|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$307.5M
-8.0%
YoY
|
$334.2M
-22.1%
YoY
|
$429.0M
41.23%
YoY
|
$303.8M
-27.72%
YoY
|
$420.3M
-10.45%
YoY
|
| Cost Of Revenue |
$989.2M
18.56%
YoY
|
$834.4M
-2.33%
YoY
|
$854.3M
40.32%
YoY
|
$608.8M
-5.2%
YoY
|
$642.2M
1.69%
YoY
|
| Gross Profit |
$188.7M
-12.04%
YoY
|
$214.5M
-30.96%
YoY
|
$310.7M
194.86%
YoY
|
$105.4M
27.19%
YoY
|
$82.84M
-22.51%
YoY
|
| Selling, General & Admin |
$81.94M
59.37%
YoY
|
$51.41M
8.8%
YoY
|
$47.26M
99.3%
YoY
|
$23.71M
-2.16%
YoY
|
$24.24M
39.28%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$213.6M
11.54%
YoY
|
$191.5M
3.75%
YoY
|
$184.6M
-23.29%
YoY
|
$240.7M
-35.93%
YoY
|
$375.6M
-3.59%
YoY
|
| Operating Profit |
-$24.98M
-208.88%
YoY
|
$22.94M
-81.8%
YoY
|
$126.1M
-193.16%
YoY
|
-$135.3M
-53.78%
YoY
|
-$292.8M
3.56%
YoY
|
| Interest Expense |
N/A
|
N/A
|
$736.0M
79.32%
YoY
|
$410.4M
34.68%
YoY
|
$304.7M
12.54%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$93.82M
-34.23%
YoY
|
$142.6M
-41.63%
YoY
|
$244.4M
287.39%
YoY
|
$63.09M
41.26%
YoY
|
$44.66M
-43.98%
YoY
|
| Income Tax |
-$34.05M
85.72%
YoY
|
-$18.34M
-140.98%
YoY
|
$44.74M
-67.19%
YoY
|
$136.4M
-1218.46%
YoY
|
-$12.19M
-144.57%
YoY
|
| Net Earnings |
$127.9M
-20.57%
YoY
|
$161.0M
-19.37%
YoY
|
$199.7M
-372.43%
YoY
|
-$73.29M
-228.9%
YoY
|
$56.85M
8.56%
YoY
|
| Basic Earnings Per Share |
$0.99
-27.74%
YoY
|
$1.37
-23.89%
YoY
|
$1.80
-242.86%
YoY
|
-$1.26
-584.62%
YoY
|
$0.26
-3.7%
YoY
|
| Diluted Earnings Per Share |
$0.99
-27.74%
YoY
|
$1.37
-15.95%
YoY
|
$1.63
-229.37%
YoY
|
-$1.26
-584.62%
YoY
|
$0.26
-3.7%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
86.99M
0.2%
YoY
|
86.82M
-0.64%
YoY
|
87.37M
-4.44%
YoY
|
91.43M
-6.13%
YoY
|
97.40M
-1.98%
YoY
|
| Diluted Shares Outstanding |
86.99M
0.2%
YoY
|
86.82M
-22.28%
YoY
|
111.7M
22.16%
YoY
|
91.43M
-6.13%
YoY
|
97.40M
-1.98%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$82.13M
84.72%
YoY
|
$348.3M
18.04%
YoY
|
$99.23M
22.71%
YoY
|
$70.20M
-1.4%
YoY
|
$44.47M
-40.08%
YoY
|
$295.0M
9.16%
YoY
|
$80.86M
-50.52%
YoY
|
$71.20M
-74.37%
YoY
|
$74.21M
-17.88%
YoY
|
$270.3M
32.47%
YoY
|
$163.4M
8.18%
YoY
|
$277.8M
1192.29%
YoY
|
$90.37M
10.42%
YoY
|
$204.0M
65.6%
YoY
|
$151.1M
215.68%
YoY
|
$21.50M
-82.31%
YoY
|
$81.84M
-59.36%
YoY
|
$123.2M
-53.71%
YoY
|
$47.85M
-78.35%
YoY
|
| Cost Of Revenue |
N/A
|
$283.9M
30.56%
YoY
|
$257.9M
16.38%
YoY
|
$235.7M
19.18%
YoY
|
$211.8M
7.17%
YoY
|
$217.4M
2.18%
YoY
|
$221.6M
4.36%
YoY
|
$197.7M
-8.01%
YoY
|
$197.6M
-10.78%
YoY
|
$212.8M
7.1%
YoY
|
$212.3M
29.78%
YoY
|
$215.0M
63.99%
YoY
|
$221.5M
91.81%
YoY
|
$198.7M
52.97%
YoY
|
$163.6M
3.96%
YoY
|
$131.1M
-63.07%
YoY
|
$115.5M
-35.08%
YoY
|
$129.9M
-30.73%
YoY
|
$157.4M
5.32%
YoY
|
| Gross Profit |
N/A
|
$64.42M
-17.02%
YoY
|
$69.76M
60.49%
YoY
|
$39.69M
-12.39%
YoY
|
$14.79M
-69.24%
YoY
|
$77.63M
34.98%
YoY
|
$43.47M
-67.81%
YoY
|
$45.30M
-27.96%
YoY
|
$48.09M
0.22%
YoY
|
$57.52M
970.88%
YoY
|
$135.0M
32.97%
YoY
|
$62.89M
-300.13%
YoY
|
$47.98M
60.68%
YoY
|
$5.371M
-180.63%
YoY
|
$101.6M
-398.61%
YoY
|
-$31.42M
-125.44%
YoY
|
$29.86M
-70.11%
YoY
|
-$6.661M
-108.46%
YoY
|
-$34.01M
-126.04%
YoY
|
| Selling, General & Admin |
N/A
|
$25.04M
61.3%
YoY
|
$19.53M
59.22%
YoY
|
$19.30M
63.12%
YoY
|
$18.07M
53.25%
YoY
|
$15.52M
22.02%
YoY
|
$12.27M
4.52%
YoY
|
$11.83M
4.11%
YoY
|
$11.79M
182.29%
YoY
|
$12.72M
140.76%
YoY
|
$11.74M
73.92%
YoY
|
$11.36M
197.28%
YoY
|
$4.178M
-46.82%
YoY
|
$5.284M
-42.54%
YoY
|
$6.748M
134.96%
YoY
|
$3.822M
-68.59%
YoY
|
$7.857M
22.77%
YoY
|
$9.196M
70.3%
YoY
|
$2.872M
-22.38%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$55.24M
8.82%
YoY
|
$28.31M
25.75%
YoY
|
$52.23M
-3.86%
YoY
|
$53.20M
24.9%
YoY
|
$50.76M
21.38%
YoY
|
$22.51M
30.9%
YoY
|
$54.33M
20.71%
YoY
|
$42.59M
165.6%
YoY
|
$41.82M
-18.89%
YoY
|
$17.20M
58.44%
YoY
|
$45.01M
-25.83%
YoY
|
$16.03M
-73.87%
YoY
|
$51.57M
-19.15%
YoY
|
$10.85M
-15.52%
YoY
|
$60.69M
-31.44%
YoY
|
$61.37M
-43.06%
YoY
|
$63.78M
-42.21%
YoY
|
$12.85M
167.65%
YoY
|
$88.51M
-10.43%
YoY
|
| Operating Profit |
N/A
|
$36.11M
-34.49%
YoY
|
$17.53M
-261.35%
YoY
|
-$13.50M
-597.57%
YoY
|
-$35.97M
-674.56%
YoY
|
$55.12M
36.71%
YoY
|
-$10.86M
-112.07%
YoY
|
$2.714M
-94.21%
YoY
|
$6.261M
-274.64%
YoY
|
$40.32M
-835.52%
YoY
|
$90.03M
120.27%
YoY
|
$46.85M
-150.49%
YoY
|
-$3.585M
-89.43%
YoY
|
-$5.482M
-71.9%
YoY
|
$40.87M
-133.36%
YoY
|
-$92.79M
-689.42%
YoY
|
-$33.92M
224.0%
YoY
|
-$19.51M
-126.4%
YoY
|
-$122.5M
-485.48%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$171.8M
-8.3%
YoY
|
$171.5M
-4.25%
YoY
|
N/A
|
$183.9M
61.22%
YoY
|
$187.4M
139.78%
YoY
|
$179.1M
182.04%
YoY
|
N/A
|
$114.1M
51.12%
YoY
|
$78.15M
-1.33%
YoY
|
$63.51M
-16.77%
YoY
|
N/A
|
$75.49M
27.91%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$26.90M
-526.97%
YoY
|
$36.11M
-34.49%
YoY
|
$47.00M
77.12%
YoY
|
$17.01M
-40.56%
YoY
|
-$6.299M
-119.45%
YoY
|
$55.12M
36.71%
YoY
|
$26.53M
-77.59%
YoY
|
$28.61M
-38.94%
YoY
|
$32.38M
-16.55%
YoY
|
$40.32M
-835.52%
YoY
|
$118.4M
31.03%
YoY
|
$46.85M
-217.52%
YoY
|
$38.80M
114.87%
YoY
|
-$5.482M
-71.9%
YoY
|
$90.38M
-322.3%
YoY
|
-$39.87M
-388.96%
YoY
|
$18.06M
-80.16%
YoY
|
-$19.51M
-126.4%
YoY
|
-$40.66M
-133.27%
YoY
|
| Income Tax |
$2.279M
-114.26%
YoY
|
-$16.25M
-289.18%
YoY
|
-$11.30M
-24.04%
YoY
|
$9.472M
198.33%
YoY
|
-$15.98M
4.94%
YoY
|
$8.589M
-168.22%
YoY
|
-$14.87M
-126.09%
YoY
|
$3.175M
-85.72%
YoY
|
-$15.23M
-30.46%
YoY
|
-$12.59M
24.1%
YoY
|
$57.00M
-27.36%
YoY
|
$22.23M
-27.98%
YoY
|
-$21.90M
-158.88%
YoY
|
-$10.15M
286.92%
YoY
|
$78.47M
-1769.13%
YoY
|
$30.87M
-227.05%
YoY
|
$37.19M
91.44%
YoY
|
-$2.622M
-70.87%
YoY
|
-$4.701M
-120.75%
YoY
|
| Net Earnings |
$24.62M
154.3%
YoY
|
$42.16M
17.17%
YoY
|
$58.30M
40.79%
YoY
|
$7.534M
-70.38%
YoY
|
$9.680M
-79.67%
YoY
|
$35.99M
-15.0%
YoY
|
$41.41M
-32.59%
YoY
|
$25.43M
80.77%
YoY
|
$47.61M
-21.56%
YoY
|
$42.33M
-819.72%
YoY
|
$61.42M
415.59%
YoY
|
$14.07M
-119.89%
YoY
|
$60.70M
-417.3%
YoY
|
-$5.882M
-65.17%
YoY
|
$11.91M
-133.13%
YoY
|
-$70.73M
-285.69%
YoY
|
-$19.13M
-126.72%
YoY
|
-$16.89M
-120.37%
YoY
|
-$35.96M
-136.12%
YoY
|
| Basic Earnings Per Share |
$0.16
-1700.0%
YoY
|
N/A
|
$0.55
52.78%
YoY
|
-$0.04
-123.53%
YoY
|
-$0.01
-102.33%
YoY
|
N/A
|
$0.36
-38.98%
YoY
|
$0.17
6.25%
YoY
|
$0.43
-23.21%
YoY
|
N/A
|
$0.59
5800.0%
YoY
|
$0.16
-118.18%
YoY
|
$0.56
-275.0%
YoY
|
N/A
|
$0.01
-102.22%
YoY
|
-$0.88
-375.0%
YoY
|
-$0.32
-147.76%
YoY
|
N/A
|
-$0.45
-147.87%
YoY
|
| Diluted Earnings Per Share |
$0.16
-1700.0%
YoY
|
$0.48
16.9%
YoY
|
$0.55
52.78%
YoY
|
-$0.04
-123.53%
YoY
|
-$0.01
-102.56%
YoY
|
$0.41
8.61%
YoY
|
$0.36
-29.41%
YoY
|
$0.17
5.44%
YoY
|
$0.39
-22.0%
YoY
|
$0.38
-677.63%
YoY
|
$0.51
5000.0%
YoY
|
$0.16
-118.32%
YoY
|
$0.50
-256.25%
YoY
|
-$0.07
-100.0%
YoY
|
$0.01
-102.22%
YoY
|
-$0.88
-375.0%
YoY
|
-$0.32
-147.76%
YoY
|
-$175.4K
-120.79%
YoY
|
-$0.45
-147.87%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
87.02M
0.18%
YoY
|
87.02M
0.18%
YoY
|
87.02M
0.18%
YoY
|
87.01M
0.19%
YoY
|
86.86M
0.25%
YoY
|
86.86M
0.27%
YoY
|
86.86M
0.12%
YoY
|
86.85M
-0.81%
YoY
|
86.65M
-2.53%
YoY
|
86.62M
-2.59%
YoY
|
86.76M
-4.21%
YoY
|
87.56M
-4.79%
YoY
|
88.89M
-5.58%
YoY
|
88.93M
N/A
|
90.57M
-7.11%
YoY
|
91.96M
-6.09%
YoY
|
94.15M
-3.83%
YoY
|
N/A
|
97.50M
-1.74%
YoY
|
| Diluted Shares Outstanding |
87.08M
0.2%
YoY
|
N/A
|
87.02M
0.18%
YoY
|
87.01M
0.19%
YoY
|
86.91M
-21.72%
YoY
|
N/A
|
86.86M
-21.81%
YoY
|
86.85M
-0.48%
YoY
|
111.0M
-2.09%
YoY
|
N/A
|
111.1M
22.62%
YoY
|
87.27M
-5.1%
YoY
|
113.4M
20.44%
YoY
|
N/A
|
90.59M
-7.08%
YoY
|
91.96M
-6.19%
YoY
|
94.15M
-4.03%
YoY
|
N/A
|
97.50M
-1.93%
YoY
|
Loading...