2012 Q4 Form 10-Q Financial Statement
#000153095013000039 Filed on February 07, 2013
Income Statement
Concept | 2012 Q4 | 2011 Q4 |
---|---|---|
Revenue | $236.9M | $219.3M |
YoY Change | 8.03% | -1.97% |
Cost Of Revenue | $131.2M | $121.3M |
YoY Change | 8.16% | 4.84% |
Gross Profit | $105.7M | $98.00M |
YoY Change | 7.86% | -10.75% |
Gross Profit Margin | 44.62% | 44.69% |
Selling, General & Admin | $72.10M | $63.50M |
YoY Change | 13.54% | 15.66% |
% of Gross Profit | 68.21% | 64.8% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $16.20M | $14.90M |
YoY Change | 8.72% | 2.05% |
% of Gross Profit | 15.33% | 15.2% |
Operating Expenses | $72.10M | $63.50M |
YoY Change | 13.54% | 15.66% |
Operating Profit | $30.30M | $31.30M |
YoY Change | -3.19% | -36.12% |
Interest Expense | $19.20M | $13.00M |
YoY Change | 47.69% | -200.78% |
% of Operating Profit | 63.37% | 41.53% |
Other Income/Expense, Net | $16.70M | $600.0K |
YoY Change | 2683.33% | -135.29% |
Pretax Income | $11.10M | $18.90M |
YoY Change | -41.27% | -45.06% |
Income Tax | $3.500M | $6.100M |
% Of Pretax Income | 31.53% | 32.28% |
Net Earnings | $7.600M | $12.80M |
YoY Change | -40.63% | -47.97% |
Net Earnings / Revenue | 3.21% | 5.84% |
Basic Earnings Per Share | $0.23 | $0.37 |
Diluted Earnings Per Share | $0.23 | $0.37 |
COMMON SHARES | ||
Basic Shares Outstanding | 32.60M shares | 34.40M shares |
Diluted Shares Outstanding | 32.70M shares | 34.40M shares |
Balance Sheet
Concept | 2012 Q4 | 2011 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $311.0M | $13.00M |
YoY Change | 2292.31% | |
Cash & Equivalents | $310.9M | $64.10M |
Short-Term Investments | ||
Other Short-Term Assets | $12.00M | $6.000M |
YoY Change | 100.0% | |
Inventory | $100.1M | $79.30M |
Prepaid Expenses | ||
Receivables | $66.70M | $53.00M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $489.8M | $151.0M |
YoY Change | 224.37% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $396.3M | $411.0M |
YoY Change | -3.58% | |
Goodwill | $1.370B | $1.429B |
YoY Change | -4.15% | |
Intangibles | $736.6M | |
YoY Change | ||
Long-Term Investments | $0.00 | $60.40M |
YoY Change | -100.0% | |
Other Assets | $22.00M | $1.400M |
YoY Change | 1471.43% | |
Total Long-Term Assets | $2.525B | $2.648B |
YoY Change | -4.63% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $489.8M | $151.0M |
Total Long-Term Assets | $2.525B | $2.648B |
Total Assets | $3.015B | $2.799B |
YoY Change | 7.72% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $42.20M | $30.70M |
YoY Change | 37.46% | |
Accrued Expenses | $42.00M | $29.00M |
YoY Change | 44.83% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $17.50M | $68.00M |
YoY Change | -74.26% | |
Total Short-Term Liabilities | $139.4M | $148.7M |
YoY Change | -6.25% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.191B | $717.0M |
YoY Change | 66.07% | |
Other Long-Term Liabilities | $129.5M | $107.2M |
YoY Change | 20.8% | |
Total Long-Term Liabilities | $1.320B | $107.2M |
YoY Change | 1131.53% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $139.4M | $148.7M |
Total Long-Term Liabilities | $1.320B | $107.2M |
Total Liabilities | $1.774B | $1.301B |
YoY Change | 36.29% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $44.20M | |
YoY Change | ||
Common Stock | $300.0K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $53.40M | |
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.241B | $1.497B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $3.015B | $2.799B |
YoY Change | 7.72% |
Cashflow Statement
Concept | 2012 Q4 | 2011 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $7.600M | $12.80M |
YoY Change | -40.63% | -47.97% |
Depreciation, Depletion And Amortization | $16.20M | $14.90M |
YoY Change | 8.72% | 2.05% |
Cash From Operating Activities | $23.60M | $26.20M |
YoY Change | -9.92% | -28.22% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$5.000M | -$9.100M |
YoY Change | -45.05% | 175.76% |
Acquisitions | $9.200M | $0.00 |
YoY Change | ||
Other Investing Activities | -$9.200M | $0.00 |
YoY Change | ||
Cash From Investing Activities | -$14.20M | -$9.100M |
YoY Change | 56.04% | 175.76% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | $2.200M | $0.00 |
YoY Change | ||
Cash From Financing Activities | $243.4M | -$6.000M |
YoY Change | -4156.67% | -82.46% |
NET CHANGE | ||
Cash From Operating Activities | $23.60M | $26.20M |
Cash From Investing Activities | -$14.20M | -$9.100M |
Cash From Financing Activities | $243.4M | -$6.000M |
Net Change In Cash | $252.8M | $11.10M |
YoY Change | 2177.48% | -1210.0% |
FREE CASH FLOW | ||
Cash From Operating Activities | $23.60M | $26.20M |
Capital Expenditures | -$5.000M | -$9.100M |
Free Cash Flow | $28.60M | $35.30M |
YoY Change | -18.98% | -11.31% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
42200000 | USD |
CY2012Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
50000000 | USD |
CY2012Q3 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
8700000 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
5100000 | USD |
CY2012Q3 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
41300000 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
37100000 | USD |
CY2012Q3 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
56800000 | USD |
CY2012Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
67000000 | USD |
CY2012Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
56500000 | USD |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
66700000 | USD |
CY2012Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
4500000 | USD |
CY2012Q3 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
3900000 | USD |
CY2012Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
0 | USD |
CY2012Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
1200000 | USD |
CY2012Q4 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
8400000 | USD |
CY2012Q3 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
13800000 | USD |
CY2012Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
194400000 | USD |
CY2012Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
206400000 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-25100000 | USD |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-24600000 | USD |
CY2012Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1272600000 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1275200000 | USD |
CY2011Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
800000 | USD |
CY2012Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2800000 | USD |
CY2012Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
300000 | USD |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
300000 | USD |
CY2012Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3200000 | USD |
CY2011Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3200000 | USD |
CY2012Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2200000 | shares |
CY2012Q3 | us-gaap |
Assets
Assets
|
2732300000 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
3014800000 | USD |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
209700000 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
489800000 | USD |
CY2012Q4 | us-gaap |
Business Acquisition Purchase Price Allocation Amortizable Intangible Assets
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets
|
3800000 | USD |
CY2012Q4 | us-gaap |
Business Acquisition Purchase Price Allocation Current Assets Inventory
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory
|
2600000 | USD |
CY2012Q4 | us-gaap |
Business Acquisition Purchase Price Allocation Current Assets Prepaid Expense And Other Assets
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets
|
100000 | USD |
CY2012Q4 | us-gaap |
Business Acquisition Purchase Price Allocation Current Assets Receivables
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables
|
500000 | USD |
CY2012Q4 | us-gaap |
Business Acquisition Purchase Price Allocation Current Liabilities Accounts Payable
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccountsPayable
|
1300000 | USD |
CY2012Q4 | us-gaap |
Business Acquisition Purchase Price Allocation Current Liabilities Accrued Liabilities
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccruedLiabilities
|
200000 | USD |
CY2012Q4 | us-gaap |
Business Acquisition Purchase Price Allocation Goodwill Amount
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount
|
3600000 | USD |
CY2012Q4 | us-gaap |
Business Acquisition Purchase Price Allocation Property Plant And Equipment
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment
|
100000 | USD |
CY2012Q4 | us-gaap |
Business Combination Consideration Transferred
BusinessCombinationConsiderationTransferred
|
9200000 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
58200000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
310900000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12900000 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1700000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
252700000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
11200000 | USD |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
300000 | USD |
CY2012Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
300000 | USD |
CY2012Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
7100000 | USD |
CY2011Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
12700000 | USD |
CY2012Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
131200000 | USD |
CY2011Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
121300000 | USD |
CY2011Q4 | us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
8900000 | USD |
CY2012Q4 | us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
9300000 | USD |
CY2012Q4 | us-gaap |
Debt Instrument Increase Additional Borrowings
DebtInstrumentIncreaseAdditionalBorrowings
|
250000000 | USD |
CY2012Q4 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.07375 | |
CY2012Q4 | us-gaap |
Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
|
14800000 | USD |
CY2012Q3 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.0222 | |
CY2012Q3 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
8600000 | USD |
CY2012Q4 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
10900000 | USD |
CY2011Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-3900000 | USD |
CY2012Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-3800000 | USD |
CY2012Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
9600000 | USD |
CY2012Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
10200000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
1600000 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
1100000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
314000000 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
314900000 | USD |
CY2011Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
14900000 | USD |
CY2012Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
16200000 | USD |
CY2012Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
600000 | USD |
CY2012Q3 | us-gaap |
Derivative Assets
DerivativeAssets
|
1600000 | USD |
CY2011Q4 | us-gaap |
Derivative Instruments Gain Loss Recognized In Income Net
DerivativeInstrumentsGainLossRecognizedInIncomeNet
|
-2100000 | USD |
CY2012Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
900000 | USD |
CY2011Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.37 | |
CY2012Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.23 | |
CY2011Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.37 | |
CY2012Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.23 | |
CY2011Q4 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
100000 | USD |
CY2012Q4 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-100000 | USD |
CY2012Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P5Y8M12D | |
CY2012Q4 | us-gaap |
Entity Wide Disclosure On Geographic Areas Long Lived Assets In Foreign Countries
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInForeignCountries
|
50500000 | USD |
CY2012Q4 | us-gaap |
Entity Wide Revenue Major Customer Amount
EntityWideRevenueMajorCustomerAmount
|
55400000 | USD |
CY2011Q4 | us-gaap |
Entity Wide Revenue Major Customer Amount
EntityWideRevenueMajorCustomerAmount
|
47800000 | USD |
CY2012Q4 | us-gaap |
Entity Wide Revenue Major Customer Percentage
EntityWideRevenueMajorCustomerPercentage
|
0.23 | |
CY2011Q4 | us-gaap |
Entity Wide Revenue Major Customer Percentage
EntityWideRevenueMajorCustomerPercentage
|
0.22 | |
CY2012Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
0 | USD |
CY2012Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
0 | USD |
CY2012Q4 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
200000 | USD |
CY2011Q4 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
0 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
55700000 | USD |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
52500000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
248700000 | USD |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
244900000 | USD |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
192400000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
193000000 | USD |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
1773600000 | USD |
CY2012Q3 | us-gaap |
Liabilities
Liabilities
|
1500800000 | USD |
CY2012Q3 | us-gaap |
Goodwill
Goodwill
|
1366600000 | USD |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
1370100000 | USD |
CY2012Q4 | us-gaap |
Goodwill Translation Adjustments
GoodwillTranslationAdjustments
|
100000 | USD |
CY2012Q4 | us-gaap |
Gross Profit
GrossProfit
|
105700000 | USD |
CY2011Q4 | us-gaap |
Gross Profit
GrossProfit
|
98000000 | USD |
CY2012Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
11100000 | USD |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
18900000 | USD |
CY2012Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | USD |
CY2011Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6100000 | USD |
CY2012Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3500000 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
13800000 | USD |
CY2012Q4 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
9900000 | USD |
CY2012Q4 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
9800000 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
42500000 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
-41300000 | USD |
CY2012Q4 | us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
900000 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
12500000 | USD |
CY2012Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
19000000 | USD |
CY2012Q4 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-5700000 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1900000 | USD |
CY2012Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
100000 | shares |
CY2011Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2012Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
736600000 | USD |
CY2012Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
736000000 | USD |
CY2011Q4 | us-gaap |
Interest Expense
InterestExpense
|
13000000 | USD |
CY2012Q4 | us-gaap |
Interest Expense
InterestExpense
|
19200000 | USD |
CY2012Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
28600000 | USD |
CY2012Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
7400000 | USD |
CY2012Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
60400000 | USD |
CY2012Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
72800000 | USD |
CY2012Q3 | us-gaap |
Inventory Net
InventoryNet
|
78600000 | USD |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
100100000 | USD |
CY2012Q3 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
18200000 | USD |
CY2012Q4 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
27300000 | USD |
CY2012Q4 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
500000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3014800000 | USD |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2732300000 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
139400000 | USD |
CY2012Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
126400000 | USD |
CY2012Q3 | us-gaap |
Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
|
0 | USD |
CY2012Q4 | us-gaap |
Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
|
0 | USD |
CY2012Q4 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
175000000 | USD |
CY2012Q4 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
174500000 | USD |
CY2012Q3 | us-gaap |
Loans Payable To Bank
LoansPayableToBank
|
170600000 | USD |
CY2012Q4 | us-gaap |
Loans Payable To Bank
LoansPayableToBank
|
168400000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
945600000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
1208200000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
15300000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
17500000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
1293400000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
930300000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1190700000 | USD |
CY2012Q4 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
30600000 | USD |
CY2011Q4 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
31300000 | USD |
CY2011Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-6000000 | USD |
CY2012Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
243400000 | USD |
CY2011Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-9100000 | USD |
CY2012Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-14200000 | USD |
CY2012Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
23600000 | USD |
CY2011Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
26200000 | USD |
CY2012Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
7600000 | USD |
CY2011Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
12800000 | USD |
CY2012Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
30300000 | USD |
CY2011Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
31300000 | USD |
CY2012Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
5100000 | USD |
CY2012Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
5400000 | USD |
CY2012Q4 | us-gaap |
Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
|
4200000 | USD |
CY2012Q3 | us-gaap |
Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
|
4100000 | USD |
CY2012Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
14900000 | USD |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
22000000 | USD |
CY2011Q4 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
0 | USD |
CY2012Q4 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
-200000 | USD |
CY2011Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-100000 | USD |
CY2012Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-800000 | USD |
CY2011Q4 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
0 | USD |
CY2012Q4 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-300000 | USD |
CY2012Q4 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
100000 | USD |
CY2011Q4 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
0 | USD |
CY2012Q3 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
736000000 | USD |
CY2012Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
736600000 | USD |
CY2012Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
61100000 | USD |
CY2012Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
79700000 | USD |
CY2012Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
129200000 | USD |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
129500000 | USD |
CY2012Q4 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-200000 | USD |
CY2011Q4 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
400000 | USD |
CY2012Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | USD |
CY2011Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
600000 | USD |
CY2011Q4 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | USD |
CY2012Q4 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
4600000 | USD |
CY2011Q4 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD |
CY2012Q4 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
9200000 | USD |
CY2011Q4 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
9100000 | USD |
CY2012Q4 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
5000000 | USD |
CY2012Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
116500000 | USD |
CY2012Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
114400000 | USD |
CY2012Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
15300000 | USD |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
9600000 | USD |
CY2012Q4 | us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
250000000 | USD |
CY2011Q4 | us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
0 | USD |
CY2011Q4 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-13800000 | USD |
CY2012Q4 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
0 | USD |
CY2011Q4 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
7800000 | USD |
CY2012Q4 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
0 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
602700000 | USD |
CY2012Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
599500000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
396300000 | USD |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
405100000 | USD |
CY2012Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
56500000 | USD |
CY2012Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
66700000 | USD |
CY2012Q4 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
2200000 | USD |
CY2011Q4 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
44200000 | USD |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
36600000 | USD |
CY2011Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
219300000 | USD |
CY2012Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
236900000 | USD |
CY2011Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
63500000 | USD |
CY2012Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
72100000 | USD |
CY2012Q3 | us-gaap |
Senior Notes
SeniorNotes
|
775000000 | USD |
CY2012Q4 | us-gaap |
Senior Notes
SeniorNotes
|
1039800000 | USD |
CY2011Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
800000 | USD |
CY2012Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2500000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1241200000 | USD |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1231500000 | USD |
CY2012Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
53400000 | USD |
CY2012Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
53400000 | USD |
CY2012Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
32700000 | shares |
CY2011Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34400000 | shares |
CY2012Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
32600000 | shares |
CY2011Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
34400000 | shares |
CY2012Q4 | post |
Accounts Payable Intercompany
AccountsPayableIntercompany
|
0 | USD |
CY2012Q3 | post |
Accounts Payable Intercompany
AccountsPayableIntercompany
|
0 | USD |
CY2012Q4 | post |
Accrued Advertising And Marketing Expense
AccruedAdvertisingAndMarketingExpense
|
22300000 | USD |
CY2012Q3 | post |
Accrued Advertising And Marketing Expense
AccruedAdvertisingAndMarketingExpense
|
20400000 | USD |
CY2012Q4 | post |
Disclosure On Geographic Areas Percent Of Revenue From External Customers Attributed To Foreign Countries
DisclosureOnGeographicAreasPercentOfRevenueFromExternalCustomersAttributedToForeignCountries
|
0.16 | |
CY2012Q4 | post |
Fair Value Adjustment Related To Deferred Compensation Liabilities
FairValueAdjustmentRelatedToDeferredCompensationLiabilities
|
1500000 | USD |
CY2012Q4 | post |
Income Loss From Continuing Operations Before Equity Method Investments Net Of Taxes
IncomeLossFromContinuingOperationsBeforeEquityMethodInvestmentsNetOfTaxes
|
7600000 | USD |
CY2012Q3 | post |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
788500000 | USD |
CY2012Q4 | post |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
792300000 | USD |
CY2012Q4 | post |
Intercompany Payments For Equity Contributions From Investing Activities
IntercompanyPaymentsForEquityContributionsFromInvestingActivities
|
0 | USD |
CY2012Q4 | post |
Intercompany Proceeds From Equity Contributions From Financing Activities
IntercompanyProceedsFromEquityContributionsFromFinancingActivities
|
0 | USD |
CY2012Q4 | post |
Line Of Credit Facility Consolidated Leverage Ratio Current Fiscal Year
LineOfCreditFacilityConsolidatedLeverageRatioCurrentFiscalYear
|
5.75 | |
CY2012Q4 | post |
Line Of Credit Facility Consolidated Leverage Ratio Year Four
LineOfCreditFacilityConsolidatedLeverageRatioYearFour
|
5 | |
CY2012Q4 | post |
Line Of Credit Facility Consolidated Leverage Ratio Year Three
LineOfCreditFacilityConsolidatedLeverageRatioYearThree
|
5.25 | |
CY2012Q4 | post |
Line Of Credit Facility Consolidated Leverage Ratio Year Two
LineOfCreditFacilityConsolidatedLeverageRatioYearTwo
|
5.50 | shares |
CY2012Q4 | post |
Line Of Credit Facility Minimum Attachment Or Judgment That May Trigger Event Of Default
LineOfCreditFacilityMinimumAttachmentOrJudgmentThatMayTriggerEventOfDefault
|
25000000 | USD |
CY2012Q3 | post |
Line Of Credit Facility Minimum Interest Expense Coverage Ratio Current Fiscal Year
LineOfCreditFacilityMinimumInterestExpenseCoverageRatioCurrentFiscalYear
|
2.50 | |
CY2012Q3 | post |
Line Of Credit Facility Minimum Interest Expense Coverage Ratio Year Two
LineOfCreditFacilityMinimumInterestExpenseCoverageRatioYearTwo
|
2.75 | |
CY2012Q4 | post |
Percentage Of Lenders Required To Request Acceleration Of Debt After Event Of Default
PercentageOfLendersRequiredToRequestAccelerationOfDebtAfterEventOfDefault
|
0.50 | |
CY2011Q4 | post |
Premium On Issuance Of Debt
PremiumOnIssuanceOfDebt
|
0 | USD |
CY2012Q4 | post |
Premium On Issuance Of Debt
PremiumOnIssuanceOfDebt
|
15000000 | USD |
CY2012Q4 | post |
Premium Percentage On Debt Issuance
PremiumPercentageOnDebtIssuance
|
1.06 | |
CY2012Q4 | post |
Receivable Intercompany
ReceivableIntercompany
|
0 | USD |
CY2012Q3 | post |
Receivable Intercompany
ReceivableIntercompany
|
0 | USD |
CY2012Q4 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2012Q4 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | |
CY2012Q4 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2012Q4 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | |
CY2012Q4 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-12-31 | |
CY2012Q4 | dei |
Document Type
DocumentType
|
10-Q | |
CY2012Q4 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001530950 | |
CY2013Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
32669394 | shares |
CY2012Q4 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2012Q4 | dei |
Entity Registrant Name
EntityRegistrantName
|
Post Holdings, Inc. |