|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$14.95M
-23.42%
YoY
|
$19.52M
-18.61%
YoY
|
$23.99M
-34.36%
YoY
|
$36.54M
129.22%
YoY
|
$15.94M
-1.17%
YoY
|
| Depreciation, Depletion And Amortization |
$22.46M
36.79%
YoY
|
$16.42M
3.07%
YoY
|
$15.93M
7.02%
YoY
|
$14.89M
-1.4%
YoY
|
$15.10M
-10.28%
YoY
|
| Cash From Operating Activities |
$59.50M
37.38%
YoY
|
$43.31M
27.24%
YoY
|
$34.04M
8.63%
YoY
|
$31.34M
54.91%
YoY
|
$20.23M
-8.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$18.18M
96.35%
YoY
|
$9.257M
44.53%
YoY
|
$6.405M
-64.15%
YoY
|
$17.87M
77.36%
YoY
|
$10.07M
42.03%
YoY
|
| Acquisitions |
$44.20M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$46.95M
-130525.0%
YoY
|
$36.00K
-80.33%
YoY
|
$183.0K
92.63%
YoY
|
$95.00K
-39.1%
YoY
|
$156.0K
N/A
|
| Cash From Investing Activities |
-$65.13M
606.31%
YoY
|
-$9.221M
48.2%
YoY
|
-$6.222M
-64.99%
YoY
|
-$17.77M
79.19%
YoY
|
-$9.918M
39.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$8.678M
3371.2%
YoY
|
$250.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$62.00M
-76.86%
YoY
|
$267.9M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.219M
-52.02%
YoY
|
-$12.96M
-50.99%
YoY
|
-$26.44M
14.16%
YoY
|
-$23.16M
-50.96%
YoY
|
-$47.23M
-296.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$59.50M
37.38%
YoY
|
$43.31M
27.24%
YoY
|
$34.04M
8.63%
YoY
|
$31.34M
54.91%
YoY
|
$20.23M
-8.11%
YoY
|
| Cash From Investing Activities |
-$65.13M
606.31%
YoY
|
-$9.221M
48.2%
YoY
|
-$6.222M
-64.99%
YoY
|
-$17.77M
79.19%
YoY
|
-$9.918M
39.83%
YoY
|
| Cash From Financing Activities |
-$6.219M
-52.02%
YoY
|
-$12.96M
-50.99%
YoY
|
-$26.44M
14.16%
YoY
|
-$23.16M
-50.96%
YoY
|
-$47.23M
-296.99%
YoY
|
| Net Change In Cash |
-$11.84M
-156.05%
YoY
|
$21.13M
1435.68%
YoY
|
$1.376M
-114.26%
YoY
|
-$9.646M
-73.87%
YoY
|
-$36.92M
-194.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$59.50M
37.38%
YoY
|
$43.31M
27.24%
YoY
|
$34.04M
8.63%
YoY
|
$31.34M
54.91%
YoY
|
$20.23M
-8.11%
YoY
|
| Capital Expenditures |
$18.18M
96.35%
YoY
|
$9.257M
44.53%
YoY
|
$6.405M
-64.15%
YoY
|
$17.87M
77.36%
YoY
|
$10.07M
42.03%
YoY
|
| Free Cash Flow |
$41.33M
21.35%
YoY
|
$34.06M
23.23%
YoY
|
$27.64M
105.18%
YoY
|
$13.47M
32.63%
YoY
|
$10.16M
-31.94%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.056M
-56.93%
YoY
|
$7.350M
8.54%
YoY
|
$2.308M
78.5%
YoY
|
$518.0K
-91.37%
YoY
|
$4.774M
-12.48%
YoY
|
$6.772M
147.88%
YoY
|
$1.293M
-66.48%
YoY
|
$6.001M
-8.0%
YoY
|
$5.455M
-49.83%
YoY
|
$2.732M
-78.1%
YoY
|
$3.857M
-67.62%
YoY
|
$6.523M
6.05%
YoY
|
$10.87M
81.16%
YoY
|
$12.48M
1753.94%
YoY
|
$11.91M
79.75%
YoY
|
$6.151M
-1.3%
YoY
|
$6.002M
149.05%
YoY
|
$673.0K
-90.76%
YoY
|
$6.626M
14.06%
YoY
|
| Depreciation, Depletion And Amortization |
$6.403M
50.77%
YoY
|
$6.584M
56.69%
YoY
|
$6.115M
47.24%
YoY
|
$5.515M
36.24%
YoY
|
$4.247M
5.73%
YoY
|
$4.202M
3.47%
YoY
|
$4.153M
3.7%
YoY
|
$4.048M
-0.32%
