|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.780M
95.85%
YoY
|
-$2.951M
1940.88%
YoY
|
-$144.6K
-84.42%
YoY
|
-$928.4K
802.78%
YoY
|
-$102.8K
-92.79%
YoY
|
| Depreciation, Depletion And Amortization |
$212.4K
0.03%
YoY
|
$212.4K
0.78%
YoY
|
$210.7K
10.78%
YoY
|
$190.2K
29.58%
YoY
|
$146.8K
30.81%
YoY
|
| Cash From Operating Activities |
-$3.547M
32.22%
YoY
|
-$2.683M
3208.68%
YoY
|
-$81.09K
-91.31%
YoY
|
-$933.4K
-2105.09%
YoY
|
$46.55K
-107.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$227.2K
-16.6%
YoY
|
$272.4K
1523.18%
YoY
|
$16.78K
-85.17%
YoY
|
$113.2K
-192.48%
YoY
|
-$122.4K
-23.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$255.1K
53.03%
YoY
|
-$166.7K
-88.45%
YoY
|
| Cash From Investing Activities |
-$233.5K
-20.56%
YoY
|
-$293.9K
459.81%
YoY
|
-$52.50K
-87.13%
YoY
|
-$407.8K
41.08%
YoY
|
-$289.1K
-81.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$28.27K
-89.67%
YoY
|
| Debt Paid & Issued, Net |
$280.4K
-45.36%
YoY
|
$513.3K
39.72%
YoY
|
$367.3K
48.72%
YoY
|
$247.0K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$5.149M
1028.44%
YoY
|
$456.3K
-81.4%
YoY
|
$2.454M
126.09%
YoY
|
$1.085M
-3654.77%
YoY
|
-$30.53K
-102.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.547M
32.22%
YoY
|
-$2.683M
3208.68%
YoY
|
-$81.09K
-91.31%
YoY
|
-$933.4K
-2105.09%
YoY
|
$46.55K
-107.86%
YoY
|
| Cash From Investing Activities |
-$233.5K
-20.56%
YoY
|
-$293.9K
459.81%
YoY
|
-$52.50K
-87.13%
YoY
|
-$407.8K
41.08%
YoY
|
-$289.1K
-81.97%
YoY
|
| Cash From Financing Activities |
$5.149M
1028.44%
YoY
|
$456.3K
-81.4%
YoY
|
$2.454M
126.09%
YoY
|
$1.085M
-3654.77%
YoY
|
-$30.53K
-102.93%
YoY
|
| Net Change In Cash |
$1.368M
-154.29%
YoY
|
-$2.521M
-208.64%
YoY
|
$2.320M
-1006.64%
YoY
|
-$255.9K
-6.28%
YoY
|
-$273.0K
-76.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.547M
32.22%
YoY
|
-$2.683M
3208.68%
YoY
|
-$81.09K
-91.31%
YoY
|
-$933.4K
-2105.09%
YoY
|
$46.55K
-107.86%
YoY
|
| Capital Expenditures |
$227.2K
-16.6%
YoY
|
$272.4K
1523.18%
YoY
|
$16.78K
-85.17%
YoY
|
$113.2K
-192.48%
YoY
|
-$122.4K
-23.64%
YoY
|
| Free Cash Flow |
-$3.775M
27.72%
YoY
|
-$2.955M
2919.64%
YoY
|
-$97.87K
-90.65%
YoY
|
-$1.047M
-719.45%
YoY
|
$169.0K
-139.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$108.3K
-94.84%
YoY
|
-$1.781M
83.65%
YoY
|
-$1.637M
24.85%
YoY
|
-$1.403M
-0.6%
YoY
|
-$2.097M
561.32%
YoY
|
-$969.7K
27.79%
YoY
|
-$1.311M
182.34%
YoY
|
-$1.411M
1311.11%
YoY
|
-$317.1K
-20.42%
YoY
|
-$758.8K
-219.61%
YoY
|
-$464.4K
531.76%
YoY
|
-$100.0K
-137.13%
YoY
|
-$398.4K
249.81%
YoY
|
$634.4K
-225.13%
YoY
|
-$73.51K
-87.26%
YoY
|
$269.3K
-160.87%
YoY
|
-$113.9K
-120.62%
YoY
|
-$507.0K
137.53%
YoY
|
-$576.8K
-73112.66%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$74.20K
50.81%
YoY
|
$65.18K
34.98%
YoY
|
$52.60K
-5.72%
YoY
|
$62.40K
19.24%
YoY
|
$49.20K
-6.64%
YoY
|
$48.29K
-6.35%
YoY
|
$55.79K
11.58%
