2022 Q1 Form 10-Q Financial Statement

#000114036122003800 Filed on February 04, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q4 2021 Q3
Revenue $451.5M $494.8M $458.0M
YoY Change 28.05% 15.72% 5.76%
Cost Of Revenue $336.2M $377.7M $335.0M
YoY Change 31.99% 14.65% 0.27%
Gross Profit $115.4M $117.1M $123.0M
YoY Change 17.83% 19.32% 24.29%
Gross Profit Margin 25.55% 23.67% 26.86%
Selling, General & Admin $76.96M $76.87M $74.50M
YoY Change 10.74% 17.56% 11.38%
% of Gross Profit 66.72% 65.64% 60.57%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.685M $6.576M $5.962M
YoY Change -8.31% 52.86% 27.37%
% of Gross Profit 4.93% 5.61% 4.85%
Operating Expenses $80.23M $81.03M $78.70M
YoY Change 9.16% 17.63% 11.67%
Operating Profit $35.12M $36.09M $44.30M
YoY Change 43.92% 23.31% 55.53%
Interest Expense -$641.0K $561.0K $342.0K
YoY Change -19.88% 58.03% 38.46%
% of Operating Profit -1.83% 1.55% 0.77%
Other Income/Expense, Net -$55.00K -$175.0K -$325.0K
YoY Change -89.0% -121.53% -276.63%
Pretax Income $34.42M $35.91M $43.98M
YoY Change 49.01% 19.4% 53.4%
Income Tax $10.18M $9.500M $12.57M
% Of Pretax Income 29.56% 26.46% 28.57%
Net Earnings $24.25M $26.42M $31.41M
YoY Change 55.42% 22.12% 58.28%
Net Earnings / Revenue 5.37% 5.34% 6.86%
Basic Earnings Per Share $0.99 $2.36
Diluted Earnings Per Share $904.6K $0.98 $2.34
COMMON SHARES
Basic Shares Outstanding 26.89M 26.67M 13.33M
Diluted Shares Outstanding 26.93M 13.43M

Balance Sheet

Concept 2022 Q1 2021 Q4 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $155.4M $105.6M $56.95M
YoY Change 19.89% 22.04% -64.65%
Cash & Equivalents $155.4M $105.6M $56.95M
Short-Term Investments
Other Short-Term Assets $13.94M $12.93M $12.68M
YoY Change 27.04% 51.89% 53.95%
Inventory $155.1M $147.7M $134.5M
Prepaid Expenses $12.06M $11.70M
Receivables $430.4M $520.6M $457.3M
Other Receivables $110.2M $139.0M $137.4M
Total Short-Term Assets $897.5M $960.6M $829.6M
YoY Change 15.42% 16.19% 8.02%
LONG-TERM ASSETS
Property, Plant & Equipment $7.911M $7.644M $7.368M
YoY Change 7.08% -3.5% 1.52%
Goodwill $126.5M $126.6M $126.6M
YoY Change -0.08% -0.23% 7.1%
Intangibles $27.25M
YoY Change
Long-Term Investments
YoY Change
Other Assets $45.59M $46.22M $43.90M
YoY Change 7.8% 6.52% 27.92%
Total Long-Term Assets $268.7M $294.6M $310.4M
YoY Change -10.18% -1.56% 14.65%
TOTAL ASSETS
Total Short-Term Assets $897.5M $960.6M $829.6M
Total Long-Term Assets $268.7M $294.6M $310.4M
Total Assets $1.166B $1.255B $1.140B
YoY Change 8.31% 11.47% 9.75%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $136.2M $320.3M $267.1M
YoY Change -17.56% -4.75% -17.52%
Accrued Expenses $43.20M $13.66M $13.86M
YoY Change 217.71% 4.67% 30.24%
Deferred Revenue $86.47M
YoY Change
Short-Term Debt $7.316M $51.10M $35.55M
YoY Change 33.02% 1445.57%
Long-Term Debt Due $17.07M $37.25M $21.08M
YoY Change -66.13% -39.93% -40.78%
Total Short-Term Liabilities $460.0M $567.4M $475.6M
YoY Change 0.15% 6.86% -0.18%
LONG-TERM LIABILITIES
Long-Term Debt $9.900M $14.03M $13.68M
YoY Change -45.9% 122.68% 469.79%
Other Long-Term Liabilities $35.53M $34.41M $37.04M
YoY Change -3.14% -13.62% 12.45%
Total Long-Term Liabilities $35.53M $34.41M $37.04M
YoY Change -3.14% -13.62% 12.45%
TOTAL LIABILITIES
Total Short-Term Liabilities $460.0M $567.4M $475.6M
Total Long-Term Liabilities $35.53M $34.41M $37.04M
Total Liabilities $505.5M $615.9M $526.3M
YoY Change -1.73% 6.02% 2.08%
SHAREHOLDERS EQUITY
Retained Earnings $507.8M
YoY Change 4.79%
Common Stock $270.0K
YoY Change 86.21%
Preferred Stock
YoY Change
Treasury Stock (at cost) $6.734M
YoY Change -91.07%
Treasury Stock Shares $130.0K
Shareholders Equity $660.7M $639.3M $613.6M
YoY Change
Total Liabilities & Shareholders Equity $1.166B $1.255B $1.140B
YoY Change 8.31% 11.47% 9.75%

Cashflow Statement

Concept 2022 Q1 2021 Q4 2021 Q3
OPERATING ACTIVITIES
Net Income $24.25M $26.42M $31.41M
YoY Change 55.42% 22.12% 58.28%
Depreciation, Depletion And Amortization $5.685M $6.576M $5.962M
YoY Change -8.31% 52.86% 27.37%
Cash From Operating Activities $101.0M $13.46M -$69.87M
YoY Change -18.77% -520.69% -3593.4%
INVESTING ACTIVITIES
Capital Expenditures -$1.807M -$5.132M -$9.249M
YoY Change -75.25% 470.22% 824.9%
Acquisitions
YoY Change
Other Investing Activities $19.00M $374.0K $1.710M
YoY Change 763.45% -101.39% 327.5%
Cash From Investing Activities $17.19M -$4.758M -$7.539M
YoY Change -437.04% -82.95% 1156.5%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -68.82M 40.21M 40.29M
YoY Change -9.69% -192.87% 156.61%
NET CHANGE
Cash From Operating Activities 101.0M 13.46M -69.87M
Cash From Investing Activities 17.19M -4.758M -7.539M
