|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.942M
-40.04%
YoY
|
-$3.239M
28.02%
YoY
|
-$2.530M
104.03%
YoY
|
-$1.240M
-123.13%
YoY
|
$5.360M
1629.03%
YoY
|
| Depreciation, Depletion And Amortization |
$1.483M
-9.57%
YoY
|
$1.640M
-15.46%
YoY
|
$1.940M
10.23%
YoY
|
$1.760M
12.82%
YoY
|
$1.560M
26.83%
YoY
|
| Cash From Operating Activities |
$7.382M
-181.28%
YoY
|
-$9.082M
185.6%
YoY
|
-$3.180M
-162.6%
YoY
|
$5.080M
40.33%
YoY
|
$3.620M
45.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.098M
20.79%
YoY
|
$909.0K
-54.55%
YoY
|
$2.000M
-22.18%
YoY
|
$2.570M
131.53%
YoY
|
$1.110M
-8.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$67.00K
-34.31%
YoY
|
$102.0K
-88.28%
YoY
|
$870.0K
4250.0%
YoY
|
$20.00K
-100.95%
YoY
|
-$2.110M
-539.58%
YoY
|
| Cash From Investing Activities |
-$1.031M
27.76%
YoY
|
-$807.0K
-28.58%
YoY
|
-$1.130M
-55.69%
YoY
|
-$2.550M
-20.81%
YoY
|
-$3.220M
341.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
N/A
|
$317.0K
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$9.473M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$2.630M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.387M
-153.62%
YoY
|
$8.181M
2.13%
YoY
|
$8.010M
-320.66%
YoY
|
-$3.630M
-257.14%
YoY
|
$2.310M
-178.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.382M
-181.28%
YoY
|
-$9.082M
185.6%
YoY
|
-$3.180M
-162.6%
YoY
|
$5.080M
40.33%
YoY
|
$3.620M
45.38%
YoY
|
| Cash From Investing Activities |
-$1.031M
27.76%
YoY
|
-$807.0K
-28.58%
YoY
|
-$1.130M
-55.69%
YoY
|
-$2.550M
-20.81%
YoY
|
-$3.220M
341.1%
YoY
|
| Cash From Financing Activities |
-$4.387M
-153.62%
YoY
|
$8.181M
2.13%
YoY
|
$8.010M
-320.66%
YoY
|
-$3.630M
-257.14%
YoY
|
$2.310M
-178.04%
YoY
|
| Net Change In Cash |
$1.964M
-214.99%
YoY
|
-$1.708M
-146.16%
YoY
|
$3.700M
-436.36%
YoY
|
-$1.100M
-140.59%
YoY
|
$2.710M
-325.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.382M
-181.28%
YoY
|
-$9.082M
185.6%
YoY
|
-$3.180M
-162.6%
YoY
|
$5.080M
40.33%
YoY
|
$3.620M
45.38%
YoY
|
| Capital Expenditures |
$1.098M
20.79%
YoY
|
$909.0K
-54.55%
YoY
|
$2.000M
-22.18%
YoY
|
$2.570M
131.53%
YoY
|
$1.110M
-8.26%
YoY
|
| Free Cash Flow |
$6.284M
-162.9%
YoY
|
-$9.991M
92.88%
YoY
|
-$5.180M
-306.37%
YoY
|
$2.510M
0.0%
YoY
|
$2.510M
96.09%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
-$806.0K
-32.1%
YoY
|
-$1.942M
-40.04%
YoY
|
-$1.187M
-630.34%
YoY
|
-$3.239M
27.93%
YoY
|
$223.8K
-112.2%
YoY
|
-$2.532M
104.32%
YoY
|
-$1.835M
N/A
|
-$1.239M
N/A
|
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000M
7.53%
YoY
|
$940.0K
13.25%
YoY
|
$930.0K
14.81%
YoY
|
$830.0K
10.67%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.740M
-9.87%
YoY
|
-$5.920M
-390.2%
YoY
|
$3.040M
-373.87%
YoY
|
$2.040M
-56.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$480.0K
269.23%
YoY
|
$1.520M
-37.7%
YoY
|
$130.0K
-230.0%
YoY
|
$2.440M
101.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$410.0K
241.67%
YoY
|
$460.0K
-560.0%
YoY
|
$120.0K
-110.53%
YoY
|
-$100.0K
-89.69%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$70.00K
250.0%
YoY
|
-$1.060M
-58.1%
YoY
|
-$20.00K
-98.08%
YoY
|
-$2.530M
16.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.860M
-239.85%
YoY
|
$6.150M
-367.39%
YoY
|
-$1.330M
-194.33%
YoY
|
-$2.300M
-355.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.740M
-9.87%
YoY
|
-$5.920M
-390.2%
YoY
|
$3.040M
-373.87%
YoY
|
$2.040M
-56.87%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$70.00K
250.0%
YoY
|
-$1.060M
-58.1%
YoY
|
-$20.00K
-98.08%
YoY
|
-$2.530M
16.06%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.860M
-239.85%
YoY
|
$6.150M
-367.39%
YoY
|
-$1.330M
-194.33%
YoY
|
-$2.300M
-355.56%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.530M
168.05%
YoY
|
-$830.0K
-70.25%
YoY
|
$1.690M
-328.38%
YoY
|
-$2.790M
-180.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.740M
-9.87%
YoY
|
-$5.920M
-390.2%
YoY
|
$3.040M
-373.87%
YoY
|
$2.040M
-56.87%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$480.0K
269.23%
YoY
|
$1.520M
-37.7%
YoY
|
$130.0K
-230.0%
YoY
|
$2.440M
101.65%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.260M
-22.34%
YoY
|
-$7.440M
1760.0%
YoY
|
$2.910M
-388.12%
YoY
|
-$400.0K
-111.36%
YoY
|
Loading...