|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization expense | |||||
| Depreciation expense | |||||
| Amortization expense | |||||
| Stock-based compensation expense | |||||
| Amortization of debt issuance costs | |||||
| Loss on debt extinguishment | |||||
| Deferred income taxes | |||||
| Other, net | |||||
| Loss on early extinguishment of debt | |||||
| Deferred income taxes and other, net | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Inventories | |||||
| Prepaid expenses and other assets | |||||
| Income taxes, net | |||||
| Accounts payable | |||||
| Accrued expenses and other liabilities | |||||
| Deferred revenue and customer deposits | |||||
| Cash provided by operating activities | |||||
| Investing activities | |||||
| Capital expenditures for plant, equipment and leasehold improvements, net | |||||
| Cash paid for acquisition, net of cash acquired | |||||
| Cash paid for purchase of equity method investment | |||||
| Other | |||||
| Cash used in investing activities | |||||
| Financing activities | |||||
| Principal payments on 2026 Senior Notes | |||||
| Principal payments on ABL Revolver | |||||
| Proceeds from ABL Revolver | |||||
| Proceeds from 2029 Senior Notes | |||||
| Net proceeds from ABL Revolver | |||||
| Proceeds from borrowings on debt | |||||
| Payments on debt | |||||
| Payments on finance lease obligations | |||||
| Common stock repurchased | |||||
| Debt issuance costs | |||||
| Payment for debt early redemption premium | |||||
| Taxes withheld and paid on stock-based compensation awards | |||||
| Cash used in financing activities | |||||
| Net (decrease) increase in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Supplemental disclosures of cash flow information | |||||
| Interest paid | |||||
| Cash paid (refunded) during the period for: Income taxes paid | |||||
| Cash paid (refunded) during the period for: Income taxes refunded | |||||
| Right-of-use assets obtained in exchange for lease obligations- Operating leases | |||||
| Right-of-use assets obtained in exchange for lease obligations- Financing leases | |||||
| Accounts payable and accrued expenses for capital expenditures for plant, equipment and leasehold improvements | |||||
| Non-cash equity method investment | |||||
| Non-cash equity in losses of unconsolidated affiliates | |||||
Loading...