2023 Q3 Form 10-Q Financial Statement

#000114036123038366 Filed on August 07, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2 2022 Q2
Revenue $587.6M $574.2M $458.4M
YoY Change 19.02% 25.27% 10.01%
Cost Of Revenue $443.2M $431.9M $344.8M
YoY Change 22.99% 25.25% 10.83%
Gross Profit $144.4M $142.3M $113.5M
YoY Change 8.3% 25.33% 7.59%
Gross Profit Margin 24.57% 24.78% 24.77%
Selling, General & Admin $92.65M $90.30M $76.77M
YoY Change 9.38% 17.63% 11.62%
% of Gross Profit 64.18% 63.47% 67.62%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $6.500M $5.755M $4.472M
YoY Change 28.28% 28.69% -26.47%
% of Gross Profit 4.5% 4.05% 3.94%
Operating Expenses $99.50M $95.94M $80.34M
YoY Change 11.55% 19.42% 9.96%
Operating Profit $44.86M $46.33M $33.18M
YoY Change 1.71% 39.63% 2.25%
Interest Expense $1.220M $851.0K $363.0K
YoY Change 31.89% 134.44% 1.11%
% of Operating Profit 2.72% 1.84% 1.09%
Other Income/Expense, Net $117.0K $190.0K -$2.153M
YoY Change -103.03% -108.82% -1850.41%
Pretax Income $44.98M $46.52M $31.03M
YoY Change 11.78% 49.93% -4.74%
Income Tax $12.30M $12.70M $8.700M
% Of Pretax Income 27.35% 27.3% 28.04%
Net Earnings $32.66M $33.85M $22.34M
YoY Change 14.74% 51.52% -5.01%
Net Earnings / Revenue 5.56% 5.89% 4.87%
Basic Earnings Per Share $1.23 $1.27 $0.84
Diluted Earnings Per Share $1.22 $1.27 $0.84
COMMON SHARES
Basic Shares Outstanding 26.94M 26.83M 26.51M
Diluted Shares Outstanding 26.68M 26.65M 26.69M

Balance Sheet

Concept 2023 Q3 2023 Q2 2022 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $82.50M $101.6M $83.49M
YoY Change -17.11% 21.66% -11.03%
Cash & Equivalents $82.50M $101.6M $83.49M
Short-Term Investments
Other Short-Term Assets $60.78M $47.08M $15.96M
YoY Change 143.39% 194.99% -60.22%
Inventory $222.1M $244.3M $246.9M
Prepaid Expenses
Receivables $650.0M $678.0M $482.2M
Other Receivables $209.6M $159.7M $122.8M
Total Short-Term Assets $1.269B $1.276B $985.3M
YoY Change 18.63% 29.51% 27.27%
LONG-TERM ASSETS
Property, Plant & Equipment $51.31M
YoY Change 55.79%
Goodwill $158.2M $158.3M $126.4M
YoY Change 16.41% 25.26% -0.22%
Intangibles $46.94M $51.25M
YoY Change 54.74%
Long-Term Investments
YoY Change
Other Assets $72.15M $70.79M $45.89M
YoY Change 31.11% 54.28% 66.48%
Total Long-Term Assets $349.6M $404.7M $270.8M
YoY Change 15.97% 49.43% -10.69%
TOTAL ASSETS
Total Short-Term Assets $1.269B $1.276B $985.3M
Total Long-Term Assets $349.6M $404.7M $270.8M
Total Assets $1.619B $1.681B $1.256B
YoY Change 18.04% 33.81% 16.59%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $295.9M $351.4M $165.8M
YoY Change 53.68% 111.94% -42.68%
Accrued Expenses $38.60M $41.14M $32.49M
YoY Change 12.52% 26.64% -33.64%
Deferred Revenue $118.9M $119.0M
YoY Change 10.1%
Short-Term Debt $2.000M $58.12M $47.53M
YoY Change -97.84% 22.27% 692.55%
Long-Term Debt Due $41.80M $17.74M $19.87M
YoY Change 304.02% -10.72% 56.48%
Total Short-Term Liabilities $700.4M $800.8M $534.0M
YoY Change 15.32% 49.97% 19.62%
LONG-TERM LIABILITIES
Long-Term Debt $9.700M $5.005M $10.45M
YoY Change -21.73% -52.09% -23.2%
Other Long-Term Liabilities $62.28M $61.01M $35.44M
YoY Change 35.43% 72.13% 4.9%
Total Long-Term Liabilities $62.28M $61.01M $35.44M
YoY Change 35.43% 72.13% -25.21%
TOTAL LIABILITIES
Total Short-Term Liabilities $700.4M $800.8M $534.0M
Total Long-Term Liabilities $62.28M $61.01M $35.44M
Total Liabilities $773.1M $867.5M $579.9M
YoY Change 16.13% 49.61% 17.43%
SHAREHOLDERS EQUITY
Retained Earnings $693.7M $661.0M $530.2M
YoY Change 24.18% 24.68%
Common Stock $274.0K $274.0K $271.0K
YoY Change 0.74% 1.11%
Preferred Stock
YoY Change
Treasury Stock (at cost) $22.38M $21.45M $13.96M
YoY Change 60.3% 53.68%
Treasury Stock Shares $258.0K
Shareholders Equity $845.7M $813.3M $676.3M
YoY Change
Total Liabilities & Shareholders Equity $1.619B $1.681B $1.256B
YoY Change 18.04% 33.81% 16.59%

Cashflow Statement

Concept 2023 Q3 2023 Q2 2022 Q2
OPERATING ACTIVITIES
Net Income $32.66M $33.85M $22.34M
YoY Change 14.74% 51.52% -5.01%
Depreciation, Depletion And Amortization $6.500M $5.755M $4.472M
YoY Change 28.28% 28.69% -26.47%