YoY
|
$4.017M
5.6%
YoY
|
$4.061M
4.99%
YoY
|
$4.005M
4.38%
YoY
|
$4.061M
13.72%
YoY
|
$3.804M
5.37%
YoY
|
$3.868M
10.86%
YoY
|
$3.837M
7.48%
YoY
|
$3.571M
-6.44%
YoY
|
$3.610M
-14.5%
YoY
|
$3.489M
-20.54%
YoY
|
$3.570M
-10.3%
YoY
|
| Cash From Operating Activities |
$13.65M
144.02%
YoY
|
$39.59M
48.51%
YoY
|
$9.974M
-20.49%
YoY
|
$4.344M
-191.32%
YoY
|
$5.593M
-36.91%
YoY
|
$26.66M
126.42%
YoY
|
$12.54M
4.97%
YoY
|
-$4.757M
-304.95%
YoY
|
$8.865M
10.8%
YoY
|
$11.78M
-39.99%
YoY
|
$11.95M
-39.83%
YoY
|
$2.321M
-70.29%
YoY
|
$8.001M
-150.13%
YoY
|
$19.62M
243.42%
YoY
|
$19.86M
-341.3%
YoY
|
$7.813M
-65.43%
YoY
|
-$15.96M
-11184.03%
YoY
|
$5.714M
-51.72%
YoY
|
-$8.231M
347.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.513M
-33.73%
YoY
|
$4.399M
-13.03%
YoY
|
$4.665M
220.62%
YoY
|
$3.811M
207.84%
YoY
|
$5.301M
251.99%
YoY
|
$5.058M
1437.39%
YoY
|
$1.455M
-385.29%
YoY
|
$1.238M
-49.45%
YoY
|
$1.506M
-63.67%
YoY
|
$329.0K
-90.4%
YoY
|
-$510.0K
-91.85%
YoY
|
$2.449M
-148.74%
YoY
|
$4.145M
31.42%
YoY
|
$3.427M
-165.31%
YoY
|
-$6.261M
457.03%
YoY
|
-$5.025M
326.21%
YoY
|
$3.154M
24.96%
YoY
|
-$5.247M
39.07%
YoY
|
-$1.124M
-32.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$4.561M
-13131.43%
YoY
|
$0.00
-100.0%
YoY
|
-$42.44M
N/A
|
$50.00K
N/A
|
$35.00K
1066.67%
YoY
|
$1.000K
-98.0%
YoY
|
N/A
|
N/A
|
$3.000K
N/A
|
$50.00K
-37.5%
YoY
|
$78.00K
680.0%
YoY
|
$50.00K
900.0%
YoY
|
$0.00
N/A
|
$80.00K
N/A
|
$10.00K
900.0%
YoY
|
$5.000K
-96.77%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$3.513M
-33.1%
YoY
|
-$8.960M
78.38%
YoY
|
-$4.665M
220.84%
YoY
|
-$46.25M
3636.11%
YoY
|
-$5.251M
248.67%
YoY
|
-$5.023M
1426.75%
YoY
|
-$1.454M
-350.69%
YoY
|
-$1.238M
-47.79%
YoY
|
-$1.506M
-63.22%
YoY
|
-$329.0K
-90.4%
YoY
|
$580.0K
-109.38%
YoY
|
-$2.371M
-52.72%
YoY
|
-$4.095M
30.04%
YoY
|
-$3.427M
-34.69%
YoY
|
-$6.181M
449.91%
YoY
|
-$5.015M
325.72%
YoY
|
-$3.149M
32.93%
YoY
|
-$5.247M
39.07%
YoY
|
-$1.124M
-32.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.250M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$10.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.54M
429.97%
YoY
|
-$24.89M
807.0%
YoY
|
-$6.478M
65.3%
YoY
|
$27.51M
-849.67%
YoY
|
-$2.366M
-9.97%
YoY
|
-$2.744M
-71.14%
YoY
|
-$3.919M
-70.31%
YoY
|
-$3.670M
24.66%
YoY
|
-$2.628M
231.82%
YoY
|
-$9.507M
-64.38%
YoY
|
-$13.20M
1006.45%
YoY
|
-$2.944M
-49.64%
YoY
|
-$792.0K
-107.5%
YoY
|
-$26.69M
4056.85%
YoY
|
-$1.193M
165.11%
YoY
|
-$5.846M
-62.63%
YoY
|
$10.56M
-134.64%
YoY
|
-$642.0K
-23.02%
YoY
|
-$450.0K
-25.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$13.65M
144.02%
YoY
|
$39.59M
48.51%
YoY
|
$9.974M
-20.49%
YoY
|
$4.344M
-191.32%
YoY
|
$5.593M
-36.91%
YoY
|
$26.66M
126.42%
YoY
|
$12.54M
4.97%
YoY
|
-$4.757M
-304.95%
YoY
|
$8.865M
10.8%
YoY
|
$11.78M
-39.99%
YoY
|
$11.95M
-39.83%
YoY
|
$2.321M
-70.29%
YoY
|
$8.001M
-150.13%
YoY
|
$19.62M
243.42%