Cash From Financing Activities -68.82M 40.21M 40.29M
Net Change In Cash 49.34M 48.92M -37.12M
YoY Change 14.74% -165.75% -317.07%
FREE CASH FLOW
Cash From Operating Activities $101.0M $13.46M -$69.87M
Capital Expenditures -$1.807M -$5.132M -$9.249M
Free Cash Flow $102.8M $18.59M -$60.62M
YoY Change -21.9% -908.43% -2120.63%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Registrant Name
EntityRegistrantName
ePlus inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
54-1817218
dei Entity Address Address Line1
EntityAddressAddressLine1
13595 Dulles Technology Drive
dei Entity Address City Or Town
EntityAddressCityOrTown
Herndon
dei Entity Address State Or Province
EntityAddressStateOrProvince
VA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
20171-3413
dei City Area Code
CityAreaCode
703
dei Local Phone Number
LocalPhoneNumber
984-8400
dei Security12b Title
Security12bTitle
Common Stock, $.01 par value
dei Trading Symbol
TradingSymbol
PLUS
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
dei Amendment Flag
AmendmentFlag
false
CY2022Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
26887216
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
CY2021Q1 us-gaap Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#OtherAssetsNoncurrent
CY2021Q4 us-gaap Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#OtherAssetsNoncurrent
CY2021Q1 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#OtherLiabilitiesCurrent
CY2021Q4 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#OtherLiabilitiesCurrent
CY2021Q4 us-gaap Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#OtherLiabilitiesNoncurrent
CY2021Q1 us-gaap Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#OtherLiabilitiesNoncurrent
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2021-12-31
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
1-34167
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001022408
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
504000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-1033000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
27102000
plus Repayments Of Financing Acquisitions
RepaymentsOfFinancingAcquisitions
0
plus Repayments Of Financing Acquisitions
RepaymentsOfFinancingAcquisitions
556000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-2000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-735000
CY2021Q4 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0
CY2021Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1780000
CY2021Q4 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
2592000
CY2021Q4 plus Stock Split Effected In Form Of Dividend
StockSplitEffectedInFormOfDividend
0
CY2021Q4 us-gaap Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
0
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
26424000
CY2021Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
81000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
639296000
CY2020Q4 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0
CY2020Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1779000
CY2020Q4 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
2461000
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
21638000
CY2020Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
983000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
545009000
CY2021Q4 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
34893000
CY2021Q4 us-gaap Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
12601000
CY2021Q1 us-gaap Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
7870000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
47900000
CY2021Q1 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
18748000
CY2021Q4 us-gaap Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
22292000
CY2021Q1 us-gaap Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
10878000
CY2021Q4 plus Unguaranteed Estimated Residual Value Of Operating Lease Equipment
UnguaranteedEstimatedResidualValueOfOperatingLeaseEquipment
5000000.0
CY2021Q1 plus Unguaranteed Estimated Residual Value Of Operating Lease Equipment
UnguaranteedEstimatedResidualValueOfOperatingLeaseEquipment
2500000
CY2021Q4 us-gaap Pledged Assets Not Separately Reported Finance Receivables
PledgedAssetsNotSeparatelyReportedFinanceReceivables
33300000
CY2021Q1 us-gaap Pledged Assets Not Separately Reported Finance Receivables
PledgedAssetsNotSeparatelyReportedFinanceReceivables
60500000
CY2021Q4 plus Pledged Assets Not Separately Reported Operating Leases
PledgedAssetsNotSeparatelyReportedOperatingLeases
8600000
CY2021Q1 plus Pledged Assets Not Separately Reported Operating Leases