Cash From Operating Activities $31.20M -$20.90M -$102.9M
YoY Change -286.51% -79.7% 58.04%
INVESTING ACTIVITIES
Capital Expenditures $1.900M $3.698M -$1.777M
YoY Change -400.16% -308.1% -74.59%
Acquisitions $59.60M $0.00
YoY Change
Other Investing Activities $11.20M -$59.40M $85.00K
YoY Change -212.35% -69981.18% -89.92%
Cash From Investing Activities $9.300M -$63.10M -$1.692M
YoY Change -187.72% 3629.14% -72.49%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $7.224M
YoY Change 89.76%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -60.00M 82.61M 31.11M
YoY Change -249.14% 165.52% -12.35%
NET CHANGE
Cash From Operating Activities 31.20M -20.90M -102.9M
Cash From Investing Activities 9.300M -63.10M -1.692M
Cash From Financing Activities -60.00M 82.61M 31.11M
Net Change In Cash -19.50M -1.519M -71.89M
YoY Change -251.15% -97.89% 101.25%
FREE CASH FLOW
Cash From Operating Activities $31.20M -$20.90M -$102.9M
Capital Expenditures $1.900M $3.698M -$1.777M
Free Cash Flow $29.30M -$24.60M -$101.2M
YoY Change -282.04% -75.69% 74.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q2 us-gaap Interest Expense
InterestExpense
851000
CY2022Q2 us-gaap Interest Expense
InterestExpense
363000
CY2023Q2 dei Amendment Flag
AmendmentFlag
false
CY2023Q2 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
CY2023Q2 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2023Q2 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q2 dei Entity Central Index Key
EntityCentralIndexKey
0001022408
CY2023Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
CY2023Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2023Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2023Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P9M
CY2023Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2023Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2023Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2023Q2 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4
CY2023Q2 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
58500000
CY2023Q1 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
70400000
CY2023Q2 plus Contract With Customer Liability Current Excluding Deferred Revenue On Operating Leases
ContractWithCustomerLiabilityCurrentExcludingDeferredRevenueOnOperatingLeases
118646000
CY2023Q1 plus Contract With Customer Liability Current Excluding Deferred Revenue On Operating Leases
ContractWithCustomerLiabilityCurrentExcludingDeferredRevenueOnOperatingLeases
113713000
CY2023Q2 plus Contract With Customer Liability Noncurrent Excluding Deferred Revenue On Operating Leases
ContractWithCustomerLiabilityNoncurrentExcludingDeferredRevenueOnOperatingLeases
48390000
CY2023Q1 plus Contract With Customer Liability Noncurrent Excluding Deferred Revenue On Operating Leases
ContractWithCustomerLiabilityNoncurrentExcludingDeferredRevenueOnOperatingLeases
47217000
CY2023Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
30900000
CY2022Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
24900000
CY2023Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
55368000
CY2023Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
34042000
CY2023Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
16872000
CY2023Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
5298000
CY2023Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
2357000
CY2023Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
113937000
CY2023Q2 us-gaap Sales Type Lease Revenue
SalesTypeLeaseRevenue
7623000
CY2022Q2 us-gaap Sales Type Lease Revenue
SalesTypeLeaseRevenue
4983000
CY2023Q2 us-gaap Cost Of Goods Sold Sales Type Lease
CostOfGoodsSoldSalesTypeLease
7391000
CY2022Q2 us-gaap Cost Of Goods Sold Sales Type Lease
CostOfGoodsSoldSalesTypeLease
4067000
CY2023Q2 us-gaap Sales Type Lease Selling Profit Loss
SalesTypeLeaseSellingProfitLoss
232000
CY2022Q2 us-gaap Sales Type Lease Selling Profit Loss
SalesTypeLeaseSellingProfitLoss
916000
CY2023Q2 us-gaap Sales Type Lease Interest Income
SalesTypeLeaseInterestIncome
1362000
CY2022Q2 us-gaap Sales Type Lease Interest Income
SalesTypeLeaseInterestIncome
861000
CY2023Q2 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
2808000
CY2022Q2 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
4582000
CY2023Q2 us-gaap Direct Financing Lease Unguaranteed Residual Asset
DirectFinancingLeaseUnguaranteedResidualAsset
4488000
CY2023Q1 us-gaap Direct Financing Lease Unguaranteed Residual Asset
DirectFinancingLeaseUnguaranteedResidualAsset
4222000
CY2023Q2 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
16091000
CY2023Q1 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
15301000
CY2023Q2 us-gaap Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
10825000
CY2023Q1 us-gaap Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
10599000
CY2023Q2 us-gaap Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
5266000
CY2023Q1 us-gaap Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
4702000
CY2023Q2 plus Unguaranteed Estimated Residual Value Of Operating Lease Equipment
UnguaranteedEstimatedResidualValueOfOperatingLeaseEquipment
1873000
CY2023Q1 plus Unguaranteed Estimated Residual Value Of Operating Lease Equipment
UnguaranteedEstimatedResidualValueOfOperatingLeaseEquipment
1717000
CY2023Q2 us-gaap Gain Loss On Sale Of Loans And Leases
GainLossOnSaleOfLoansAndLeases
1300000
CY2022Q2 us-gaap Gain Loss On Sale Of Loans And Leases
GainLossOnSaleOfLoansAndLeases
1800000
CY2023Q2 us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
61400000
CY2022Q2 us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
52500000
CY2023Q2 us-gaap Deferred Revenue
DeferredRevenue
400000
CY2023Q1 us-gaap Deferred Revenue
DeferredRevenue
500000
CY2023Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
1500000
CY2022Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
1300000
CY2023Q1 us-gaap Goodwill Gross
GoodwillGross
144778000
CY2023Q1 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
8673000
CY2023Q1 us-gaap Goodwill
Goodwill
136105000
CY2023Q2 us-gaap Goodwill Other Increase Decrease
GoodwillOtherIncreaseDecrease
0
CY2023Q2 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
22128000
CY2023Q2 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2023Q2 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
47000
CY2023Q2 us-gaap Goodwill Gross
GoodwillGross
166953000
CY2023Q2 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
8673000
CY2023Q2 us-gaap Goodwill
Goodwill
158280000
CY2023Q2 us-gaap Goodwill
Goodwill
158300000
CY2023Q1 us-gaap Goodwill
Goodwill
136100000
CY2023Q2 us-gaap Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
22200000
CY2023Q2 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
22100000
CY2023Q2 plus Percentage Change In The Fair Value
PercentageChangeInTheFairValue
0.10
CY2023Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
125979000
CY2023Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
74726000
CY2023Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
51253000
CY2023Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
95965000
CY2023Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
70920000
CY2023Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
25045000
CY2023Q1 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
4354000
CY2023Q2 us-gaap Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
478000
CY2023Q2 us-gaap Financing Receivable Allowance For Credit Loss Writeoff After Recovery
FinancingReceivableAllowanceForCreditLossWriteoffAfterRecovery
12000
CY2023Q2 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
4820000
CY2022Q1 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
3800000
CY2022Q2 us-gaap Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
698000
CY2022Q2 us-gaap Financing Receivable Allowance For Credit Loss Writeoff After Recovery
FinancingReceivableAllowanceForCreditLossWriteoffAfterRecovery
65000
CY2022Q2 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
4433000
CY2023Q2 us-gaap Financing Receivable Originated In Current Fiscal Year
FinancingReceivableOriginatedInCurrentFiscalYear
86303000
CY2023Q2 us-gaap Financing Receivable Originated In Fiscal Year Before Latest Fiscal Year
FinancingReceivableOriginatedInFiscalYearBeforeLatestFiscalYear
79078000
CY2023Q2 us-gaap Financing Receivable Originated Two Years Before Latest Fiscal Year
FinancingReceivableOriginatedTwoYearsBeforeLatestFiscalYear
21546000
CY2023Q2 us-gaap Financing Receivable Originated Three Years Before Latest Fiscal Year
FinancingReceivableOriginatedThreeYearsBeforeLatestFiscalYear
5871000
CY2023Q2 us-gaap Financing Receivable Originated Four Years Before Latest Fiscal Year
FinancingReceivableOriginatedFourYearsBeforeLatestFiscalYear
695000
CY2023Q2 us-gaap Financing Receivable Originated Five Or More Years Before Latest Fiscal Year
FinancingReceivableOriginatedFiveOrMoreYearsBeforeLatestFiscalYear
160000
CY2023Q2 us-gaap Notes Receivable Gross
NotesReceivableGross
193653000
CY2023Q2 plus Financing Receivable Transfers
FinancingReceivableTransfers
22401000
CY2023Q2 plus Finance Receivable Net Credit Exposure
FinanceReceivableNetCreditExposure
171252000
CY2023Q2 plus Net Investment In Direct Financing And Sale Type Leases Unguaranteed Residual Values Of Leased Property
NetInvestmentInDirectFinancingAndSaleTypeLeasesUnguaranteedResidualValuesOfLeasedProperty
4488000
CY2023Q1 us-gaap Financing Receivable Originated In Current Fiscal Year
FinancingReceivableOriginatedInCurrentFiscalYear
130373000
CY2023Q1 us-gaap Financing Receivable Originated In Fiscal Year Before Latest Fiscal Year
FinancingReceivableOriginatedInFiscalYearBeforeLatestFiscalYear
21325000
CY2023Q1 us-gaap Financing Receivable Originated Two Years Before Latest Fiscal Year
FinancingReceivableOriginatedTwoYearsBeforeLatestFiscalYear
14166000
CY2023Q1 us-gaap Financing Receivable Originated Three Years Before Latest Fiscal Year
FinancingReceivableOriginatedThreeYearsBeforeLatestFiscalYear
1085000
CY2023Q1 us-gaap Financing Receivable Originated Four Years Before Latest Fiscal Year
FinancingReceivableOriginatedFourYearsBeforeLatestFiscalYear
145000
CY2023Q1 us-gaap Financing Receivable Originated Five Or More Years Before Latest Fiscal Year
FinancingReceivableOriginatedFiveOrMoreYearsBeforeLatestFiscalYear
10000
CY2022Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
172000
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26648000
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26685000
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.27
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.84
CY2023Q1 us-gaap Notes Receivable Gross
NotesReceivableGross
167104000
CY2023Q1 plus Financing Receivable Transfers
FinancingReceivableTransfers
32578000
CY2023Q1 plus Finance Receivable Net Credit Exposure
FinanceReceivableNetCreditExposure
134526000
CY2023Q1 plus Net Investment In Direct Financing And Sale Type Leases Unguaranteed Residual Values Of Leased Property
NetInvestmentInDirectFinancingAndSaleTypeLeasesUnguaranteedResidualValuesOfLeasedProperty
4222000
CY2023Q2 us-gaap Billed Contract Receivables
BilledContractReceivables
14994000
CY2023Q2 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
178659000
CY2023Q2 us-gaap Notes Receivable Gross
NotesReceivableGross
193653000
CY2023Q1 us-gaap Billed Contract Receivables
BilledContractReceivables
17866000
CY2023Q1 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
149238000
CY2023Q1 us-gaap Notes Receivable Gross
NotesReceivableGross
167104000
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
33847000
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
22339000
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26552000
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26513000
CY2023Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
96000
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.27
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.84
CY2023Q1 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
1000000
CY2022Q1 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
1000000
CY2023Q2 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
93541
CY2023Q2 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
4400000
CY2023Q2 us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
53945
CY2023Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
3000000
CY2022Q2 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
70473
CY2022Q2 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
3900000
CY2022Q2 us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
58080
CY2022Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
3300000
CY2023Q2 us-gaap Share Based Compensation
ShareBasedCompensation
2205000
CY2022Q2 us-gaap Share Based Compensation
ShareBasedCompensation
1773000
CY2023Q2 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
600000
CY2022Q2 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
496000
CY2023Q2 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
1400000
CY2022Q2 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
1100000
CY2022Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2153000
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12700000
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8700000
CY2023Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.272
CY2022Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.28
CY2022Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2023Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2023Q2 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
22225000
CY2023Q1 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
8880000
CY2023 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
CY2023Q2 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4
CY2023Q2 us-gaap Revenues
Revenues
574175000
CY2022Q2 us-gaap Revenues
Revenues
458359000
CY2023Q2 us-gaap Gross Profit
GrossProfit
142273000
CY2022Q2 us-gaap Gross Profit
GrossProfit
113523000
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
46332000
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
33183000
CY2023Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
190000
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
46522000
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
31030000
CY2023Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
4792000
CY2022Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
3210000
CY2023Q2 us-gaap Interest Expense
InterestExpense
851000
CY2022Q2 us-gaap Interest Expense
InterestExpense
363000
CY2023Q2 plus Purchases Of Property Equipment And Operating Lease Equipment And Assets To Be Leased Or Financed
PurchasesOfPropertyEquipmentAndOperatingLeaseEquipmentAndAssetsToBeLeasedOrFinanced
3698000
CY2022Q2 plus Purchases Of Property Equipment And Operating Lease Equipment And Assets To Be Leased Or Financed
PurchasesOfPropertyEquipmentAndOperatingLeaseEquipmentAndAssetsToBeLeasedOrFinanced
1777000
CY2023Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
559352000
CY2023Q2 plus Financing And Other
FinancingAndOther
14823000
CY2023Q2 us-gaap Revenues
Revenues
574175000
CY2023Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
559352000
CY2022Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
444747000
CY2022Q2 plus Financing And Other
FinancingAndOther
13612000
CY2022Q2 us-gaap Revenues
Revenues
458359000
CY2022Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
444747000
CY2023Q2 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2023Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001140361-23-038366-index-headers.html Edgar Link pending
0001140361-23-038366-index.html Edgar Link pending
0001140361-23-038366.txt Edgar Link pending
0001140361-23-038366-xbrl.zip Edgar Link pending
brhc20056773_10q.htm Edgar Link pending
brhc20056773_ex10-1.htm Edgar Link pending
brhc20056773_ex10-2.htm Edgar Link pending
brhc20056773_ex10-3.htm Edgar Link pending
brhc20056773_ex31-1.htm Edgar Link pending
brhc20056773_ex31-2.htm Edgar Link pending
brhc20056773_ex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
brhc20056773_10q_htm.xml Edgar Link completed
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
plus-20230630.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
plus-20230630_def.xml Edgar Link unprocessable
plus-20230630_lab.xml Edgar Link unprocessable
plus-20230630_pre.xml Edgar Link unprocessable
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
plus-20230630_cal.xml Edgar Link unprocessable