|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.416M
497.2%
YoY
|
$2.747M
102.73%
YoY
|
$1.870M
109.88%
YoY
|
$1.079M
-25.33%
YoY
|
$572.0K
-59.29%
YoY
|
$1.355M
175.97%
YoY
|
$891.0K
89.57%
YoY
|
$1.445M
-59.43%
YoY
|
$1.405M
-64.61%
YoY
|
$491.0K
-88.11%
YoY
|
$470.0K
-75.48%
YoY
|
$3.562M
222.94%
YoY
|
$3.970M
259.93%
YoY
|
$4.130M
N/A
|
| Cash & Equivalents |
$3.416M
497.2%
YoY
|
$2.747M
102.73%
YoY
|
$1.870M
109.88%
YoY
|
$1.079M
-25.33%
YoY
|
$572.0K
-59.29%
YoY
|
$1.355M
175.97%
YoY
|
$891.0K
90.38%
YoY
|
$1.445M
-59.43%
YoY
|
$1.405M
-60.56%
YoY
|
$491.0K
-88.11%
YoY
|
$468.0K
-75.59%
YoY
|
$3.562M
222.94%
YoY
|
$3.562M
222.94%
YoY
|
$4.129M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$254.0K
7.17%
YoY
|
$289.0K
-56.28%
YoY
|
$131.0K
-88.93%
YoY
|
$230.0K
-79.19%
YoY
|
$237.0K
-41.04%
YoY
|
$661.0K
-31.64%
YoY
|
$1.183M
4.69%
YoY
|
$1.105M
N/A
|
$402.0K
-29.47%
YoY
|
$967.0K
42.21%
YoY
|
$1.130M
N/A
|
N/A
|
$570.0K
N/A
|
$680.0K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$7.980M
36.97%
YoY
|
$6.142M
-2.88%
YoY
|
$6.818M
-3.97%
YoY
|
$6.246M
3.7%
YoY
|
$5.826M
-25.46%
YoY
|
$6.324M
-34.76%
YoY
|
$7.100M
-19.23%
YoY
|
$6.023M
-12.41%
YoY
|
$7.816M
24.66%
YoY
|
$9.693M
35.57%
YoY
|
$8.790M
N/A
|
$6.876M
N/A
|
$6.270M
N/A
|
$7.150M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$900.0K
N/A
|
$1.500M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$11.65M
75.58%
YoY
|
$9.178M
10.05%
YoY
|
$8.819M
-3.87%
YoY
|
$7.555M
-11.87%
YoY
|
$6.635M
-31.05%
YoY
|
$8.340M
-25.21%
YoY
|
$9.174M
-11.69%
YoY
|
$8.573M
-25.09%
YoY
|
$9.623M
-10.98%
YoY
|
$11.15M
-6.76%
YoY
|
$10.39M
N/A
|
$11.44M
N/A
|
$10.81M
N/A
|
$11.96M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$236.0K
-12.27%
YoY
|
$50.00K
-83.92%
YoY
|
$55.00K
-82.59%
YoY
|
$59.00K
-80.91%
YoY
|
$269.0K
-12.94%
YoY
|
$311.0K
31.78%
YoY
|
$316.0K
37.99%
YoY
|
$309.0K
27.69%
YoY
|
$309.0K
28.75%
YoY
|
$236.0K
-5.6%
YoY
|
$229.0K
N/A
|
$242.0K
N/A
|
$240.0K
N/A
|
$250.0K
N/A
|
| Goodwill |
$12.04M
0.0%
YoY
|
$12.04M
0.0%
YoY
|
$12.04M
0.0%
YoY
|
$12.04M
0.0%
YoY
|
$12.04M
0.0%
YoY
|
$12.04M
0.0%
YoY
|
$12.04M
0.0%
YoY
|
$12.04M
0.0%
YoY
|
$12.04M
N/A
|
$12.04M
N/A
|
$12.04M
N/A
|
$12.04M
N/A
|
N/A
|
N/A
|
| Intangibles |
$775.0K
-43.55%
YoY
|
$935.0K
-56.43%
YoY
|
$1.061M
-57.11%
YoY
|
$1.186M
-62.29%
YoY
|
$1.373M
-55.01%
YoY
|
$2.146M
-23.93%
YoY
|
$2.474M
249.93%
YoY
|
$3.145M
329.64%
YoY
|
$3.052M
N/A
|
$2.821M
N/A
|
$707.0K
N/A
|
$732.0K
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$13.05M
-6.76%
YoY
|
$13.39M
-9.38%
YoY
|
$13.52M
-8.86%
YoY
|
$13.64M
-12.29%
YoY
|
$14.00M
-22.46%
YoY
|
$14.78M
-14.39%
YoY
|
$14.83M
-11.84%
YoY
|
$15.55M
-7.33%
YoY
|
$18.05M
2.1%
YoY
|
$17.26M
-7.23%
YoY
|
$16.82M
N/A
|
$16.78M
N/A
|
$17.68M
N/A
|
$18.61M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$11.65M
75.58%
YoY
|
$9.178M
10.05%
YoY
|
$8.819M
-3.87%
YoY
|
$7.555M
-11.87%
YoY
|
$6.635M
-31.05%
YoY
|
$8.340M
-25.21%
YoY
|
$9.174M
-11.69%
YoY
|
$8.573M
-25.09%
YoY
|
$9.623M
-10.98%
YoY
|
$11.15M
-6.76%
YoY
|
$10.39M
N/A
|
$11.44M
N/A
|
$10.81M
N/A
|
$11.96M
N/A
|
| Total Long-Term Assets |
$13.05M
|
$13.39M
|
$13.52M
|
$13.64M
|
$14.00M
|
$14.78M
|
$14.83M
|
$15.55M
|
$18.05M
|
$17.26M
|
$16.82M
|
$16.78M
|
$17.68M
|
$18.61M
|
| Total Assets |
$24.70M
19.72%
YoY
|
$22.57M
-2.37%
YoY
|
$22.34M
-6.95%
YoY
|
$21.20M
-12.15%
YoY
|
$20.63M
-25.45%
YoY
|
$23.12M
-18.64%
YoY
|
$24.01M
-11.78%
YoY
|
$24.13M
-14.53%
YoY
|
$27.68M
-2.86%
YoY
|
$28.42M
-7.05%
YoY
|
$27.21M
N/A
|
$28.23M
N/A
|
$28.49M
N/A
|
$30.57M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.150M
19.42%
YoY
|
$1.531M
95.03%
YoY
|
$2.409M
105.2%
YoY
|
$1.285M
-15.96%
YoY
|
$963.0K
-37.71%
YoY
|
$785.0K
-42.99%
YoY
|
$1.174M
-40.1%
YoY
|
$1.529M
N/A
|
$1.546M
45.85%
YoY
|
$1.377M
-33.48%
YoY
|
$1.960M
N/A
|
N/A
|
$1.060M
N/A
|
$2.070M
N/A
|
| Accrued Expenses |
$6.095M
57.78%
YoY
|
$5.798M
-1.28%
YoY
|
$4.716M
-31.56%
YoY
|
$4.254M
-27.33%
YoY
|
$3.863M
-38.25%
YoY
|
$5.873M
-12.89%
YoY
|
$6.891M
12.97%
YoY
|
$5.854M
N/A
|
$6.256M
19.85%
YoY
|
$6.742M
68.55%
YoY
|
$6.100M
N/A
|
N/A
|
$5.220M
N/A
|
$4.000M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.630M
N/A
|
N/A
|
$5.720M
N/A
|
$4.270M
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$8.847M
57.34%
YoY
|
$7.857M
3.46%
YoY
|
$7.620M
-8.03%
YoY
|
$6.053M
-21.37%
YoY
|
$5.623M
-48.55%
YoY
|
$7.594M
-30.18%
YoY
|
$8.285M
-59.02%
YoY
|
$7.698M
-63.53%
YoY
|
$10.93M
-38.14%
YoY
|
$10.88M
-40.08%
YoY
|
$20.22M
N/A
|
$21.11M
N/A
|
$17.67M
N/A
|
$18.15M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$97.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$46.00K
-82.03%
YoY
|
$46.00K
N/A
|
$86.00K
N/A
|
$276.0K
N/A
|
$256.0K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$97.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$46.00K
-82.03%
YoY
|
$46.00K
N/A
|
$86.00K
N/A
|
$276.0K
N/A
|
$256.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$8.847M
57.34%
YoY
|
$7.857M
3.46%
YoY
|
$7.620M
-8.03%
YoY
|
$6.053M
-21.37%
YoY
|
$5.623M
-48.55%
YoY
|
$7.594M
-30.18%
YoY
|
$8.285M
-59.02%
YoY
|
$7.698M
-63.53%
YoY
|
$10.93M
-38.14%
YoY
|
$10.88M
-40.08%
YoY
|
$20.22M
N/A
|
$21.11M
N/A
|
$17.67M
N/A
|
$18.15M
N/A
|
| Total Long-Term Liabilities |
$97.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$46.00K
-82.03%
YoY
|
$46.00K
N/A
|
$86.00K
N/A
|
$276.0K
N/A
|
$256.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$8.944M
59.06%
YoY
|
$7.857M
2.84%
YoY
|
$7.620M
-8.53%
YoY
|
$6.053M
-22.24%
YoY
|
$5.623M
-49.82%
YoY
|
$7.640M
-31.37%
YoY
|
$8.331M
-58.8%
YoY
|
$7.784M
-63.12%
YoY
|
$11.21M
-36.58%
YoY
|
$11.13M
-38.67%
YoY
|
$20.22M
N/A
|
$21.11M
N/A
|
$17.67M
N/A
|
$18.15M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$38.30M
11.99%
YoY
|
-$38.10M
16.87%
YoY
|
-$37.10M
19.68%
YoY
|
-$36.10M
21.96%
YoY
|
-$34.20M
19.58%
YoY
|
-$32.60M
25.38%
YoY
|
-$31.00M
140.76%
YoY
|
-$29.60M
133.7%
YoY
|
-$28.60M
N/A
|
-$26.00M
N/A
|
-$12.88M
N/A
|
-$12.67M
N/A
|
N/A
|
N/A
|
| Common Stock |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$15.76M
4.98%
YoY
|
$14.71M
-4.95%
YoY
|
$14.72M
-6.11%
YoY
|
$15.14M
-7.34%
YoY
|
$15.01M
-8.86%
YoY
|
$15.48M
-10.44%
YoY
|
$15.67M
124.14%
YoY
|
$16.34M
129.54%
YoY
|
$16.47M
52.21%
YoY
|
$17.28M
35.73%
YoY
|
$6.993M
-45.75%
YoY
|
$7.119M
-45.59%
YoY
|
$10.82M
N/A
|
$12.73M
N/A
|
| Total Liabilities & Shareholders Equity |
$24.70M
19.72%
YoY
|
$22.57M
-2.37%
YoY
|
$22.34M
-6.95%
YoY
|
$21.20M
-12.15%
YoY
|
$20.63M
-25.45%
YoY
|
$23.12M
-18.64%
YoY
|
$24.01M
-11.78%
YoY
|
$24.13M
-14.53%
YoY
|
$27.68M
-2.86%
YoY
|
$28.42M
-7.05%
YoY
|
$27.21M
N/A
|
$28.23M
N/A
|
$28.49M
N/A
|
$30.57M
N/A
|
Loading...