YoY
|
$52.33K
-12.78%
YoY
|
$52.70K
5.4%
YoY
|
$51.56K
-1.62%
YoY
|
$50.00K
-4.49%
YoY
|
$60.00K
98.74%
YoY
|
$50.00K
-23.55%
YoY
|
$52.41K
23.96%
YoY
|
$52.35K
23.41%
YoY
|
$30.19K
-10.28%
YoY
|
$65.40K
83.5%
YoY
|
$42.28K
20.49%
YoY
|
| Cash From Operating Activities |
N/A
|
-$256.1K
-67.45%
YoY
|
$78.23K
-124.55%
YoY
|
-$569.2K
-41.68%
YoY
|
-$1.873M
774.36%
YoY
|
-$786.8K
556.6%
YoY
|
-$318.6K
-76.79%
YoY
|
-$976.0K
60.0%
YoY
|
-$214.2K
-142.0%
YoY
|
-$119.8K
-33.43%
YoY
|
-$1.373M
-787.41%
YoY
|
-$610.0K
1042.32%
YoY
|
$510.0K
-409.45%
YoY
|
-$180.0K
-66.22%
YoY
|
$199.7K
-209.54%
YoY
|
-$53.40K
-143.78%
YoY
|
-$164.8K
-216.05%
YoY
|
-$532.8K
1089.33%
YoY
|
-$182.3K
5.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$96.30K
200.94%
YoY
|
$304.8K
1151.8%
YoY
|
$52.50K
344.92%
YoY
|
$120.9K
8.62%
YoY
|
$32.00K
-74.85%
YoY
|
$24.35K
-20.87%
YoY
|
$11.80K
N/A
|
$111.3K
1013.1%
YoY
|
$127.3K
1172.5%
YoY
|
$30.77K
92.08%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-122.44%
YoY
|
$10.00K
-229.53%
YoY
|
$16.02K
-152.75%
YoY
|
-$70.08K
112.82%
YoY
|
-$44.57K
46.42%
YoY
|
-$7.720K
-58.09%
YoY
|
-$30.37K
-25.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$3.000K
N/A
|
N/A
|
$31.20K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$166.7K
N/A
|
-$166.7K
0.0%
YoY
|
-$255.1K
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$96.30K
200.94%
YoY
|
-$301.8K
974.02%
YoY
|
-$83.60K
608.47%
YoY
|
-$89.80K
-19.32%
YoY
|
-$32.00K
-74.85%
YoY
|
-$28.10K
-35.43%
YoY
|
-$11.80K
N/A
|
-$111.3K
1013.1%
YoY
|
-$127.3K
1172.5%
YoY
|
-$43.52K
49.16%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-95.27%
YoY
|
-$10.00K
-96.19%
YoY
|
-$29.17K
-3.94%
YoY
|
$96.59K
-393.32%
YoY
|
-$211.2K
7.17%
YoY
|
-$262.8K
1326.66%
YoY
|
-$30.37K
-25.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.205M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$46.64K
64.98%
YoY
|
$486.7K
N/A
|
$1.030M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$149.1K
16.19%
YoY
|
N/A
|
N/A
|
N/A
|
$128.3K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$128.3K
38.19%
YoY
|
N/A
|
N/A
|
N/A
|
$92.86K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
N/A
|
-$158.2K
-139.98%
YoY
|
-$158.1K
-127.39%
YoY
|
-$121.3K
-125.92%
YoY
|
$4.298M
1531.08%
YoY
|
$395.7K
-390.25%
YoY
|
$577.0K
-515.49%
YoY
|
$468.0K
-83.97%
YoY
|
$263.5K
-197.59%
YoY
|
-$136.3K
36.33%
YoY
|
-$138.9K
35.08%
YoY
|
$2.920M
-1185.42%
YoY
|
-$270.0K
385.79%
YoY
|
-$100.0K
-125.69%
YoY
|
-$102.8K
-110.07%
YoY
|
-$269.0K
2814.63%
YoY
|
-$55.58K
-369.02%
YoY
|
$389.2K
-1951.76%
YoY
|
$1.021M
-4974.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$256.1K
-67.45%
YoY
|
$78.23K
-124.55%
YoY
|
-$569.2K
-41.68%
YoY
|
-$1.873M
774.36%
YoY
|
-$786.8K
556.6%
YoY
|
-$318.6K
-76.79%
YoY
|
-$976.0K
60.0%
YoY
|
-$214.2K
-142.0%
YoY
|
-$119.8K
-33.43%
YoY
|
-$1.373M
-787.41%
YoY
|
-$610.0K
1042.32%
YoY
|
$510.0K
-409.45%
YoY
|
-$180.0K
-66.22%
YoY
|
$199.7K
-209.54%
YoY
|
-$53.40K
-143.78%
YoY
|
-$164.8K
-216.05%
YoY
|
-$532.8K
1089.33%
YoY
|
-$182.3K
5.62%
YoY
|
| Cash From Investing Activities |
N/A
|
-$96.30K
200.94%
YoY
|
-$301.8K
974.02%
YoY
|
-$83.60K
608.47%
YoY
|
-$89.80K
-19.32%
YoY
|
-$32.00K
-74.85%
YoY
|
-$28.10K
-35.43%
YoY
|
-$11.80K
N/A
|
-$111.3K
1013.1%
YoY
|
-$127.3K
1172.5%
YoY
|
-$43.52K
49.16%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-95.27%
YoY
|
-$10.00K
-96.19%
YoY
|
-$29.17K
-3.94%
YoY
|
$96.59K
-393.32%
YoY
|
-$211.2K
7.17%
YoY
|
-$262.8K
1326.66%
YoY
|
-$30.37K
-25.22%
YoY
|
| Cash From Financing Activities |
N/A
|
-$158.2K
-139.98%
YoY
|
-$158.1K
-127.39%
YoY
|
-$121.3K
-125.92%
YoY
|
$4.298M
1531.08%
YoY
|
$395.7K
-390.25%
YoY
|
$577.0K
-515.49%
YoY
|
$468.0K
-83.97%
YoY
|
$263.5K
-197.59%
YoY
|
-$136.3K
36.33%
YoY
|
-$138.9K
35.08%
YoY
|
$2.920M
-1185.42%
YoY
|
-$270.0K
385.79%
YoY
|
-$100.0K
-125.69%
YoY
|
-$102.8K
-110.07%
YoY
|
-$269.0K
2814.63%
YoY
|
-$55.58K
-369.02%
YoY
|
$389.2K
-1951.76%
YoY
|
$1.021M
-4974.07%
YoY
|
| Net Change In Cash |
N/A
|
-$510.6K
20.68%
YoY
|
-$381.6K
-265.71%
YoY
|
-$774.1K
48.93%
YoY
|
$2.335M
-3867.38%
YoY
|
-$423.1K
10.35%
YoY
|
$230.3K
-114.81%
YoY
|
-$519.8K
-122.5%
YoY
|
-$61.99K
-126.95%
YoY
|
-$383.4K
32.21%
YoY
|
-$1.555M
-2395.67%
YoY
|
$2.310M
-1122.89%
YoY
|
$230.0K
-153.29%
YoY
|
-$290.0K
-28.64%
YoY
|
$67.75K
-91.61%
YoY
|
-$225.8K
-382.96%
YoY
|
-$431.6K
1153.98%
YoY
|
-$406.4K
382.4%
YoY
|
$807.9K
-444.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$256.1K
-67.45%
YoY
|
$78.23K
-124.55%
YoY
|
-$569.2K
-41.68%
YoY
|
-$1.873M
774.36%
YoY
|
-$786.8K
556.6%
YoY
|
-$318.6K
-76.79%
YoY
|
-$976.0K
60.0%
YoY
|
-$214.2K
-142.0%
YoY
|
-$119.8K
-33.43%
YoY
|
-$1.373M
-787.41%
YoY
|
-$610.0K
1042.32%
YoY
|
$510.0K
-409.45%
YoY
|
-$180.0K
-66.22%
YoY
|
$199.7K
-209.54%
YoY
|
-$53.40K
-143.78%
YoY
|
-$164.8K
-216.05%
YoY
|
-$532.8K
1089.33%
YoY
|
-$182.3K
5.62%
YoY
|
| Capital Expenditures |
N/A
|
$96.30K
200.94%
YoY
|
$304.8K
1151.8%
YoY
|
$52.50K
344.92%
YoY
|
$120.9K
8.62%
YoY
|
$32.00K
-74.85%
YoY
|
$24.35K
-20.87%
YoY
|
$11.80K
N/A
|
$111.3K
1013.1%
YoY
|
$127.3K
1172.5%
YoY
|
$30.77K
92.08%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-122.44%
YoY
|
$10.00K
-229.53%
YoY
|
$16.02K
-152.75%
YoY
|
-$70.08K
112.82%
YoY
|
-$44.57K
46.42%
YoY
|
-$7.720K
-58.09%
YoY
|
-$30.37K
-25.22%
YoY
|
| Free Cash Flow |
N/A
|
-$352.4K
-56.96%
YoY
|
-$226.6K
-33.94%
YoY
|
-$621.7K
-37.06%
YoY
|
-$1.994M
512.49%
YoY
|
-$818.8K
231.39%
YoY
|
-$343.0K
-75.57%
YoY
|
-$987.8K
61.94%
YoY
|
-$325.5K
-165.1%
YoY
|
-$247.1K
30.04%
YoY
|
-$1.404M
-864.1%
YoY
|
-$610.0K
-3757.07%
YoY
|
$500.0K
-515.83%
YoY
|
-$190.0K
-63.82%
YoY
|
$183.7K
-220.89%
YoY
|
$16.68K
-89.23%
YoY
|
-$120.2K
-169.72%
YoY
|
-$525.1K
1890.52%
YoY
|
-$152.0K
15.1%
YoY
|
Loading...