YoY
|
$19.86M
-341.3%
YoY
|
$7.813M
-65.43%
YoY
|
-$15.96M
-11184.03%
YoY
|
$5.714M
-51.72%
YoY
|
-$8.231M
347.82%
YoY
|
| Cash From Investing Activities |
-$3.513M
-33.1%
YoY
|
-$8.960M
78.38%
YoY
|
-$4.665M
220.84%
YoY
|
-$46.25M
3636.11%
YoY
|
-$5.251M
248.67%
YoY
|
-$5.023M
1426.75%
YoY
|
-$1.454M
-350.69%
YoY
|
-$1.238M
-47.79%
YoY
|
-$1.506M
-63.22%
YoY
|
-$329.0K
-90.4%
YoY
|
$580.0K
-109.38%
YoY
|
-$2.371M
-52.72%
YoY
|
-$4.095M
30.04%
YoY
|
-$3.427M
-34.69%
YoY
|
-$6.181M
449.91%
YoY
|
-$5.015M
325.72%
YoY
|
-$3.149M
32.93%
YoY
|
-$5.247M
39.07%
YoY
|
-$1.124M
-32.94%
YoY
|
| Cash From Financing Activities |
-$12.54M
429.97%
YoY
|
-$24.89M
807.0%
YoY
|
-$6.478M
65.3%
YoY
|
$27.51M
-849.67%
YoY
|
-$2.366M
-9.97%
YoY
|
-$2.744M
-71.14%
YoY
|
-$3.919M
-70.31%
YoY
|
-$3.670M
24.66%
YoY
|
-$2.628M
231.82%
YoY
|
-$9.507M
-64.38%
YoY
|
-$13.20M
1006.45%
YoY
|
-$2.944M
-49.64%
YoY
|
-$792.0K
-107.5%
YoY
|
-$26.69M
4056.85%
YoY
|
-$1.193M
165.11%
YoY
|
-$5.846M
-62.63%
YoY
|
$10.56M
-134.64%
YoY
|
-$642.0K
-23.02%
YoY
|
-$450.0K
-25.12%
YoY
|
| Net Change In Cash |
-$2.404M
18.77%
YoY
|
$5.745M
-69.59%
YoY
|
-$1.169M
-116.3%
YoY
|
-$14.40M
48.95%
YoY
|
-$2.024M
-142.78%
YoY
|
$18.89M
874.42%
YoY
|
$7.171M
-1170.3%
YoY
|
-$9.665M
222.81%
YoY
|
$4.731M
51.63%
YoY
|
$1.939M
-118.48%
YoY
|
-$670.0K
-105.37%
YoY
|
-$2.994M
-1.77%
YoY
|
$3.120M
-136.5%
YoY
|
-$10.49M
5894.86%
YoY
|
$12.49M
-227.35%
YoY
|
-$3.048M
-152.72%
YoY
|
-$8.547M
-73.88%
YoY
|
-$175.0K
-102.42%
YoY
|
-$9.805M
138.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.65M
144.02%
YoY
|
$39.59M
48.51%
YoY
|
$9.974M
-20.49%
YoY
|
$4.344M
-191.32%
YoY
|
$5.593M
-36.91%
YoY
|
$26.66M
126.42%
YoY
|
$12.54M
4.97%
YoY
|
-$4.757M
-304.95%
YoY
|
$8.865M
10.8%
YoY
|
$11.78M
-39.99%
YoY
|
$11.95M
-39.83%
YoY
|
$2.321M
-70.29%
YoY
|
$8.001M
-150.13%
YoY
|
$19.62M
243.42%
YoY
|
$19.86M
-341.3%
YoY
|
$7.813M
-65.43%
YoY
|
-$15.96M
-11184.03%
YoY
|
$5.714M
-51.72%
YoY
|
-$8.231M
347.82%
YoY
|
| Capital Expenditures |
$3.513M
-33.73%
YoY
|
$4.399M
-13.03%
YoY
|
$4.665M
220.62%
YoY
|
$3.811M
207.84%
YoY
|
$5.301M
251.99%
YoY
|
$5.058M
1437.39%
YoY
|
$1.455M
-385.29%
YoY
|
$1.238M
-49.45%
YoY
|
$1.506M
-63.67%
YoY
|
$329.0K
-90.4%
YoY
|
-$510.0K
-91.85%
YoY
|
$2.449M
-148.74%
YoY
|
$4.145M
31.42%
YoY
|
$3.427M
-165.31%
YoY
|
-$6.261M
457.03%
YoY
|
-$5.025M
326.21%
YoY
|
$3.154M
24.96%
YoY
|
-$5.247M
39.07%
YoY
|
-$1.124M
-32.94%
YoY
|
| Free Cash Flow |
$10.14M
3370.89%
YoY
|
$35.19M
62.91%
YoY
|
$5.309M
-52.12%
YoY
|
$533.0K
-108.89%
YoY
|
$292.0K
-96.03%
YoY
|
$21.60M
88.74%
YoY
|
$11.09M
-11.0%
YoY
|
-$5.995M
4583.59%
YoY
|
$7.359M
90.85%
YoY
|
$11.45M
-29.33%
YoY
|
$12.46M
-52.3%
YoY
|
-$128.0K
-101.0%
YoY
|
$3.856M
-120.17%
YoY
|
$16.20M
47.76%
YoY
|
$26.12M
-467.55%
YoY
|
$12.84M
-46.02%
YoY
|
-$19.12M
703.15%
YoY
|
$10.96M
-29.78%
YoY
|
-$7.107M
4287.04%
YoY
|
Loading...