PledgedAssetsNotSeparatelyReportedOperatingLeases
3300000
CY2021Q4 us-gaap Gain Loss On Sale Of Loans And Leases
GainLossOnSaleOfLoansAndLeases
2300000
CY2020Q4 us-gaap Gain Loss On Sale Of Loans And Leases
GainLossOnSaleOfLoansAndLeases
3000000.0
CY2021Q4 us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
63500000
CY2020Q4 us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
67500000
us-gaap Gain Loss On Sale Of Loans And Leases
GainLossOnSaleOfLoansAndLeases
15600000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
36500000
us-gaap Gain Loss On Sale Of Loans And Leases
GainLossOnSaleOfLoansAndLeases
10100000
us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
753900000
CY2020Q4 us-gaap Sales Type Lease Revenue
SalesTypeLeaseRevenue
4182000
us-gaap Sales Type Lease Revenue
SalesTypeLeaseRevenue
12991000
CY2021Q4 us-gaap Sales Type Lease Revenue
SalesTypeLeaseRevenue
3212000
us-gaap Sales Type Lease Revenue
SalesTypeLeaseRevenue
22000000
CY2021Q4 us-gaap Cost Of Goods Sold Sales Type Lease
CostOfGoodsSoldSalesTypeLease
2645000
CY2020Q4 us-gaap Cost Of Goods Sold Sales Type Lease
CostOfGoodsSoldSalesTypeLease
3362000
us-gaap Cost Of Goods Sold Sales Type Lease
CostOfGoodsSoldSalesTypeLease
10936000
us-gaap Cost Of Goods Sold Sales Type Lease
CostOfGoodsSoldSalesTypeLease
14091000
CY2021Q4 us-gaap Sales Type Lease Selling Profit Loss
SalesTypeLeaseSellingProfitLoss
567000
CY2020Q4 us-gaap Sales Type Lease Selling Profit Loss
SalesTypeLeaseSellingProfitLoss
820000
us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
259200000
CY2021Q4 plus Contract With Customer Servicing Of Financial Assets Liability
ContractWithCustomerServicingOfFinancialAssetsLiability
500000
us-gaap Sales Type Lease Selling Profit Loss
SalesTypeLeaseSellingProfitLoss
2055000
us-gaap Sales Type Lease Selling Profit Loss
SalesTypeLeaseSellingProfitLoss
7909000
CY2021Q4 us-gaap Sales Type Lease Interest Income
SalesTypeLeaseInterestIncome
786000
CY2020Q4 us-gaap Sales Type Lease Interest Income
SalesTypeLeaseInterestIncome
1956000
us-gaap Sales Type Lease Interest Income
SalesTypeLeaseInterestIncome
3076000
us-gaap Sales Type Lease Interest Income
SalesTypeLeaseInterestIncome
6059000
CY2021Q4 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
7356000
CY2020Q4 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
3623000
us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
19200000
us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
11361000
CY2021Q4 us-gaap Direct Financing Lease Unguaranteed Residual Asset
DirectFinancingLeaseUnguaranteedResidualAsset
7176000
CY2021Q1 us-gaap Direct Financing Lease Unguaranteed Residual Asset
DirectFinancingLeaseUnguaranteedResidualAsset
9453000
CY2021Q1 plus Contract With Customer Servicing Of Financial Assets Liability
ContractWithCustomerServicingOfFinancialAssetsLiability
300000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26887000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26804000
CY2021Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.99
CY2020Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.81
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.05
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.21
CY2021Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.98
CY2020Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.81
CY2021Q4 us-gaap Operating Lease Expense
OperatingLeaseExpense
1400000
CY2020Q4 us-gaap Operating Lease Expense
OperatingLeaseExpense
1500000
us-gaap Operating Lease Expense
OperatingLeaseExpense
4000000.0
us-gaap Operating Lease Expense
OperatingLeaseExpense
4600000
CY2021Q1 us-gaap Goodwill Gross
GoodwillGross
135318000
CY2021Q1 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
8673000
CY2021Q1 us-gaap Goodwill
Goodwill
126645000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-41000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-41000
CY2021Q4 us-gaap Goodwill Gross
GoodwillGross
135277000
CY2021Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
8673000
CY2021Q4 us-gaap Goodwill
Goodwill
126604000
us-gaap Number Of Reporting Units
NumberOfReportingUnits
1
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
87805000
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
58027000
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
29778000
CY2021Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
87888000
CY2021Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
49274000
CY2021Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
38614000
CY2021Q1 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
4447000
us-gaap Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
77000
us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
453000
CY2021Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
4071000
CY2020Q1 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
3189000
us-gaap Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
1920000
us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
140000
CY2020Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
4969000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.03
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.20
CY2021Q4 plus Net Investment In Direct Financing And Sale Type Leases Unguaranteed Residual Values Of Leased Property
NetInvestmentInDirectFinancingAndSaleTypeLeasesUnguaranteedResidualValuesOfLeasedProperty
7176000
CY2021Q4 plus Net Investment In Direct Financing And Sale Type Leases Initial Direct Cost
NetInvestmentInDirectFinancingAndSaleTypeLeasesInitialDirectCost
234000
CY2021Q4 us-gaap Financing Receivable Originated In Current Fiscal Year
FinancingReceivableOriginatedInCurrentFiscalYear
101847000
CY2021Q4 us-gaap Financing Receivable Originated In Fiscal Year Before Latest Fiscal Year
FinancingReceivableOriginatedInFiscalYearBeforeLatestFiscalYear
48479000
CY2021Q4 us-gaap Financing Receivable Originated Two Years Before Latest Fiscal Year
FinancingReceivableOriginatedTwoYearsBeforeLatestFiscalYear
7666000
CY2021Q4 us-gaap Financing Receivable Originated Three Years Before Latest Fiscal Year
FinancingReceivableOriginatedThreeYearsBeforeLatestFiscalYear
1966000
CY2021Q4 us-gaap Financing Receivable Originated Four Years Before Latest Fiscal Year
FinancingReceivableOriginatedFourYearsBeforeLatestFiscalYear
325000
CY2021Q4 us-gaap Financing Receivable Originated Five Or More Years Before Latest Fiscal Year
FinancingReceivableOriginatedFiveOrMoreYearsBeforeLatestFiscalYear
30000
CY2021Q4 us-gaap Notes Receivable Gross
NotesReceivableGross
160313000
CY2021Q4 plus Financing Receivable Transfers
FinancingReceivableTransfers
63126000
CY2021Q4 plus Finance Receivable Net Credit Exposure
FinanceReceivableNetCreditExposure
97187000
CY2021Q1 us-gaap Financing Receivable Originated In Current Fiscal Year
FinancingReceivableOriginatedInCurrentFiscalYear
153825000
CY2021Q1 us-gaap Financing Receivable Originated In Fiscal Year Before Latest Fiscal Year
FinancingReceivableOriginatedInFiscalYearBeforeLatestFiscalYear
18085000
CY2021Q1 us-gaap Financing Receivable Originated Two Years Before Latest Fiscal Year
FinancingReceivableOriginatedTwoYearsBeforeLatestFiscalYear
4458000
CY2021Q1 us-gaap Financing Receivable Originated Three Years Before Latest Fiscal Year
FinancingReceivableOriginatedThreeYearsBeforeLatestFiscalYear
1512000
CY2021Q1 us-gaap Financing Receivable Originated Four Years Before Latest Fiscal Year
FinancingReceivableOriginatedFourYearsBeforeLatestFiscalYear
184000
CY2021Q1 us-gaap Notes Receivable Gross
NotesReceivableGross
178064000
CY2021Q1 plus Financing Receivable Transfers
FinancingReceivableTransfers
78427000
CY2021Q1 plus Finance Receivable Net Credit Exposure
FinanceReceivableNetCreditExposure
99637000
CY2021Q1 plus Net Investment In Direct Financing And Sale Type Leases Unguaranteed Residual Values Of Leased Property
NetInvestmentInDirectFinancingAndSaleTypeLeasesUnguaranteedResidualValuesOfLeasedProperty
9453000
CY2021Q1 plus Net Investment In Direct Financing And Sale Type Leases Initial Direct Cost
NetInvestmentInDirectFinancingAndSaleTypeLeasesInitialDirectCost
425000
CY2021Q4 us-gaap Billed Contract Receivables
BilledContractReceivables
11534000
CY2021Q4 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
148779000
CY2021Q4 us-gaap Notes Receivable Gross
NotesReceivableGross
160313000
CY2021Q1 us-gaap Billed Contract Receivables
BilledContractReceivables
9616000
CY2021Q1 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
168448000
CY2021Q1 us-gaap Notes Receivable Gross
NotesReceivableGross
178064000
CY2021Q4 us-gaap Escrow Deposit
EscrowDeposit
459000
CY2021Q1 us-gaap Escrow Deposit
EscrowDeposit
759000
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
12063000
CY2021Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
9939000
CY2021Q4 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
410000
CY2021Q1 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
278000
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
12932000
CY2021Q1 us-gaap Other Assets Current
OtherAssetsCurrent
10976000
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7644000
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7388000
CY2021Q4 us-gaap Deferred Costs
DeferredCosts
19734000
CY2021Q1 us-gaap Deferred Costs
DeferredCosts
19063000
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
7935000
CY2021Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
8763000
CY2021Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
10902000
CY2021Q1 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
7075000
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
46215000
CY2021Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
42289000
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
13663000
CY2021Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
13598000
CY2021Q1 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
5330000
CY2021Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
34408000
CY2021Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
905000
CY2021Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
4439000
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
4114000
CY2021Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
3934000
CY2021Q4 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
7542000
CY2021Q1 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
8090000
CY2021Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
26224000
CY2021Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
30061000
CY2021Q4 plus Contract With Customer Liability Noncurrent Other
ContractWithCustomerLiabilityNoncurrentOther
28691000
CY2021Q1 plus Contract With Customer Liability Noncurrent Other
ContractWithCustomerLiabilityNoncurrentOther
26309000
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3833000
CY2021Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
5040000
CY2021Q4 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
1884000
CY2021Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
36679000
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
26424000
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
21638000
us-gaap Net Income Loss
NetIncomeLoss
81355000
us-gaap Net Income Loss
NetIncomeLoss
58844000
CY2021Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26668000
CY2020Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26664000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26666000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26684000
CY2021Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
262000
CY2020Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
92000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
221000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
120000
CY2021Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26930000
CY2020Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26756000
CY2021Q4 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
2
us-gaap Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
2021-12-13
us-gaap Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
2021-11-29
us-gaap Revenues
Revenues
1215716000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1023869000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
920046000
us-gaap Gross Profit
GrossProfit
345631000
us-gaap Gross Profit
GrossProfit
295670000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
220153000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
201746000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
11376000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
10000000
us-gaap Interest Expense
InterestExpense
1262000
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
55430
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
2600000
CY2021Q4 us-gaap Share Based Compensation
ShareBasedCompensation
1800000
CY2020Q4 us-gaap Share Based Compensation
ShareBasedCompensation
1800000
us-gaap Share Based Compensation
ShareBasedCompensation
5400000
us-gaap Share Based Compensation
ShareBasedCompensation
5400000
CY2021Q4 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
800000
CY2020Q4 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
900000
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
2600000
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
2200000
us-gaap Interest Expense
InterestExpense
1179000
us-gaap Operating Expenses
OperatingExpenses
232791000
us-gaap Operating Expenses
OperatingExpenses
212925000
us-gaap Operating Income Loss
OperatingIncomeLoss
112840000
us-gaap Operating Income Loss
OperatingIncomeLoss
82745000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-377000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1095000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
112463000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
83840000
CY2021Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9500000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
31100000
CY2020Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8400000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
25000000.0
CY2021Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.264
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.277
CY2020Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.281
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.298
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1313677000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1161411000
plus Financing And Other
FinancingAndOther
55823000
plus Financing And Other
FinancingAndOther
54305000
us-gaap Revenues
Revenues
1369500000
us-gaap Revenues
Revenues
1215716000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
18620000
CY2021Q4 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
5136000
CY2021Q1 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
45134000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
13762000
plus Purchases Of Property Equipment And Operating Lease Equipment And Assets To Be Leased Or Financed
PurchasesOfPropertyEquipmentAndOperatingLeaseEquipmentAndAssetsToBeLeasedOrFinanced
21375000
plus Purchases Of Property Equipment And Operating Lease Equipment And Assets To Be Leased Or Financed
PurchasesOfPropertyEquipmentAndOperatingLeaseEquipmentAndAssetsToBeLeasedOrFinanced
4227000
CY2021Q4 us-gaap Assets
Assets
1255146000
CY2020Q4 us-gaap Assets
Assets
1125954000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
CY2021Q4 us-gaap Revenues
Revenues
494834000
CY2020Q4 us-gaap Revenues
Revenues
427604000
CY2021Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
377717000
CY2020Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
329453000
CY2021Q4 us-gaap Gross Profit
GrossProfit
117117000
CY2020Q4 us-gaap Gross Profit
GrossProfit
98151000
CY2021Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
76874000
CY2020Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
65390000
CY2021Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
3597000
CY2020Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
3143000
CY2021Q4 us-gaap Interest Expense
InterestExpense
561000
CY2020Q4 us-gaap Interest Expense
InterestExpense
355000
CY2021Q4 us-gaap Operating Expenses
OperatingExpenses
81032000
CY2020Q4 us-gaap Operating Expenses
OperatingExpenses
68888000
CY2021Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
36085000
CY2020Q4 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
413079000
CY2021Q4 plus Financing And Other
FinancingAndOther
15231000
CY2020Q4 plus Financing And Other
FinancingAndOther
14525000
CY2020Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
29263000
CY2021Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-175000
CY2020Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
813000
CY2021Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
35910000
CY2020Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
30076000
CY2021Q4 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
479603000
CY2021Q4 us-gaap Revenues
Revenues
494834000
CY2020Q4 us-gaap Revenues
Revenues
427604000
CY2021Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6576000
CY2020Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4302000
CY2021Q4 plus Purchases Of Property Equipment And Operating Lease Equipment And Assets To Be Leased Or Financed
PurchasesOfPropertyEquipmentAndOperatingLeaseEquipmentAndAssetsToBeLeasedOrFinanced
5132000
CY2020Q4 plus Purchases Of Property Equipment And Operating Lease Equipment And Assets To Be Leased Or Financed
PurchasesOfPropertyEquipmentAndOperatingLeaseEquipmentAndAssetsToBeLeasedOrFinanced
960000
CY2021Q4 us-gaap Assets
Assets
1255146000
CY2020Q4 us-gaap Assets
Assets
1125954000
us-gaap Revenues
Revenues
1369500000

Files In Submission

Name View Source Status
0001140361-22-003800-index-headers.html Edgar Link pending
0001140361-22-003800-index.html Edgar Link pending
0001140361-22-003800.txt Edgar Link pending
0001140361-22-003800-xbrl.zip Edgar Link pending
brhc10033341_10q.htm Edgar Link pending
brhc10033341_10q_htm.xml Edgar Link completed
brhc10033341_ex10-1.htm Edgar Link pending
brhc10033341_ex10-6.htm Edgar Link pending
brhc10033341_ex3-1.htm Edgar Link pending
brhc10033341_ex31-1.htm Edgar Link pending
brhc10033341_ex31-2.htm Edgar Link pending
brhc10033341_ex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
plus-20211231.xsd Edgar Link pending
plus-20211231_cal.xml Edgar Link unprocessable
plus-20211231_def.xml Edgar Link unprocessable
plus-20211231_lab.xml Edgar Link unprocessable
plus-20211231_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending