2012 Q4 Form 10-Q Financial Statement

#000153095013000039 Filed on February 07, 2013

View on sec.gov

Income Statement

Concept 2012 Q4 2011 Q4
Revenue $236.9M $219.3M
YoY Change 8.03% -1.97%
Cost Of Revenue $131.2M $121.3M
YoY Change 8.16% 4.84%
Gross Profit $105.7M $98.00M
YoY Change 7.86% -10.75%
Gross Profit Margin 44.62% 44.69%
Selling, General & Admin $72.10M $63.50M
YoY Change 13.54% 15.66%
% of Gross Profit 68.21% 64.8%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $16.20M $14.90M
YoY Change 8.72% 2.05%
% of Gross Profit 15.33% 15.2%
Operating Expenses $72.10M $63.50M
YoY Change 13.54% 15.66%
Operating Profit $30.30M $31.30M
YoY Change -3.19% -36.12%
Interest Expense $19.20M $13.00M
YoY Change 47.69% -200.78%
% of Operating Profit 63.37% 41.53%
Other Income/Expense, Net $16.70M $600.0K
YoY Change 2683.33% -135.29%
Pretax Income $11.10M $18.90M
YoY Change -41.27% -45.06%
Income Tax $3.500M $6.100M
% Of Pretax Income 31.53% 32.28%
Net Earnings $7.600M $12.80M
YoY Change -40.63% -47.97%
Net Earnings / Revenue 3.21% 5.84%
Basic Earnings Per Share $0.23 $0.37
Diluted Earnings Per Share $0.23 $0.37
COMMON SHARES
Basic Shares Outstanding 32.60M shares 34.40M shares
Diluted Shares Outstanding 32.70M shares 34.40M shares

Balance Sheet

Concept 2012 Q4 2011 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $311.0M $13.00M
YoY Change 2292.31%
Cash & Equivalents $310.9M $64.10M
Short-Term Investments
Other Short-Term Assets $12.00M $6.000M
YoY Change 100.0%
Inventory $100.1M $79.30M
Prepaid Expenses
Receivables $66.70M $53.00M
Other Receivables $0.00 $0.00
Total Short-Term Assets $489.8M $151.0M
YoY Change 224.37%
LONG-TERM ASSETS
Property, Plant & Equipment $396.3M $411.0M
YoY Change -3.58%
Goodwill $1.370B $1.429B
YoY Change -4.15%
Intangibles $736.6M
YoY Change
Long-Term Investments $0.00 $60.40M
YoY Change -100.0%
Other Assets $22.00M $1.400M
YoY Change 1471.43%
Total Long-Term Assets $2.525B $2.648B
YoY Change -4.63%
TOTAL ASSETS
Total Short-Term Assets $489.8M $151.0M
Total Long-Term Assets $2.525B $2.648B
Total Assets $3.015B $2.799B
YoY Change 7.72%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $42.20M $30.70M
YoY Change 37.46%
Accrued Expenses $42.00M $29.00M
YoY Change 44.83%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $17.50M $68.00M
YoY Change -74.26%
Total Short-Term Liabilities $139.4M $148.7M
YoY Change -6.25%
LONG-TERM LIABILITIES
Long-Term Debt $1.191B $717.0M
YoY Change 66.07%
Other Long-Term Liabilities $129.5M $107.2M
YoY Change 20.8%
Total Long-Term Liabilities $1.320B $107.2M
YoY Change 1131.53%
TOTAL LIABILITIES
Total Short-Term Liabilities $139.4M $148.7M
Total Long-Term Liabilities $1.320B $107.2M
Total Liabilities $1.774B $1.301B
YoY Change 36.29%
SHAREHOLDERS EQUITY
Retained Earnings $44.20M
YoY Change
Common Stock $300.0K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $53.40M
YoY Change
Treasury Stock Shares
Shareholders Equity $1.241B $1.497B
YoY Change
Total Liabilities & Shareholders Equity $3.015B $2.799B
YoY Change 7.72%

Cashflow Statement

Concept 2012 Q4 2011 Q4
OPERATING ACTIVITIES
Net Income $7.600M $12.80M
YoY Change -40.63% -47.97%
Depreciation, Depletion And Amortization $16.20M $14.90M
YoY Change 8.72% 2.05%
Cash From Operating Activities $23.60M $26.20M
YoY Change -9.92% -28.22%
INVESTING ACTIVITIES
Capital Expenditures -$5.000M -$9.100M
YoY Change -45.05% 175.76%
Acquisitions $9.200M $0.00
YoY Change
Other Investing Activities -$9.200M $0.00
YoY Change
Cash From Investing Activities -$14.20M -$9.100M
YoY Change 56.04% 175.76%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $2.200M $0.00
YoY Change
Cash From Financing Activities $243.4M -$6.000M
YoY Change -4156.67% -82.46%
NET CHANGE
Cash From Operating Activities $23.60M $26.20M
Cash From Investing Activities -$14.20M -$9.100M
Cash From Financing Activities $243.4M -$6.000M
Net Change In Cash $252.8M $11.10M
YoY Change 2177.48% -1210.0%
FREE CASH FLOW
Cash From Operating Activities $23.60M $26.20M
Capital Expenditures -$5.000M -$9.100M
Free Cash Flow $28.60M $35.30M
YoY Change -18.98% -11.31%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
42200000 USD
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
50000000 USD
CY2012Q3 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
8700000 USD
CY2012Q4 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
5100000 USD
CY2012Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
41300000 USD
CY2012Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
37100000 USD
CY2012Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
56800000 USD
CY2012Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
67000000 USD
CY2012Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
56500000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
66700000 USD
CY2012Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
4500000 USD
CY2012Q3 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
3900000 USD
CY2012Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2012Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1200000 USD
CY2012Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
8400000 USD
CY2012Q3 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
13800000 USD
CY2012Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
194400000 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
206400000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-25100000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-24600000 USD
CY2012Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1272600000 USD
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1275200000 USD
CY2011Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
800000 USD
CY2012Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2800000 USD
CY2012Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
300000 USD
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
300000 USD
CY2012Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3200000 USD
CY2011Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3200000 USD
CY2012Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2200000 shares
CY2012Q3 us-gaap Assets
Assets
2732300000 USD
CY2012Q4 us-gaap Assets
Assets
3014800000 USD
CY2012Q3 us-gaap Assets Current
AssetsCurrent
209700000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
489800000 USD
CY2012Q4 us-gaap Business Acquisition Purchase Price Allocation Amortizable Intangible Assets
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets
3800000 USD
CY2012Q4 us-gaap Business Acquisition Purchase Price Allocation Current Assets Inventory
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory
2600000 USD
CY2012Q4 us-gaap Business Acquisition Purchase Price Allocation Current Assets Prepaid Expense And Other Assets
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets
100000 USD
CY2012Q4 us-gaap Business Acquisition Purchase Price Allocation Current Assets Receivables
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables
500000 USD
CY2012Q4 us-gaap Business Acquisition Purchase Price Allocation Current Liabilities Accounts Payable
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccountsPayable
1300000 USD
CY2012Q4 us-gaap Business Acquisition Purchase Price Allocation Current Liabilities Accrued Liabilities
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccruedLiabilities
200000 USD
CY2012Q4 us-gaap Business Acquisition Purchase Price Allocation Goodwill Amount
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount
3600000 USD
CY2012Q4 us-gaap Business Acquisition Purchase Price Allocation Property Plant And Equipment
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment
100000 USD
CY2012Q4 us-gaap Business Combination Consideration Transferred
BusinessCombinationConsiderationTransferred
9200000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
58200000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
310900000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12900000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1700000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
252700000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
11200000 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
300000 USD
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
300000 USD
CY2012Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7100000 USD
CY2011Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
12700000 USD
CY2012Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
131200000 USD
CY2011Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
121300000 USD
CY2011Q4 us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
8900000 USD
