|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$127.9M
-20.57%
YoY
|
$161.0M
-19.37%
YoY
|
$199.7M
-372.43%
YoY
|
-$73.29M
-228.9%
YoY
|
$56.85M
8.56%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.213B
166.87%
YoY
|
-$2.703B
-301.68%
YoY
|
$1.340B
-24.9%
YoY
|
$1.784B
-163.29%
YoY
|
-$2.820B
-519.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$429.7M
-68.42%
YoY
|
$1.360B
-6361.6%
YoY
|
-$21.73M
-98.84%
YoY
|
-$1.867B
-270.86%
YoY
|
$1.093B
-7197.49%
YoY
|
| Cash From Investing Activities |
$429.7M
-68.42%
YoY
|
$1.360B
-6361.6%
YoY
|
-$21.73M
-98.84%
YoY
|
-$1.867B
-270.86%
YoY
|
$1.093B
-7212.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$28.49M
-67.62%
YoY
|
$87.99M
54.77%
YoY
|
$56.86M
79.85%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.718B
380.16%
YoY
|
$1.399B
-221.74%
YoY
|
-$1.149B
-945.73%
YoY
|
$135.9M
-92.14%
YoY
|
$1.728B
-345.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.213B
166.87%
YoY
|
-$2.703B
-301.68%
YoY
|
$1.340B
-24.9%
YoY
|
$1.784B
-163.29%
YoY
|
-$2.820B
-519.82%
YoY
|
| Cash From Investing Activities |
$429.7M
-68.42%
YoY
|
$1.360B
-6361.6%
YoY
|
-$21.73M
-98.84%
YoY
|
-$1.867B
-270.86%
YoY
|
$1.093B
-7212.73%
YoY
|
| Cash From Financing Activities |
$6.718B
380.16%
YoY
|
$1.399B
-221.74%
YoY
|
-$1.149B
-945.73%
YoY
|
$135.9M
-92.14%
YoY
|
$1.728B
-345.93%
YoY
|
| Net Change In Cash |
-$65.72M
-216.1%
YoY
|
$56.61M
-66.55%
YoY
|
$169.2M
219.99%
YoY
|
$52.88M
4034.71%
YoY
|
$1.279M
-102.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.213B
166.87%
YoY
|
-$2.703B
-301.68%
YoY
|
$1.340B
-24.9%
YoY
|
$1.784B
-163.29%
YoY
|
-$2.820B
-519.82%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$24.62M
154.3%
YoY
|
$42.16M
17.17%
YoY
|
$58.30M
40.79%
YoY
|
$7.534M
-70.38%
YoY
|
$9.680M
-79.67%
YoY
|
$35.99M
-15.0%
YoY
|
$41.41M
-32.59%
YoY
|
$25.43M
80.77%
YoY
|
$47.61M
-21.56%
YoY
|
$42.33M
-819.72%
YoY
|
$61.42M
415.59%
YoY
|
$14.07M
-119.89%
YoY
|
$60.70M
-417.3%
YoY
|
-$5.882M
-65.17%
YoY
|
$11.91M
-133.13%
YoY
|
-$70.73M
-285.69%
YoY
|
-$19.13M
-126.72%
YoY
|
-$16.89M
-120.37%
YoY
|
-$35.96M
-136.12%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.529B
325.63%
YoY
|
-$3.306B
104.0%
YoY
|
-$1.298B
31.9%
YoY
|
-$2.016B
-926.74%
YoY
|
-$594.3M
73.57%
YoY
|
-$1.621B
-404.03%
YoY
|
-$983.8M
-1645.95%
YoY
|
$243.8M
-87.93%
YoY
|
-$342.4M
-73.17%
YoY
|
$533.0M
4.72%
YoY
|
$63.64M
-115.83%
YoY
|
$2.020B
-3007.18%
YoY
|
-$1.276B
-173.05%
YoY
|
$509.0M
-585.47%
YoY
|
-$402.0M
-361.84%
YoY
|
-$69.47M
-93.05%
YoY
|
$1.747B
-193.46%
YoY
|
-$104.8M
-648.9%
YoY
|
$153.5M
-107.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$552.7M
95.97%
YoY
|
-$436.2M
-238.53%
YoY
|
$272.9M
-3830.91%
YoY
|
$40.23M
-94.78%
YoY
|
$282.0M
-443.09%
YoY
|
$314.9M
63.03%
YoY
|
-$7.315M
-26.21%
YoY
|
$770.8M
-727.98%
YoY
|
-$82.21M
-84.33%
YoY
|
$193.1M
-134.64%
YoY
|
-$9.913M
-98.32%
YoY
|
-$122.7M
-37.56%
YoY
|
-$524.8M
21531.2%
YoY
|
-$557.6M
-632.28%
YoY
|
-$588.5M
-1084.43%
YoY
|
-$196.6M
-121.12%
YoY
|
-$2.426M
-99.81%
YoY
|
$104.8M
-85.99%
YoY
|
| Cash From Investing Activities |
$1.266B
3045.9%
YoY
|
$552.7M
95.97%
YoY
|
-$436.2M
-238.53%
YoY
|
$272.9M
-3830.91%
YoY
|
$40.23M
-94.78%
YoY
|
$282.0M
-443.09%
YoY
|
$314.9M
63.03%
YoY
|
-$7.315M
-26.21%
YoY
|
$770.8M
-727.98%
YoY
|
-$82.21M
-84.33%
YoY
|
$193.1M
-134.64%
YoY
|
-$9.913M
-98.32%
YoY
|
-$122.7M
-37.56%
YoY
|
-$524.8M
21531.2%
YoY
|
-$557.6M
-632.28%
YoY
|
-$588.5M
-1084.43%
YoY
|
-$196.6M
-121.12%
YoY
|
-$2.426M
-99.81%
YoY
|
$104.8M
-85.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.563M
-76.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$31.83M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.206B
159.72%
YoY
|
$2.762B
107.35%
YoY
|
$1.634B
85.19%
YoY
|
$1.858B
-899.57%
YoY
|
$464.3M
-179.65%
YoY
|
$1.332B
-427.94%
YoY
|
$882.6M
-440.52%
YoY
|
-$232.3M
-87.71%
YoY
|
-$582.9M
-141.47%
YoY
|
-$406.1M
-690.79%
YoY
|
-$259.2M
-137.75%
YoY
|
-$1.890B
-335.58%
YoY
|
$1.406B
-198.89%
YoY
|
$68.74M
99.2%
YoY
|
$686.6M
-451.76%
YoY
|
$802.1M
-12.35%
YoY
|
-$1.422B
-246.02%
YoY
|
$34.51M
-96.6%
YoY
|
-$195.2M
-117.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.529B
325.63%
YoY
|
-$3.306B
104.0%
YoY
|
-$1.298B
31.9%
YoY
|
-$2.016B
-926.74%
YoY
|
-$594.3M
73.57%
YoY
|
-$1.621B
-404.03%
YoY
|
-$983.8M
-1645.95%
YoY
|
$243.8M
-87.93%
YoY
|
-$342.4M
-73.17%
YoY
|
$533.0M
4.72%
YoY
|
$63.64M
-115.83%
YoY
|
$2.020B
-3007.18%
YoY
|
-$1.276B
-173.05%
YoY
|
$509.0M
-585.47%
YoY
|
-$402.0M
-361.84%
YoY
|
-$69.47M
-93.05%
YoY
|
$1.747B
-193.46%
YoY
|
-$104.8M
-648.9%
YoY
|
$153.5M
-107.85%
YoY
|
| Cash From Investing Activities |
$1.266B
3045.9%
YoY
|
$552.7M
95.97%
YoY
|
-$436.2M
-238.53%
YoY
|
$272.9M
-3830.91%
YoY
|
$40.23M
-94.78%
YoY
|
$282.0M
-443.09%
YoY
|
$314.9M
63.03%
YoY
|
-$7.315M
-26.21%
YoY
|
$770.8M
-727.98%
YoY
|
-$82.21M
-84.33%
YoY
|
$193.1M
-134.64%
YoY
|
-$9.913M
-98.32%
YoY
|
-$122.7M
-37.56%
YoY
|
-$524.8M
21531.2%
YoY
|
-$557.6M
-632.28%
YoY
|
-$588.5M
-1084.43%
YoY
|
-$196.6M
-121.12%
YoY
|
-$2.426M
-99.81%
YoY
|
$104.8M
-85.99%
YoY
|
| Cash From Financing Activities |
$1.206B
159.72%
YoY
|
$2.762B
107.35%
YoY
|
$1.634B
85.19%
YoY
|
$1.858B
-899.57%
YoY
|
$464.3M
-179.65%
YoY
|
$1.332B
-427.94%
YoY
|
$882.6M
-440.52%
YoY
|
-$232.3M
-87.71%
YoY
|
-$582.9M
-141.47%
YoY
|
-$406.1M
-690.79%
YoY
|
-$259.2M
-137.75%
YoY
|
-$1.890B
-335.58%
YoY
|
$1.406B
-198.89%
YoY
|
$68.74M
99.2%
YoY
|
$686.6M
-451.76%
YoY
|
$802.1M
-12.35%
YoY
|
-$1.422B
-246.02%
YoY
|
$34.51M
-96.6%
YoY
|
-$195.2M
-117.12%
YoY
|
| Net Change In Cash |
-$58.01M
-35.36%
YoY
|
$8.482M
-227.28%
YoY
|
-$99.41M
-146.54%
YoY
|
$115.0M
2666.1%
YoY
|
-$89.75M
-41.91%
YoY
|
-$6.664M
-114.91%
YoY
|
$213.6M
-8967.75%
YoY
|
$4.156M
-96.54%
YoY
|
-$154.5M
-2370.16%
YoY
|
$44.69M
-15.58%
YoY
|
-$2.409M
-99.12%
YoY
|
$120.1M
-16.65%
YoY
|
$6.806M
-94.72%
YoY
|
$52.94M
-172.75%
YoY
|
-$273.1M
-532.6%
YoY
|
$144.1M
-695.87%
YoY
|
$128.9M
266.83%
YoY
|
-$72.76M
-67.03%
YoY
|
$63.13M
-193.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.529B
325.63%
YoY
|
-$3.306B
104.0%
YoY
|
-$1.298B
31.9%
YoY
|
-$2.016B
-926.74%
YoY
|
-$594.3M
73.57%
YoY
|
-$1.621B
-404.03%
YoY
|
-$983.8M
-1645.95%
YoY
|
$243.8M
-87.93%
YoY
|
-$342.4M
-73.17%
YoY
|
$533.0M
4.72%
YoY
|
$63.64M
-115.83%
YoY
|
$2.020B
-3007.18%
YoY
|
-$1.276B
-173.05%
YoY
|
$509.0M
-585.47%
YoY
|
-$402.0M
-361.84%
YoY
|
-$69.47M
-93.05%
YoY
|
$1.747B
-193.46%
YoY
|
-$104.8M
-648.9%
YoY
|
$153.5M
-107.85%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...