Revenues
874666000
us-gaap Revenues
Revenues
788112000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
12044000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
9460000
plus Purchases Of Property Equipment And Operating Lease Equipment And Assets To Be Leased Or Financed
PurchasesOfPropertyEquipmentAndOperatingLeaseEquipmentAndAssetsToBeLeasedOrFinanced
16243000
plus Purchases Of Property Equipment And Operating Lease Equipment And Assets To Be Leased Or Financed
PurchasesOfPropertyEquipmentAndOperatingLeaseEquipmentAndAssetsToBeLeasedOrFinanced
3267000
CY2021Q3 us-gaap Assets
Assets
1139945000
CY2020Q3 us-gaap Assets
Assets
1038711000

Files In Submission

Name View Source Status
0001140361-21-037241-index-headers.html Edgar Link pending
0001140361-21-037241-index.html Edgar Link pending
0001140361-21-037241.txt Edgar Link pending
0001140361-21-037241-xbrl.zip Edgar Link pending
brhc10030280_10q.htm Edgar Link pending
brhc10030280_10q_htm.xml Edgar Link completed
brhc10030280_ex3-2.htm Edgar Link pending
brhc10030280_ex31-1.htm Edgar Link pending
brhc10030280_ex31-2.htm Edgar Link pending
brhc10030280_ex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
plus-20210930.xsd Edgar Link pending
plus-20210930_cal.xml Edgar Link unprocessable
plus-20210930_def.xml Edgar Link unprocessable
plus-20210930_lab.xml Edgar Link unprocessable
plus-20210930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending