2022 Q3 Form 10-Q Financial Statement

#000114036122028077 Filed on August 04, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022 Q1
Revenue $493.7M $458.4M $451.5M
YoY Change 7.79% 10.01% 28.05%
Cost Of Revenue $360.4M $344.8M $336.2M
YoY Change 7.58% 10.83% 31.99%
Gross Profit $133.3M $113.5M $115.4M
YoY Change 8.38% 7.59% 17.83%
Gross Profit Margin 27.0% 24.77% 25.55%
Selling, General & Admin $84.70M $76.77M $76.96M
YoY Change 13.69% 11.62% 10.74%
% of Gross Profit 63.54% 67.62% 66.72%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.067M $4.472M $5.685M
YoY Change -15.01% -26.47% -8.31%
% of Gross Profit 3.8% 3.94% 4.93%
Operating Expenses $89.20M $80.34M $80.23M
YoY Change 13.34% 9.96% 9.16%
Operating Profit $44.11M $33.18M $35.12M
YoY Change -0.44% 2.25% 43.92%
Interest Expense $925.0K $363.0K -$641.0K
YoY Change 170.47% 1.11% -19.88%
% of Operating Profit 2.1% 1.09% -1.83%
Other Income/Expense, Net -$3.866M -$2.153M -$55.00K
YoY Change 1089.54% -1850.41% -89.0%
Pretax Income $40.24M $31.03M $34.42M
YoY Change -8.5% -4.74% 49.01%
Income Tax $11.80M $8.700M $10.18M
% Of Pretax Income 29.32% 28.04% 29.56%
Net Earnings $28.47M $22.34M $24.25M
YoY Change -9.37% -5.01% 55.42%
Net Earnings / Revenue 5.77% 4.87% 5.37%
Basic Earnings Per Share $1.07 $0.84
Diluted Earnings Per Share $1.07 $0.84 $904.6K
COMMON SHARES
Basic Shares Outstanding 26.89M 26.51M 26.89M
Diluted Shares Outstanding 26.62M 26.69M

Balance Sheet

Concept 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $99.53M $83.49M $155.4M
YoY Change 74.77% -11.03% 19.89%
Cash & Equivalents $99.53M $83.49M $155.4M
Short-Term Investments
Other Short-Term Assets $24.97M $15.96M $13.94M
YoY Change 97.0% -60.22% 27.04%
Inventory $274.9M $246.9M $155.1M
Prepaid Expenses
Receivables $525.2M $482.2M $430.4M
Other Receivables $109.3M $122.8M $110.2M
Total Short-Term Assets $1.070B $985.3M $897.5M
YoY Change 28.97% 27.27% 15.42%
LONG-TERM ASSETS
Property, Plant & Equipment $4.369M $51.31M $7.911M
YoY Change -40.7% 55.79% 7.08%
Goodwill $135.9M $126.4M $126.5M
YoY Change 7.35% -0.22% -0.08%
Intangibles $30.34M $27.25M
YoY Change
Long-Term Investments
YoY Change
Other Assets $55.03M $45.89M $45.59M
YoY Change 25.37% 66.48% 7.8%
Total Long-Term Assets $301.4M $270.8M $268.7M
YoY Change -2.88% -10.69% -10.18%
TOTAL ASSETS
Total Short-Term Assets $1.070B $985.3M $897.5M
Total Long-Term Assets $301.4M $270.8M $268.7M
Total Assets $1.371B $1.256B $1.166B
YoY Change 20.3% 16.59% 8.31%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $192.5M $165.8M $136.2M
YoY Change -27.94% -42.68% -17.56%
Accrued Expenses $34.30M $32.49M $43.20M
YoY Change 147.58% -33.64% 217.71%
Deferred Revenue $108.0M $86.47M
YoY Change
Short-Term Debt $92.74M $47.53M $7.316M
YoY Change 160.9% 692.55% 33.02%
Long-Term Debt Due $10.35M $19.87M $17.07M
YoY Change -50.93% 56.48% -66.13%
Total Short-Term Liabilities $607.3M $534.0M $460.0M
YoY Change 27.69% 19.62% 0.15%
LONG-TERM LIABILITIES
Long-Term Debt $12.39M $10.45M $9.900M
YoY Change -9.37% -23.2% -45.9%
Other Long-Term Liabilities $45.99M $35.44M $35.53M
YoY Change 24.16% 4.9% -3.14%
Total Long-Term Liabilities $45.99M $35.44M $35.53M
YoY Change 24.16% -25.21% -3.14%
TOTAL LIABILITIES
Total Short-Term Liabilities $607.3M $534.0M $460.0M
Total Long-Term Liabilities $45.99M $35.44M $35.53M
Total Liabilities $665.7M $579.9M $505.5M
YoY Change 26.48% 17.43% -1.73%
SHAREHOLDERS EQUITY
Retained Earnings $558.7M $530.2M $507.8M
YoY Change 4.79%
Common Stock $272.0K $271.0K $270.0K
YoY Change 86.21%
Preferred Stock
YoY Change
Treasury Stock (at cost) $13.96M $13.96M $6.734M
YoY Change -91.07%
Treasury Stock Shares $258.0K $258.0K $130.0K
Shareholders Equity $705.6M $676.3M $660.7M
YoY Change
Total Liabilities & Shareholders Equity $1.371B $1.256B $1.166B
YoY Change 20.3% 16.59% 8.31%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022 Q1
OPERATING ACTIVITIES
Net Income $28.47M $22.34M $24.25M
YoY Change -9.37% -5.01% 55.42%
Depreciation, Depletion And Amortization $5.067M $4.472M $5.685M
YoY Change -15.01% -26.47% -8.31%
Cash From Operating Activities -$16.73M -$102.9M $101.0M
YoY Change -76.06% 58.04% -18.77%
INVESTING ACTIVITIES
Capital Expenditures -$633.0K -$1.777M -$1.807M
YoY Change -93.16% -74.59% -75.25%
Acquisitions $0.00
YoY Change
Other Investing Activities -$9.969M $85.00K $19.00M
YoY Change -682.98% -89.92% 763.45%
Cash From Investing Activities -$10.60M -$1.692M $17.19M
YoY Change 40.63% -72.49% -437.04%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $7.224M
YoY Change 89.76%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 40.23M 31.11M -68.82M
YoY Change -0.14% -12.35% -9.69%
NET CHANGE
Cash From Operating Activities -16.73M -102.9M 101.0M
Cash From Investing Activities -10.60M -1.692M 17.19M
Cash From Financing Activities 40.23M 31.11M -68.82M
Net Change In Cash 12.90M -71.89M 49.34M
YoY Change -134.76% 101.25% 14.74%
FREE CASH FLOW
Cash From Operating Activities -$16.73M -$102.9M $101.0M
Capital Expenditures -$633.0K -$1.777M -$1.807M
Free Cash Flow -$16.10M -$101.2M $102.8M
YoY Change -73.45% 74.0% -21.9%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q2 dei Amendment Flag
AmendmentFlag
false
CY2022Q2 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
CY2022Q2 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2022Q2 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2022Q2 dei Entity Central Index Key
EntityCentralIndexKey
0001022408
CY2022Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P9M
CY2022Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
CY2022Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2022Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2022Q1 plus Nonrecourse Notes Payable Current
NonrecourseNotesPayableCurrent
17070000
CY2022Q1 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
27250000
CY2022Q2 plus Nonrecourse Notes Payable Current
NonrecourseNotesPayableCurrent
19873000
CY2022Q2 us-gaap Direct Financing Lease Unguaranteed Residual Asset
DirectFinancingLeaseUnguaranteedResidualAsset
5607000
CY2022Q1 us-gaap Direct Financing Lease Unguaranteed Residual Asset
DirectFinancingLeaseUnguaranteedResidualAsset
6424000
CY2022Q2 plus Repurchase Of Common Stock In Noncash Financing Activity
RepurchaseOfCommonStockInNoncashFinancingActivity
0
CY2021Q2 plus Repurchase Of Common Stock In Noncash Financing Activity
RepurchaseOfCommonStockInNoncashFinancingActivity
304000
CY2021Q2 us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
75300000
CY2022Q2 plus Contract With Customer Servicing Of Financial Assets Liability
ContractWithCustomerServicingOfFinancialAssetsLiability
400000
CY2022Q1 plus Contract With Customer Servicing Of Financial Assets Liability
ContractWithCustomerServicingOfFinancialAssetsLiability
500000
CY2022Q2 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
57100000
CY2021Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
21500000
CY2021Q2 us-gaap Sales Type Lease Interest Income
SalesTypeLeaseInterestIncome
1290000
CY2022Q2 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
4582000
CY2021Q2 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
5210000
CY2022Q2 us-gaap Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
5422000
CY2022Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
43194000
CY2022Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
24954000
CY2022Q2 us-gaap Sales Type Lease Revenue
SalesTypeLeaseRevenue
4983000
CY2021Q2 us-gaap Sales Type Lease Revenue
SalesTypeLeaseRevenue
3817000
CY2022Q2 us-gaap Cost Of Goods Sold Sales Type Lease
CostOfGoodsSoldSalesTypeLease
4067000
CY2021Q2 us-gaap Cost Of Goods Sold Sales Type Lease
CostOfGoodsSoldSalesTypeLease
3365000
CY2022Q2 us-gaap Sales Type Lease Selling Profit Loss
SalesTypeLeaseSellingProfitLoss
916000
CY2021Q2 us-gaap Sales Type Lease Selling Profit Loss
SalesTypeLeaseSellingProfitLoss
452000
CY2022Q2 us-gaap Sales Type Lease Interest Income
SalesTypeLeaseInterestIncome
861000
CY2022Q2 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
14322000
CY2022Q1 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
13044000
CY2022Q2 us-gaap Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
8900000
CY2022Q1 us-gaap Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
7985000
CY2022Q1 us-gaap Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
5059000
CY2022Q2 plus Unguaranteed Estimated Residual Value Of Operating Lease Equipment
UnguaranteedEstimatedResidualValueOfOperatingLeaseEquipment
1800000
CY2022Q1 plus Unguaranteed Estimated Residual Value Of Operating Lease Equipment
UnguaranteedEstimatedResidualValueOfOperatingLeaseEquipment
1700000
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2000000.0
CY2022Q2 us-gaap Gain Loss On Sale Of Loans And Leases
GainLossOnSaleOfLoansAndLeases
1800000
CY2021Q2 us-gaap Gain Loss On Sale Of Loans And Leases
GainLossOnSaleOfLoansAndLeases
3200000
CY2022Q2 us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
52500000
CY2022Q2 us-gaap Notes Receivable Net
NotesReceivableNet
29000000.0
CY2022Q1 us-gaap Notes Receivable Net
NotesReceivableNet
21100000
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1800000
CY2022Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
27250000
CY2021Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
1300000
CY2022Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
1300000
CY2022Q1 us-gaap Goodwill Gross
GoodwillGross
135216000
CY2022Q1 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
8673000
CY2022Q1 us-gaap Goodwill
Goodwill
126543000
CY2022Q2 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-165000
CY2022Q2 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-165000
CY2022Q2 us-gaap Goodwill Gross
GoodwillGross
135051000
CY2022Q2 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
8673000
CY2022Q2 us-gaap Goodwill
Goodwill
126378000
CY2022Q2 us-gaap Number Of Reporting Units
NumberOfReportingUnits
1
CY2022Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
87558000
CY2022Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
62790000
CY2022Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
24768000
CY2022Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
87741000
CY2022Q1 us-gaap Financing Receivable Originated Three Years Before Latest Fiscal Year
FinancingReceivableOriginatedThreeYearsBeforeLatestFiscalYear
1507000
CY2022Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
60491000
CY2022Q2 us-gaap Financing Receivable Originated In Current Fiscal Year
FinancingReceivableOriginatedInCurrentFiscalYear
51738000
CY2022Q2 us-gaap Financing Receivable Originated In Fiscal Year Before Latest Fiscal Year
FinancingReceivableOriginatedInFiscalYearBeforeLatestFiscalYear
44231000
CY2022Q2 us-gaap Financing Receivable Originated Two Years Before Latest Fiscal Year
FinancingReceivableOriginatedTwoYearsBeforeLatestFiscalYear
33528000
CY2022Q2 us-gaap Financing Receivable Originated Three Years Before Latest Fiscal Year
FinancingReceivableOriginatedThreeYearsBeforeLatestFiscalYear
3997000
CY2022Q2 us-gaap Financing Receivable Originated Four Years Before Latest Fiscal Year
FinancingReceivableOriginatedFourYearsBeforeLatestFiscalYear
980000
CY2022Q2 us-gaap Financing Receivable Originated Five Or More Years Before Latest Fiscal Year
FinancingReceivableOriginatedFiveOrMoreYearsBeforeLatestFiscalYear
91000
CY2022Q1 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
3800000
CY2022Q2 us-gaap Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
698000
CY2022Q2 us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
65000
CY2022Q2 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
4433000
CY2021Q1 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
4447000
CY2021Q2 us-gaap Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
-261000
CY2021Q2 us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
22000
CY2021Q2 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
4164000
CY2022Q2 us-gaap Notes Receivable Gross
NotesReceivableGross
134565000
CY2022Q2 plus Financing Receivable Transfers
FinancingReceivableTransfers
36330000
CY2022Q2 plus Finance Receivable Net Credit Exposure
FinanceReceivableNetCreditExposure
98235000
CY2022Q2 plus Net Investment In Direct Financing And Sale Type Leases Unguaranteed Residual Values Of Leased Property
NetInvestmentInDirectFinancingAndSaleTypeLeasesUnguaranteedResidualValuesOfLeasedProperty
5607000
CY2022Q1 us-gaap Financing Receivable Originated In Current Fiscal Year
FinancingReceivableOriginatedInCurrentFiscalYear
69671000
CY2022Q1 us-gaap Financing Receivable Originated In Fiscal Year Before Latest Fiscal Year
FinancingReceivableOriginatedInFiscalYearBeforeLatestFiscalYear
39075000
CY2022Q1 us-gaap Financing Receivable Originated Two Years Before Latest Fiscal Year
FinancingReceivableOriginatedTwoYearsBeforeLatestFiscalYear
5295000
CY2022Q1 us-gaap Financing Receivable Originated Four Years Before Latest Fiscal Year
FinancingReceivableOriginatedFourYearsBeforeLatestFiscalYear
127000
CY2022Q1 us-gaap Financing Receivable Originated Five Or More Years Before Latest Fiscal Year
FinancingReceivableOriginatedFiveOrMoreYearsBeforeLatestFiscalYear
15000
CY2022Q1 us-gaap Notes Receivable Gross
NotesReceivableGross
115690000
CY2022Q1 plus Financing Receivable Transfers
FinancingReceivableTransfers
38769000
CY2022Q1 plus Finance Receivable Net Credit Exposure
FinanceReceivableNetCreditExposure
76921000
CY2022Q1 plus Net Investment In Direct Financing And Sale Type Leases Unguaranteed Residual Values Of Leased Property
NetInvestmentInDirectFinancingAndSaleTypeLeasesUnguaranteedResidualValuesOfLeasedProperty
6424000
CY2022Q2 us-gaap Billed Contract Receivables
BilledContractReceivables
8263000
CY2022Q2 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
126302000
CY2022Q2 us-gaap Notes Receivable Gross
NotesReceivableGross
134565000
CY2022Q1 us-gaap Billed Contract Receivables
BilledContractReceivables
7063000
CY2022Q1 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
108627000
CY2022Q1 us-gaap Notes Receivable Gross
NotesReceivableGross
115690000
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.84
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
22339000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
23518000
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26513000
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26666000
CY2022Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
172000
CY2021Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
216000
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26685000
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26882000
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.88
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.84
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.87
CY2022Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
3300000
CY2021Q2 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
35258
CY2021Q2 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
1600000
CY2021Q2 us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
55430
CY2021Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
2600000
CY2021Q2 us-gaap Share Based Compensation
ShareBasedCompensation
1700000
CY2022Q2 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
1100000
CY2021Q2 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
800000
CY2022Q2 us-gaap Share Based Compensation
ShareBasedCompensation
1800000
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8700000
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9100000
CY2022Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.280
CY2021Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.278
CY2022Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2021Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2021Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
123000
CY2021Q2 plus Financing And Other
FinancingAndOther
14690000
CY2022Q2 us-gaap Revenues
Revenues
458359000
CY2022Q2 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
23193000
CY2022Q1 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
18138000
CY2022Q2 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
CY2022Q2 us-gaap Revenues
Revenues
458359000
CY2021Q2 us-gaap Revenues
Revenues
416649000
CY2022Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
344836000
CY2021Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
311137000
CY2022Q2 us-gaap Gross Profit
GrossProfit
113523000
CY2021Q2 us-gaap Gross Profit
GrossProfit
105512000
CY2022Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
76767000
CY2021Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
68775000
CY2022Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
3210000
CY2021Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
3926000
CY2022Q2 us-gaap Interest Expense
InterestExpense
363000
CY2021Q2 us-gaap Interest Expense
InterestExpense
359000
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
80340000
CY2021Q2 us-gaap Operating Expenses
OperatingExpenses
73060000
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
33183000
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
32452000
CY2022Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2153000
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
31030000
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
32575000
CY2022Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
444747000
CY2021Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
401959000
CY2022Q2 plus Financing And Other
FinancingAndOther
13612000
CY2021Q2 us-gaap Revenues
Revenues
416649000
CY2022Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4472000
CY2021Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6082000
CY2022Q2 plus Purchases Of Property Equipment And Operating Lease Equipment And Assets To Be Leased Or Financed
PurchasesOfPropertyEquipmentAndOperatingLeaseEquipmentAndAssetsToBeLeasedOrFinanced
1777000
CY2021Q2 plus Purchases Of Property Equipment And Operating Lease Equipment And Assets To Be Leased Or Financed
PurchasesOfPropertyEquipmentAndOperatingLeaseEquipmentAndAssetsToBeLeasedOrFinanced
6994000
CY2022Q2 us-gaap Assets
Assets
1256150000
CY2021Q2 us-gaap Assets
Assets
1077416000
CY2022Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2022Q2 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
24768000
CY2022Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
100637000
CY2022Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
86469000
CY2022Q2 plus Recourse Notes Payable Current
RecourseNotesPayableCurrent
47529000
CY2022Q1 plus Recourse Notes Payable Current
RecourseNotesPayableCurrent
7316000
CY2022Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
3878000
CY2022Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
5792000
CY2022Q2 plus Nonrecourse Notes Payable Non Current
NonrecourseNotesPayableNonCurrent
6569000
CY2022Q1 plus Nonrecourse Notes Payable Non Current
NonrecourseNotesPayableNonCurrent
4108000
CY2021Q4 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
2
CY2022Q1 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
47500000
CY2022Q2 plus Contract With Customer Liability Current Excluding Deferred Revenue On Operating Leases
ContractWithCustomerLiabilityCurrentExcludingDeferredRevenueOnOperatingLeases
100092000
CY2022Q1 plus Contract With Customer Liability Current Excluding Deferred Revenue On Operating Leases
ContractWithCustomerLiabilityCurrentExcludingDeferredRevenueOnOperatingLeases
85826000
CY2022Q2 plus Contract With Customer Liability Noncurrent Excluding Deferred Revenue On Operating Leases
ContractWithCustomerLiabilityNoncurrentExcludingDeferredRevenueOnOperatingLeases
30574000
CY2022Q1 plus Contract With Customer Liability Noncurrent Excluding Deferred Revenue On Operating Leases
ContractWithCustomerLiabilityNoncurrentExcludingDeferredRevenueOnOperatingLeases
30086000
CY2022Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
24900000
CY2022Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
9466000
CY2022Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
2510000
CY2022Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
986000
CY2022Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
81110000
CY2022Q1 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
1000000
CY2021Q1 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
1000000
CY2022Q2 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
70473
CY2022Q2 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
3900000
CY2022Q2 us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
58080

Files In Submission

Name View Source Status
0001140361-22-028077-index-headers.html Edgar Link pending
0001140361-22-028077-index.html Edgar Link pending
0001140361-22-028077.txt Edgar Link pending
0001140361-22-028077-xbrl.zip Edgar Link pending
brhc10040164_10q.htm Edgar Link pending
brhc10040164_10q_htm.xml Edgar Link completed
brhc10040164_ex31-1.htm Edgar Link pending
brhc10040164_ex31-2.htm Edgar Link pending
brhc10040164_ex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
plus-20220630.xsd Edgar Link pending
plus-20220630_cal.xml Edgar Link unprocessable
plus-20220630_def.xml Edgar Link unprocessable
plus-20220630_lab.xml Edgar Link unprocessable
plus-20220630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending