2013 Q1 Form 10-Q Financial Statement

#000153095013000082 Filed on May 13, 2013

View on sec.gov

Income Statement

Concept 2013 Q1 2012 Q1 2011 Q4
Revenue $248.2M $250.5M $219.3M
YoY Change -0.92% -3.28% -1.97%
Cost Of Revenue $145.7M $139.5M $121.3M
YoY Change 4.44% 4.18% 4.84%
Gross Profit $102.5M $111.0M $98.00M
YoY Change -7.66% -11.27% -10.75%
Gross Profit Margin 41.3% 44.31% 44.69%
Selling, General & Admin $69.90M $74.20M $63.50M
YoY Change -5.8% 17.22% 15.66%
% of Gross Profit 68.2% 66.85% 64.8%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $16.20M $16.00M $14.90M
YoY Change 1.25% 10.34% 2.05%
% of Gross Profit 15.8% 14.41% 15.2%
Operating Expenses $69.90M $74.20M $63.50M
YoY Change -5.8% 17.22% 15.66%
Operating Profit $28.90M $33.20M $31.30M
YoY Change -12.95% -43.25% -36.12%
Interest Expense $21.60M $15.10M $13.00M
YoY Change 43.05% 17.05% -200.78%
% of Operating Profit 74.74% 45.48% 41.53%
Other Income/Expense, Net $15.80M -$1.000M $600.0K
YoY Change -1680.0% -62.96% -135.29%
Pretax Income $7.300M $19.10M $18.90M
YoY Change -61.78% -55.48% -45.06%
Income Tax $2.200M $8.600M $6.100M
% Of Pretax Income 30.14% 45.03% 32.28%
Net Earnings $5.100M $10.50M $12.80M
YoY Change -51.43% -63.92% -47.97%
Net Earnings / Revenue 2.05% 4.19% 5.84%
Basic Earnings Per Share $0.13 $0.31 $0.37
Diluted Earnings Per Share $0.13 $0.30 $0.37
COMMON SHARES
Basic Shares Outstanding 32.70M shares 34.30M shares 34.40M shares
Diluted Shares Outstanding 32.90M shares 34.50M shares 34.40M shares

Balance Sheet

Concept 2013 Q1 2012 Q1 2011 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $365.0M $64.00M $13.00M
YoY Change 470.31%
Cash & Equivalents $365.4M $64.10M $64.10M
Short-Term Investments
Other Short-Term Assets $20.00M $8.000M $6.000M
YoY Change 150.0%
Inventory $97.30M $71.10M $79.30M
Prepaid Expenses
Receivables $74.30M $68.00M $53.00M
Other Receivables $5.000M $0.00 $0.00
Total Short-Term Assets $557.6M $210.6M $151.0M
YoY Change 164.77%
LONG-TERM ASSETS
Property, Plant & Equipment $388.0M $417.4M $411.0M
YoY Change -7.04%
Goodwill $1.370B $1.367B $1.429B
YoY Change 0.26%
Intangibles $733.4M
YoY Change
Long-Term Investments $0.00 $60.20M $60.40M
YoY Change -100.0%
Other Assets $25.60M $15.90M $1.400M
YoY Change 61.01%
Total Long-Term Assets $2.517B $2.542B $2.648B
YoY Change -0.99%
TOTAL ASSETS
Total Short-Term Assets $557.6M $210.6M $151.0M
Total Long-Term Assets $2.517B $2.542B $2.648B
Total Assets $3.075B $2.753B $2.799B
YoY Change 11.69%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $57.60M $43.20M $30.70M
YoY Change 33.33%
Accrued Expenses $26.00M $22.00M $29.00M
YoY Change 18.18%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $10.90M $68.00M
YoY Change -100.0%
Total Short-Term Liabilities $110.8M $105.3M $148.7M
YoY Change 5.22%
LONG-TERM LIABILITIES
Long-Term Debt $1.040B $939.1M $717.0M
YoY Change 10.69%
Other Long-Term Liabilities $131.9M $106.4M $107.2M
YoY Change 23.97%
Total Long-Term Liabilities $1.171B $1.046B $107.2M
YoY Change 12.04%
TOTAL LIABILITIES
Total Short-Term Liabilities $110.8M $105.3M $148.7M
Total Long-Term Liabilities $1.171B $1.046B $107.2M
Total Liabilities $1.592B $1.484B $1.301B
YoY Change 7.29%
SHAREHOLDERS EQUITY
Retained Earnings $49.30M $10.00M
YoY Change 393.0%
Common Stock $300.0K $300.0K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $53.40M
YoY Change
Treasury Stock Shares
Shareholders Equity $1.482B $1.269B $1.497B
YoY Change
Total Liabilities & Shareholders Equity $3.075B $2.753B $2.799B
YoY Change 11.69%

Cashflow Statement

Concept 2013 Q1 2012 Q1 2011 Q4
OPERATING ACTIVITIES
Net Income $5.100M $10.50M $12.80M
YoY Change -51.43% -63.92% -47.97%
Depreciation, Depletion And Amortization $16.20M $16.00M $14.90M
YoY Change 1.25% 10.34% 2.05%
Cash From Operating Activities -$5.000M $50.90M $26.20M
YoY Change -109.82% 125.22% -28.22%
INVESTING ACTIVITIES
Capital Expenditures -$6.000M -$6.700M -$9.100M
YoY Change -10.45% 81.08% 175.76%
Acquisitions $0.00
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change
Cash From Investing Activities -$6.000M -$6.700M -$9.100M
YoY Change -10.45% 81.08% 175.76%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $0.00
YoY Change
Cash From Financing Activities 65.70M 6.700M -$6.000M
YoY Change 880.6% -145.58% -82.46%
NET CHANGE
Cash From Operating Activities -5.000M 50.90M $26.20M
Cash From Investing Activities -6.000M -6.700M -$9.100M
Cash From Financing Activities 65.70M 6.700M -$6.000M
Net Change In Cash 54.70M 50.90M $11.10M
YoY Change 7.47% 1111.9% -1210.0%
FREE CASH FLOW
Cash From Operating Activities -$5.000M $50.90M $26.20M
Capital Expenditures -$6.000M -$6.700M -$9.100M
Free Cash Flow $1.000M $57.60M $35.30M
YoY Change -98.26% 119.01% -11.31%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
50000000 USD
CY2013Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
57600000 USD
CY2012Q3 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
8700000 USD
CY2013Q1 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
5100000 USD
CY2013Q1 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
52500000 USD
CY2012Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
41300000 USD
CY2013Q1 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
74600000 USD
CY2012Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
56800000 USD
CY2012Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
56500000 USD
CY2013Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
74300000 USD
CY2013Q1 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
4700000 USD
CY2012Q3 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
3900000 USD
CY2012Q3 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
13800000 USD
CY2013Q1 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
12000000 USD
CY2013Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
218200000 USD
CY2012Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
194400000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-26100000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-24600000 USD
CY2013Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1512200000 USD
CY2012Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1272600000 USD
CY2012Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
800000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1600000 USD
CY2013Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3300000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6100000 USD
CY2012Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
300000 USD
CY2013Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
300000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6300000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6400000 USD
CY2013Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3200000 USD
CY2012Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3100000 USD
CY2013Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
600000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2200000 shares
CY2013Q1 us-gaap Assets
Assets
3074600000 USD
CY2012Q3 us-gaap Assets
Assets
2732300000 USD
CY2012Q3 us-gaap Assets Current
AssetsCurrent
209700000 USD
CY2013Q1 us-gaap Assets Current
AssetsCurrent
557600000 USD
CY2012Q4 us-gaap Business Acquisition Purchase Price Allocation Amortizable Intangible Assets
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets
3800000 USD
CY2012Q4 us-gaap Business Acquisition Purchase Price Allocation Current Assets Inventory
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory
2600000 USD
CY2012Q4 us-gaap Business Acquisition Purchase Price Allocation Current Assets Prepaid Expense And Other Assets
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets
100000 USD
CY2012Q4 us-gaap Business Acquisition Purchase Price Allocation Current Assets Receivables
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables
500000 USD
CY2012Q4 us-gaap Business Acquisition Purchase Price Allocation Current Liabilities Accounts Payable
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccountsPayable
1300000 USD
CY2012Q4 us-gaap Business Acquisition Purchase Price Allocation Current Liabilities Accrued Liabilities
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccruedLiabilities
200000 USD
CY2012Q4 us-gaap Business Acquisition Purchase Price Allocation Goodwill Amount
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount
3600000 USD
CY2013Q1 us-gaap Business Acquisition Purchase Price Allocation Goodwill Amount
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount
3600000 USD
CY2012Q4 us-gaap Business Acquisition Purchase Price Allocation Property Plant And Equipment
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment
100000 USD
CY2012Q4 us-gaap Business Combination Consideration Transferred
BusinessCombinationConsiderationTransferred
9200000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
365400000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
58200000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
365400000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1700000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
64100000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
64100000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
307200000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
62400000 USD
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
300000 USD
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
300000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2200000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4100000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
14900000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
11200000 USD
CY2013Q1 us-gaap Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
0 shares
CY2012Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
139500000 USD
CY2013Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
145700000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
276900000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
260800000 USD
us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
20400000 USD
CY2012Q1 us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
9800000 USD
us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
18700000 USD
CY2013Q1 us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
11100000 USD
us-gaap Debt Instrument Increase Additional Borrowings
DebtInstrumentIncreaseAdditionalBorrowings
0 USD
CY2013Q1 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.07375
CY2013Q1 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
14500000 USD
CY2013Q1 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
12400000 USD
CY2012Q3 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
8600000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-9100000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
7300000 USD
CY2012Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
10200000 USD
CY2013Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
12600000 USD
CY2012Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
314900000 USD
CY2013Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
310100000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
32400000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
30900000 USD
CY2012Q3 us-gaap Derivative Assets
DerivativeAssets
1600000 USD
CY2013Q1 us-gaap Derivative Assets
DerivativeAssets
400000 USD
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.13
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.31
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.36
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.68
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.36
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.68
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.13
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.30
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
400000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-300000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P5Y8M12D
CY2013Q1 us-gaap Entity Wide Disclosure On Geographic Areas Long Lived Assets In Foreign Countries
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInForeignCountries
48500000 USD
us-gaap Entity Wide Revenue Major Customer Amount
EntityWideRevenueMajorCustomerAmount
99800000 USD
CY2013Q1 us-gaap Entity Wide Revenue Major Customer Amount
EntityWideRevenueMajorCustomerAmount
49600000 USD
CY2012Q1 us-gaap Entity Wide Revenue Major Customer Amount
EntityWideRevenueMajorCustomerAmount
52000000 USD
us-gaap Entity Wide Revenue Major Customer Amount
EntityWideRevenueMajorCustomerAmount
105000000 USD
us-gaap Entity Wide Revenue Major Customer Percentage
EntityWideRevenueMajorCustomerPercentage
0.22
CY2013Q1 us-gaap Entity Wide Revenue Major Customer Percentage
EntityWideRevenueMajorCustomerPercentage
0.20
us-gaap Entity Wide Revenue Major Customer Percentage
EntityWideRevenueMajorCustomerPercentage
0.21
CY2012Q1 us-gaap Entity Wide Revenue Major Customer Percentage
EntityWideRevenueMajorCustomerPercentage
0.21
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
0 USD
CY2013Q1 us-gaap Equity Method Investments
EquityMethodInvestments
0 USD
CY2012Q3 us-gaap Equity Method Investments
EquityMethodInvestments
0 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
200000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
52500000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
58900000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
248700000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
244900000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
192400000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
189800000 USD
CY2013Q1 us-gaap Goodwill
Goodwill
1370000000 USD
CY2012Q3 us-gaap Goodwill
Goodwill
1366600000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
200000 USD
CY2012Q1 us-gaap Gross Profit
GrossProfit
111000000 USD
CY2013Q1 us-gaap Gross Profit
GrossProfit
102500000 USD
us-gaap Gross Profit
GrossProfit
208200000 USD
us-gaap Gross Profit
GrossProfit
209000000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
7300000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
38000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
18400000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
19100000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2012Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2013Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8600000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5700000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2200000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
14700000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
34000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1600000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
51200000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
13500000 USD
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
4000000 USD
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
-35300000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
16400000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4200000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-300000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3200000 USD
CY2012Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
200000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
180000 shares
CY2013Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
250000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
200000 shares
CY2012Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
736000000 USD
CY2013Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
733400000 USD
CY2012Q1 us-gaap Interest Expense
InterestExpense
15100000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
21600000 USD
us-gaap Interest Expense
InterestExpense
28100000 USD
us-gaap Interest Expense
InterestExpense
40800000 USD
CY2013Q1 us-gaap Interest Payable Current
InterestPayableCurrent
9700000 USD
CY2012Q3 us-gaap Interest Payable Current
InterestPayableCurrent
7400000 USD
CY2012Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
60400000 USD
CY2013Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
77000000 USD
CY2013Q1 us-gaap Inventory Net
InventoryNet
97300000 USD
CY2012Q3 us-gaap Inventory Net
InventoryNet
78600000 USD
CY2012Q3 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
18200000 USD
CY2013Q1 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
20300000 USD
CY2013Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
1100000 USD
CY2013Q1 us-gaap Liabilities
Liabilities
1592300000 USD
CY2012Q3 us-gaap Liabilities
Liabilities
1500800000 USD
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3074600000 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2732300000 USD
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
110800000 USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
126400000 USD
CY2013Q1 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
0 USD
CY2012Q3 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
0 USD
CY2013Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
175000000 USD
CY2013Q1 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
0 USD
CY2013Q1 us-gaap Loans Payable To Bank
LoansPayableToBank
0 USD
CY2012Q3 us-gaap Loans Payable To Bank
LoansPayableToBank
170600000 USD
CY2012Q3 us-gaap Long Term Debt
LongTermDebt
945600000 USD
CY2013Q1 us-gaap Long Term Debt
LongTermDebt
1039500000 USD
CY2013Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2012Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
15300000 USD
CY2013Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1121100000 USD
CY2013Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1039500000 USD
CY2012Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
930300000 USD
CY2012Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
35900000 USD
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
67200000 USD
CY2013Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
27400000 USD
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
58000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
700000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
309100000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-15800000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-20200000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
77100000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
18600000 USD
us-gaap Net Income Loss
NetIncomeLoss
12700000 USD
us-gaap Net Income Loss
NetIncomeLoss
23300000 USD
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
10500000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
5100000 USD
CY2012Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
10500000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
23300000 USD
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
4300000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
11900000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
28900000 USD
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
33200000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
64500000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
59200000 USD
CY2012Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
5400000 USD
CY2013Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
5900000 USD
CY2013Q1 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
4400000 USD
CY2012Q3 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
4100000 USD
CY2013Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
25600000 USD
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
14900000 USD
CY2013Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
-100000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
4300000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
-300000 USD
CY2012Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
4300000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2100000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1200000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1300000 USD
CY2012Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1100000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-600000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
7200000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-300000 USD
CY2012Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
7200000 USD
CY2013Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
300000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
500000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
400000 USD
CY2012Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
500000 USD
CY2012Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
736000000 USD
CY2013Q1 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
733400000 USD
CY2012Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
61100000 USD
CY2013Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