CY2012Q4 us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
9300000 USD
CY2012Q4 us-gaap Debt Instrument Increase Additional Borrowings
DebtInstrumentIncreaseAdditionalBorrowings
250000000 USD
CY2012Q4 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.07375
CY2012Q4 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
14800000 USD
CY2012Q3 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.0222
CY2012Q3 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
8600000 USD
CY2012Q4 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
10900000 USD
CY2011Q4 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-3900000 USD
CY2012Q4 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-3800000 USD
CY2012Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
9600000 USD
CY2012Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
10200000 USD
CY2012Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
1600000 USD
CY2012Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
1100000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
314000000 USD
CY2012Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
314900000 USD
CY2011Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
14900000 USD
CY2012Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
16200000 USD
CY2012Q4 us-gaap Derivative Assets
DerivativeAssets
600000 USD
CY2012Q3 us-gaap Derivative Assets
DerivativeAssets
1600000 USD
CY2011Q4 us-gaap Derivative Instruments Gain Loss Recognized In Income Net
DerivativeInstrumentsGainLossRecognizedInIncomeNet
-2100000 USD
CY2012Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
900000 USD
CY2011Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.37
CY2012Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.23
CY2011Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.37
CY2012Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.23
CY2011Q4 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
100000 USD
CY2012Q4 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-100000 USD
CY2012Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P5Y8M12D
CY2012Q4 us-gaap Entity Wide Disclosure On Geographic Areas Long Lived Assets In Foreign Countries
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInForeignCountries
50500000 USD
CY2012Q4 us-gaap Entity Wide Revenue Major Customer Amount
EntityWideRevenueMajorCustomerAmount
55400000 USD
CY2011Q4 us-gaap Entity Wide Revenue Major Customer Amount
EntityWideRevenueMajorCustomerAmount
47800000 USD
CY2012Q4 us-gaap Entity Wide Revenue Major Customer Percentage
EntityWideRevenueMajorCustomerPercentage
0.23
CY2011Q4 us-gaap Entity Wide Revenue Major Customer Percentage
EntityWideRevenueMajorCustomerPercentage
0.22
CY2012Q4 us-gaap Equity Method Investments
EquityMethodInvestments
0 USD
CY2012Q3 us-gaap Equity Method Investments
EquityMethodInvestments
0 USD
CY2012Q4 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
200000 USD
CY2011Q4 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
55700000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
52500000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
248700000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
244900000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
192400000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
193000000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
1773600000 USD
CY2012Q3 us-gaap Liabilities
Liabilities
1500800000 USD
CY2012Q3 us-gaap Goodwill
Goodwill
1366600000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
1370100000 USD
CY2012Q4 us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
100000 USD
CY2012Q4 us-gaap Gross Profit
GrossProfit
105700000 USD
CY2011Q4 us-gaap Gross Profit
GrossProfit
98000000 USD
CY2012Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
11100000 USD
CY2011Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
18900000 USD
CY2012Q4 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2011Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6100000 USD
CY2012Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3500000 USD
CY2011Q4 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
13800000 USD
CY2012Q4 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
9900000 USD
CY2012Q4 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
9800000 USD
CY2011Q4 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
42500000 USD
CY2011Q4 us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
-41300000 USD
CY2012Q4 us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
900000 USD
CY2011Q4 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
12500000 USD
CY2012Q4 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
19000000 USD
CY2012Q4 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-5700000 USD
CY2011Q4 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1900000 USD
CY2012Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
100000 shares
CY2011Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2012Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
736600000 USD
CY2012Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
736000000 USD
CY2011Q4 us-gaap Interest Expense
InterestExpense
13000000 USD
CY2012Q4 us-gaap Interest Expense
InterestExpense
19200000 USD
CY2012Q4 us-gaap Interest Payable Current
InterestPayableCurrent
28600000 USD
CY2012Q3 us-gaap Interest Payable Current
InterestPayableCurrent
7400000 USD
CY2012Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
60400000 USD
CY2012Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
72800000 USD
CY2012Q3 us-gaap Inventory Net
InventoryNet
78600000 USD
CY2012Q4 us-gaap Inventory Net
InventoryNet
100100000 USD
CY2012Q3 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
18200000 USD
CY2012Q4 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
27300000 USD
CY2012Q4 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
500000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3014800000 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2732300000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
139400000 USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
126400000 USD
CY2012Q3 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
0 USD
CY2012Q4 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
0 USD
CY2012Q4 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
175000000 USD
CY2012Q4 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
174500000 USD
CY2012Q3 us-gaap Loans Payable To Bank
LoansPayableToBank
170600000 USD
CY2012Q4 us-gaap Loans Payable To Bank
LoansPayableToBank
168400000 USD
CY2012Q3 us-gaap Long Term Debt
LongTermDebt
945600000 USD
CY2012Q4 us-gaap Long Term Debt
LongTermDebt
1208200000 USD
CY2012Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
15300000 USD
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
17500000 USD
CY2012Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1293400000 USD
CY2012Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
930300000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1190700000 USD
CY2012Q4 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
30600000 USD
CY2011Q4 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
31300000 USD
CY2011Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-6000000 USD
CY2012Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
243400000 USD
CY2011Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9100000 USD
CY2012Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-14200000 USD
CY2012Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
23600000 USD
CY2011Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
26200000 USD
CY2012Q4 us-gaap Net Income Loss
NetIncomeLoss
7600000 USD
CY2011Q4 us-gaap Net Income Loss
NetIncomeLoss
12800000 USD
CY2012Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
30300000 USD
CY2011Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
31300000 USD
CY2012Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
5100000 USD
CY2012Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
5400000 USD
CY2012Q4 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
4200000 USD
CY2012Q3 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
4100000 USD
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
14900000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
22000000 USD
CY2011Q4 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
0 USD
CY2012Q4 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
-200000 USD
CY2011Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-100000 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-800000 USD
CY2011Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
0 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-300000 USD
CY2012Q4 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
100000 USD
CY2011Q4 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
0 USD
CY2012Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
736000000 USD
CY2012Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
736600000 USD
CY2012Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
61100000 USD
CY2012Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
79700000 USD
CY2012Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
129200000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
129500000 USD
CY2012Q4 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-200000 USD
CY2011Q4 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
400000 USD
CY2012Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2011Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
600000 USD
CY2011Q4 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
CY2012Q4 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
4600000 USD
CY2011Q4 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
CY2012Q4 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
9200000 USD
CY2011Q4 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
9100000 USD
CY2012Q4 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
5000000 USD
CY2012Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
116500000 USD
CY2012Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
114400000 USD
CY2012Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
15300000 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
9600000 USD
CY2012Q4 us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
250000000 USD
CY2011Q4 us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
0 USD
CY2011Q4 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-13800000 USD
CY2012Q4 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
CY2011Q4 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
7800000 USD
CY2012Q4 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
0 USD
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
602700000 USD
CY2012Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
599500000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
396300000 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
405100000 USD
CY2012Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
56500000 USD
CY2012Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
66700000 USD
CY2012Q4 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2200000 USD
CY2011Q4 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
44200000 USD
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
36600000 USD
CY2011Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
219300000 USD
CY2012Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
236900000 USD
CY2011Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
63500000 USD
CY2012Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
72100000 USD
CY2012Q3 us-gaap Senior Notes
SeniorNotes
775000000 USD
CY2012Q4 us-gaap Senior Notes
SeniorNotes
1039800000 USD
CY2011Q4 us-gaap Share Based Compensation
ShareBasedCompensation
800000 USD
CY2012Q4 us-gaap Share Based Compensation
ShareBasedCompensation
2500000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
1241200000 USD
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
1231500000 USD
CY2012Q3 us-gaap Treasury Stock Value
TreasuryStockValue
53400000 USD
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
53400000 USD
CY2012Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32700000 shares
CY2011Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34400000 shares
CY2012Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32600000 shares
CY2011Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34400000 shares
CY2012Q4 post Accounts Payable Intercompany
AccountsPayableIntercompany
0 USD
CY2012Q3 post Accounts Payable Intercompany
AccountsPayableIntercompany
0 USD
CY2012Q4 post Accrued Advertising And Marketing Expense
AccruedAdvertisingAndMarketingExpense
22300000 USD
CY2012Q3 post Accrued Advertising And Marketing Expense
AccruedAdvertisingAndMarketingExpense
20400000 USD
CY2012Q4 post Disclosure On Geographic Areas Percent Of Revenue From External Customers Attributed To Foreign Countries
DisclosureOnGeographicAreasPercentOfRevenueFromExternalCustomersAttributedToForeignCountries
0.16
CY2012Q4 post Fair Value Adjustment Related To Deferred Compensation Liabilities
FairValueAdjustmentRelatedToDeferredCompensationLiabilities
1500000 USD
CY2012Q4 post Income Loss From Continuing Operations Before Equity Method Investments Net Of Taxes
IncomeLossFromContinuingOperationsBeforeEquityMethodInvestmentsNetOfTaxes
7600000 USD
CY2012Q3 post Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
788500000 USD
CY2012Q4 post Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
792300000 USD
CY2012Q4 post Intercompany Payments For Equity Contributions From Investing Activities
IntercompanyPaymentsForEquityContributionsFromInvestingActivities
0 USD
CY2012Q4 post Intercompany Proceeds From Equity Contributions From Financing Activities
IntercompanyProceedsFromEquityContributionsFromFinancingActivities
0 USD
CY2012Q4 post Line Of Credit Facility Consolidated Leverage Ratio Current Fiscal Year
LineOfCreditFacilityConsolidatedLeverageRatioCurrentFiscalYear
5.75
CY2012Q4 post Line Of Credit Facility Consolidated Leverage Ratio Year Four
LineOfCreditFacilityConsolidatedLeverageRatioYearFour
5
CY2012Q4 post Line Of Credit Facility Consolidated Leverage Ratio Year Three
LineOfCreditFacilityConsolidatedLeverageRatioYearThree
5.25
CY2012Q4 post Line Of Credit Facility Consolidated Leverage Ratio Year Two
LineOfCreditFacilityConsolidatedLeverageRatioYearTwo
5.50 shares
CY2012Q4 post Line Of Credit Facility Minimum Attachment Or Judgment That May Trigger Event Of Default
LineOfCreditFacilityMinimumAttachmentOrJudgmentThatMayTriggerEventOfDefault
25000000 USD
CY2012Q3 post Line Of Credit Facility Minimum Interest Expense Coverage Ratio Current Fiscal Year
LineOfCreditFacilityMinimumInterestExpenseCoverageRatioCurrentFiscalYear
2.50
CY2012Q3 post Line Of Credit Facility Minimum Interest Expense Coverage Ratio Year Two
LineOfCreditFacilityMinimumInterestExpenseCoverageRatioYearTwo
2.75
CY2012Q4 post Percentage Of Lenders Required To Request Acceleration Of Debt After Event Of Default
PercentageOfLendersRequiredToRequestAccelerationOfDebtAfterEventOfDefault
0.50
CY2011Q4 post Premium On Issuance Of Debt
PremiumOnIssuanceOfDebt
0 USD
CY2012Q4 post Premium On Issuance Of Debt
PremiumOnIssuanceOfDebt
15000000 USD
CY2012Q4 post Premium Percentage On Debt Issuance
PremiumPercentageOnDebtIssuance
1.06
CY2012Q4 post Receivable Intercompany
ReceivableIntercompany
0 USD
CY2012Q3 post Receivable Intercompany
ReceivableIntercompany
0 USD
CY2012Q4 dei Amendment Flag
AmendmentFlag
false
CY2012Q4 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
CY2012Q4 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2012Q4 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
CY2012Q4 dei Document Period End Date
DocumentPeriodEndDate
2012-12-31
CY2012Q4 dei Document Type
DocumentType
10-Q
CY2012Q4 dei Entity Central Index Key
EntityCentralIndexKey
0001530950
CY2013Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
32669394 shares
CY2012Q4 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2012Q4 dei Entity Registrant Name
EntityRegistrantName
Post Holdings, Inc.

Files In Submission

Name View Source Status
0001530950-13-000039-index-headers.html Edgar Link pending
0001530950-13-000039-index.html Edgar Link pending
0001530950-13-000039.txt Edgar Link pending
0001530950-13-000039-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
post-20121231.xml Edgar Link completed
post-20121231.xsd Edgar Link pending
post-20121231x10xq.htm Edgar Link pending
post-20121231_cal.xml Edgar Link unprocessable
post-20121231_def.xml Edgar Link unprocessable
post-20121231_lab.xml Edgar Link unprocessable
post-20121231_pre.xml Edgar Link unprocessable
post20121231ex311.htm Edgar Link pending
post20121231ex312.htm Edgar Link pending
post20121231ex321.htm Edgar Link pending
postlogo.gif Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending