|
FY2026
12 months to Jun 30, 2026
|
FY2025
12 months to Jun 30, 2025
|
FY2024
12 months to Jun 30, 2024
|
FY2023
12 months to Jun 30, 2023
|
FY2022
12 months to Jun 30, 2022
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities: | |||||
| Net loss | |||||
| Gain on revaluation of contingent earn-out liability | |||||
| Depreciation and amortization | |||||
| Stock based compensation expense | |||||
| Non-cash legal expense | |||||
| Non-cash interest expense | |||||
| Non-cash operating lease expense | |||||
| Loss on disposal of fixed assets | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Inventories | |||||
| Prepaid expenses | |||||
| Accounts payable | |||||
| Contract liabilities | |||||
| Accrued compensation and other | |||||
| Net cash used in operating activities | |||||
| Cash Flows from Investing Activities: | |||||
| Additional patent costs | |||||
| Proceeds from sale of fixed assets | |||||
| Purchases of property and equipment | |||||
| Net cash used in investing activities | |||||
| Cash Flows from Financing Activities: | |||||
| Payment of capital lease obligations | |||||
| Principal payments of long-term debt | |||||
| Issuance of long-term debt | |||||
| Payment of acquisition earn-out liability | |||||
| Payment of debt issuance costs | |||||
| Repayments on line of credit | |||||
| Gross proceeds from registered direct offerings of common stock | |||||
| Stock issued for services | |||||
| Proceeds from public offering of common stock, net | |||||
| Gross proceeds from exercise of stock options | |||||
| Net cash provided by financing activities | |||||
| Net increase in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid during the year for income taxes | |||||
| Issuance of common stock for services | |||||
| Cash paid during the year for income taxes | |||||
| Cash paid during the year for interest | |||||
| Leasehold improvements financed by landlord | |||||
| Issuance of common stock for consulting and employee services | |||||
| Stock based compensation for employee services included in accrued compensation and other | |||||
| Operating right-of-use assets obtained in exchange for operating lease liabilities | |||||
Loading...