53200000 USD
CY2013Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
131900000 USD
CY2012Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
129200000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
2300000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-200000 USD
CY2012Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1000000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1600000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
17700000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
4600000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
7.4 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
9200000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
11000000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
15800000 USD
CY2012Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
116500000 USD
CY2013Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
115100000 USD
us-gaap Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
0.0375
CY2013Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
800000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
0 USD
CY2012Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
0 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
800000 USD
CY2013Q1 us-gaap Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
100.00
CY2013Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
16400000 USD
CY2013Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
20600000 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
234100000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32800000 shares
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32900000 shares
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
0 USD
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
0 USD
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
175000000 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
775000000 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
250000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-39400000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
0 USD
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
7800000 USD
CY2012Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
599500000 USD
CY2013Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
606200000 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
405100000 USD
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
388000000 USD
CY2013Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
74300000 USD
CY2012Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
56500000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
170600000 USD
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
0 USD
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
900000000 USD
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
36600000 USD
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
49300000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
485100000 USD
CY2012Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
250500000 USD
CY2013Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
248200000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
469800000 USD
CY2012Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
74200000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
142200000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
137700000 USD
CY2013Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
70100000 USD
CY2013Q1 us-gaap Senior Notes
SeniorNotes
1039500000 USD
CY2012Q3 us-gaap Senior Notes
SeniorNotes
775000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
5400000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1200000 USD
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
1231500000 USD
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
1482300000 USD
CY2013Q1 us-gaap Treasury Stock Value
TreasuryStockValue
53400000 USD
CY2012Q3 us-gaap Treasury Stock Value
TreasuryStockValue
53400000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34500000 shares
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34500000 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32650000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34300000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32620000 shares
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34300000 shares
CY2013Q1 post Accounts Payable Intercompany
AccountsPayableIntercompany
0 USD
CY2012Q3 post Accounts Payable Intercompany
AccountsPayableIntercompany
0 USD
CY2012Q3 post Accrued Advertising And Marketing Expense
AccruedAdvertisingAndMarketingExpense
20400000 USD
CY2013Q1 post Accrued Advertising And Marketing Expense
AccruedAdvertisingAndMarketingExpense
8300000 USD
post Anti Dilutive Shares Of Preferred Stock Excluded From Diluted Earnings Per Share Calculation
AntiDilutiveSharesOfPreferredStockExcludedFromDilutedEarningsPerShareCalculation
5100000 shares
CY2013Q1 post Anti Dilutive Shares Of Preferred Stock Excluded From Diluted Earnings Per Share Calculation
AntiDilutiveSharesOfPreferredStockExcludedFromDilutedEarningsPerShareCalculation
5100000 shares
post Conversion Price Of Convertible Preferred Stock
ConversionPriceOfConvertiblePreferredStock
47.19
CY2013Q1 post Disclosure On Geographic Areas Percent Of Revenue From External Customers Attributed To Foreign Countries
DisclosureOnGeographicAreasPercentOfRevenueFromExternalCustomersAttributedToForeignCountries
0.12
post Disclosure On Geographic Areas Percent Of Revenue From External Customers Attributed To Foreign Countries
DisclosureOnGeographicAreasPercentOfRevenueFromExternalCustomersAttributedToForeignCountries
0.14
CY2013Q1 post Income Loss From Continuing Operations Before Equity Method Investments Net Of Taxes
IncomeLossFromContinuingOperationsBeforeEquityMethodInvestmentsNetOfTaxes
5100000 USD
post Income Loss From Continuing Operations Before Equity Method Investments Net Of Taxes
IncomeLossFromContinuingOperationsBeforeEquityMethodInvestmentsNetOfTaxes
23300000 USD
CY2012Q1 post Income Loss From Continuing Operations Before Equity Method Investments Net Of Taxes
IncomeLossFromContinuingOperationsBeforeEquityMethodInvestmentsNetOfTaxes
10500000 USD
post Income Loss From Continuing Operations Before Equity Method Investments Net Of Taxes
IncomeLossFromContinuingOperationsBeforeEquityMethodInvestmentsNetOfTaxes
12700000 USD
CY2012Q3 post Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
788500000 USD
CY2013Q1 post Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
792300000 USD
post Intercompany Payments For Equity Contributions From Investing Activities
IntercompanyPaymentsForEquityContributionsFromInvestingActivities
0 USD
post Intercompany Payments For Equity Distributions From Financing Activities
IntercompanyPaymentsForEquityDistributionsFromFinancingActivities
0 USD
post Intercompany Proceeds From Equity Contributions From Financing Activities
IntercompanyProceedsFromEquityContributionsFromFinancingActivities
0 USD
CY2013Q1 post Line Of Credit Facility Consolidated Leverage Ratio Current Fiscal Year
LineOfCreditFacilityConsolidatedLeverageRatioCurrentFiscalYear
5.75
CY2013Q1 post Line Of Credit Facility Consolidated Leverage Ratio Year Four
LineOfCreditFacilityConsolidatedLeverageRatioYearFour
5.00
CY2013Q1 post Line Of Credit Facility Consolidated Leverage Ratio Year Three
LineOfCreditFacilityConsolidatedLeverageRatioYearThree
5.25
CY2013Q1 post Line Of Credit Facility Consolidated Leverage Ratio Year Two
LineOfCreditFacilityConsolidatedLeverageRatioYearTwo
5.50 shares
post Line Of Credit Facility Minimum Attachment Or Judgment That May Trigger Event Of Default
LineOfCreditFacilityMinimumAttachmentOrJudgmentThatMayTriggerEventOfDefault
25000000 USD
CY2013Q1 post Line Of Credit Facility Minimum Interest Expense Coverage Ratio Current Fiscal Year
LineOfCreditFacilityMinimumInterestExpenseCoverageRatioCurrentFiscalYear
2.50
CY2013Q1 post Line Of Credit Facility Minimum Interest Expense Coverage Ratio Year Two
LineOfCreditFacilityMinimumInterestExpenseCoverageRatioYearTwo
2.75
post Percentage Of Lenders Required To Request Acceleration Of Debt After Event Of Default
PercentageOfLendersRequiredToRequestAccelerationOfDebtAfterEventOfDefault
0.50
post Preferred Stock Issued And Authorized
PreferredStockIssuedAndAuthorized
2400000 shares
post Preferred Stock Redemption Price Percentage Of Liquidation Preference
PreferredStockRedemptionPricePercentageOfLiquidationPreference
1
post Premium On Issuance Of Debt
PremiumOnIssuanceOfDebt
0 USD
post Premium On Issuance Of Debt
PremiumOnIssuanceOfDebt
15000000 USD
post Premium Percentage On Debt Issuance
PremiumPercentageOnDebtIssuance
1.06
CY2013Q1 post Receivable Intercompany
ReceivableIntercompany
0 USD
CY2012Q3 post Receivable Intercompany
ReceivableIntercompany
0 USD
post Stock Redemption Triggering Event Common Stock As Percentage Of Conversion Price In Effect
StockRedemptionTriggeringEventCommonStockAsPercentageOfConversionPriceInEffect
1.30
post Stock Redemption Triggering Event Number Of Trading During Thirty Day Consecutive Period Conversion Price Percentage Met
StockRedemptionTriggeringEventNumberOfTradingDuringThirtyDayConsecutivePeriodConversionPricePercentageMet
P20D
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-03-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001530950
CY2013Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
32671157 shares
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Post Holdings, Inc.

Files In Submission

Name View Source Status
0001530950-13-000082-index-headers.html Edgar Link pending
0001530950-13-000082-index.html Edgar Link pending
0001530950-13-000082.txt Edgar Link pending
0001530950-13-000082-xbrl.zip Edgar Link pending
ex10-28secondamenddefercom.htm Edgar Link pending
ex10-29thirdamenddefercomp.htm Edgar Link pending
ex10-30firstamenddefercomp.htm Edgar Link pending
ex10-31firstamendxsip.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
post-20130331.xml Edgar Link completed
post-20130331.xsd Edgar Link pending
post-20130331_cal.xml Edgar Link unprocessable
post-20130331_def.xml Edgar Link unprocessable
post-20130331_lab.xml Edgar Link unprocessable
post-20130331_pre.xml Edgar Link unprocessable
post-2013331x10xq.htm Edgar Link pending
post2013331ex311.htm Edgar Link pending
post2013331ex312.htm Edgar Link pending
post2013331ex321.htm Edgar Link pending
postlogoreg.gif Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending