2014 Q3 Form 10-Q Financial Statement

#000153095014000241 Filed on August 08, 2014

View on sec.gov

Income Statement

Concept 2014 Q3 2014 Q2 2013 Q2
Revenue $1.043B $633.0M $257.3M
YoY Change 257.59% 146.02% 6.37%
Cost Of Revenue $814.4M $484.4M $153.1M
YoY Change 354.46% 216.39% 15.9%
Gross Profit $228.7M $148.6M $104.2M
YoY Change 103.29% 42.61% -5.1%
Gross Profit Margin 21.93% 23.48% 40.5%
Selling, General & Admin $137.9M $119.9M $72.80M
YoY Change 73.68% 64.7% 11.83%
% of Gross Profit 60.3% 80.69% 69.87%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $61.90M $42.70M $21.80M
YoY Change 173.89% 95.87% 36.25%
% of Gross Profit 27.07% 28.73% 20.92%
Operating Expenses $172.4M $119.9M $72.80M
YoY Change 103.78% 64.7% 8.66%
Operating Profit $56.30M $8.000M $24.20M
YoY Change 101.79% -66.94% -41.69%
Interest Expense -$90.20M $57.00M $19.20M
YoY Change 256.52% 196.88% 19.25%
% of Operating Profit -160.21% 712.5% 79.34%
Other Income/Expense, Net $30.80M $15.50M
YoY Change 98.71%
Pretax Income -$329.7M -$55.80M $5.000M
YoY Change 29872.73% -1216.0% -80.31%
Income Tax -$42.30M -$20.70M $1.600M
% Of Pretax Income 32.0%
Net Earnings -$287.4M -$35.10M $3.400M
YoY Change 31833.33% -1132.35% -78.48%
Net Earnings / Revenue -27.55% -5.55% 1.32%
Basic Earnings Per Share -$5.86 -$0.92 $0.03
Diluted Earnings Per Share -$5.86 -$0.92 $0.03
COMMON SHARES
Basic Shares Outstanding 44.82M shares 42.60M shares 32.70M shares
Diluted Shares Outstanding 42.60M shares 33.20M shares

Balance Sheet

Concept 2014 Q3 2014 Q2 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $268.0M $377.0M $244.0M
YoY Change -33.33% 54.51% 190.48%
Cash & Equivalents $268.4M $377.3M $243.6M
Short-Term Investments
Other Short-Term Assets $156.0M $68.00M $15.00M
YoY Change 155.74% 353.33% 50.0%
Inventory $380.7M $391.2M $99.80M
Prepaid Expenses
Receivables $413.7M $404.1M $72.80M
Other Receivables $83.00M $0.00 $2.000M
Total Short-Term Assets $1.219B $1.241B $431.1M
YoY Change 82.46% 187.78% 84.55%
LONG-TERM ASSETS
Property, Plant & Equipment $831.9M $850.0M $390.2M
YoY Change 114.13% 117.84% -4.69%
Goodwill $2.887B $3.097B $1.441B
YoY Change 93.78% 114.9% 5.48%
Intangibles $2.643B $2.749B $793.4M
YoY Change 194.19% 246.53%
Long-Term Investments $0.00 $0.00 $0.00
YoY Change
Other Assets $150.5M $79.10M $25.20M
YoY Change 463.67% 213.89% 69.13%
Total Long-Term Assets $6.450B $6.778B $2.650B
YoY Change 129.89% 155.75% 4.75%
TOTAL ASSETS
Total Short-Term Assets $1.219B $1.241B $431.1M
Total Long-Term Assets $6.450B $6.778B $2.650B
Total Assets $7.669B $8.018B $3.081B
YoY Change 120.77% 160.23% 11.5%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $225.0M $195.2M $45.90M
YoY Change 191.83% 325.27% 32.28%
Accrued Expenses $135.0M $48.00M
YoY Change 275.0% 17.07%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $25.60M $25.70M $0.00
YoY Change -100.0%
Total Short-Term Liabilities $519.9M $468.3M $118.3M
YoY Change 256.1% 295.86% 6.48%
LONG-TERM LIABILITIES
Long-Term Debt $3.831B $3.839B $1.039B
YoY Change 171.94% 269.38% 11.18%
Other Long-Term Liabilities $182.4M $138.0M $135.7M
YoY Change 56.84% 1.69% 28.99%
Total Long-Term Liabilities $4.013B $3.977B $1.175B
YoY Change 163.16% 238.46% 12.98%
TOTAL LIABILITIES
Total Short-Term Liabilities $519.9M $468.3M $118.3M
Total Long-Term Liabilities $4.013B $3.977B $1.175B
Total Liabilities $5.448B $5.422B $1.597B
YoY Change 175.82% 239.58% 7.92%
SHAREHOLDERS EQUITY
Retained Earnings -$305.7M -$18.40M $50.70M
YoY Change -742.23% -136.29% 96.51%
Common Stock $500.0K $500.0K $300.0K
YoY Change 66.67% 66.67% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $53.40M $53.40M $53.40M
YoY Change 0.0% 0.0%
Treasury Stock Shares 1.800M shares
Shareholders Equity $2.283B $2.596B $1.485B
YoY Change
Total Liabilities & Shareholders Equity $7.731B $8.018B $3.081B
YoY Change 122.55% 160.23% 11.5%

Cashflow Statement

Concept 2014 Q3 2014 Q2 2013 Q2
OPERATING ACTIVITIES
Net Income -$287.4M -$35.10M $3.400M
YoY Change 31833.33% -1132.35% -78.48%
Depreciation, Depletion And Amortization $61.90M $42.70M $21.80M
YoY Change 173.89% 95.87% 36.25%
Cash From Operating Activities $108.6M $56.00M $47.60M
YoY Change 104.91% 17.65% 68.79%
INVESTING ACTIVITIES
Capital Expenditures -$36.80M -$52.00M -$6.800M
YoY Change 145.33% 664.71% 4.62%
Acquisitions
YoY Change
Other Investing Activities -$169.2M -$2.485B -$160.0M
YoY Change -23.72% 1453.13%
Cash From Investing Activities -$206.0M -$2.537B -$166.8M
YoY Change -13.01% 1420.98% 2466.15%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -11.10M 2.032B -2.300M
YoY Change -103.25% -88452.17% 4.55%
NET CHANGE
Cash From Operating Activities 108.6M 56.00M 47.60M
Cash From Investing Activities -206.0M -2.537B -166.8M
Cash From Financing Activities -11.10M 2.032B -2.300M
Net Change In Cash -108.5M -448.9M -121.5M
YoY Change -168.58% 269.47% -723.08%
FREE CASH FLOW
Cash From Operating Activities $108.6M $56.00M $47.60M
Capital Expenditures -$36.80M -$52.00M -$6.800M
Free Cash Flow $145.4M $108.0M $54.40M
YoY Change 113.82% 98.53% 56.77%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-300000 USD
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
77100000 USD
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
195200000 USD
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
83200000 USD
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
404100000 USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0 USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
2000000 USD
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
252000000 USD
CY2014Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
305000000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2600000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-13100000 USD
CY2013Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1517200000 USD
CY2014Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2670000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9900000 USD
CY2014Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
20400000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
38800000 USD
CY2013Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3500000 USD
CY2014Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3800000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3800000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
700000 shares
CY2013Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
200000 shares
CY2013Q3 us-gaap Assets
Assets
3473800000 USD
CY2014Q2 us-gaap Assets
Assets
8018200000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
668100000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
1240600000 USD
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.08
CY2014Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-0.47
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-0.83
CY2013Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.03
CY2013Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.03
CY2014Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
-0.47
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.08
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
-0.83
CY2014Q2 us-gaap Business Acquisition Purchase Price Allocation Goodwill Expected Tax Deductible Amount
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount
106400000 USD
CY2014Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-23300000 USD
CY2013Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
1300000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-41100000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
3900000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
2878200000 USD
CY2013Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
955200000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
2913100000 USD
CY2014Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
980000000 USD
CY2014Q2 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
2100000.0 USD
CY2014Q2 us-gaap Capital Lease Obligations
CapitalLeaseObligations
4000000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
402000000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
377300000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
243600000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
58200000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
185400000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-24700000 USD
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
500000 USD
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
300000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-22800000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
13000000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1800000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-45300000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
975500000 USD
CY2014Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
484400000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
430000000 USD
CY2013Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
153100000 USD
CY2014Q2 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
3994200000 USD
CY2013Q3 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
1450600000 USD
us-gaap Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
2200000 USD
CY2014Q2 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
46400000 USD
CY2013Q3 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
33600000 USD
CY2013Q4 us-gaap Debt Issuance Costs
DebtIssuanceCosts
8800000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-38100000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-16900000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
1800000 USD
CY2013Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
2400000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
31700000 USD
CY2013Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
11900000 USD
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
304300000 USD
CY2014Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
977100000 USD
us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments
0 USD
CY2013Q2 us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments
1700000 USD
CY2014Q2 us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments
0 USD
us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments
1700000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
93900000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
54200000 USD
CY2013Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
21800000 USD
CY2014Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
42700000 USD
us-gaap Derivative Remaining Maturity1
DerivativeRemainingMaturity1
P12M
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.40
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.84
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.92
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.40
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.84
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.92
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-600000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-6900000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
0 USD
CY2013Q3 us-gaap Equity Method Investments
EquityMethodInvestments
0 USD
CY2014Q2 us-gaap Equity Method Investments
EquityMethodInvestments
0 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
106000000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
67100000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
424800000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2314700000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
357700000 USD
CY2014Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
600000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-12900000 USD
us-gaap Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments
0 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2208700000 USD
CY2013Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-200000 USD
us-gaap Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments
-11800000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
1489700000 USD
CY2014Q2 us-gaap Goodwill
Goodwill
3097300000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
1601900000 USD
CY2013Q3 us-gaap Goodwill Gross
GoodwillGross
1917500000 USD
CY2014Q2 us-gaap Goodwill Gross
GoodwillGross
3525100000 USD
CY2013Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
427800000 USD
CY2014Q2 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
427800000 USD
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
-1100000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
6800000 USD
us-gaap Gross Profit
GrossProfit
392500000 USD
CY2013Q2 us-gaap Gross Profit
GrossProfit
104200000 USD
us-gaap Gross Profit
GrossProfit
312400000 USD
CY2014Q2 us-gaap Gross Profit
GrossProfit
148600000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-97200000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5000000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-55800000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
23400000 USD
CY2014Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2013Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-41400000 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-20700000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7300000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1600000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
33300000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
11100000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
33600000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
10400000 USD
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
0 USD
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
400000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
12800000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-16400000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1700000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-3600000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
0 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-34800000 USD
CY2013Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
500000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
300000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2014Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2013Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
965500000 USD
CY2014Q2 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
2855400000 USD
CY2013Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
898400000 USD
CY2014Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2749400000 USD
CY2014Q2 us-gaap Interest Expense
InterestExpense
57000000 USD
us-gaap Interest Expense
InterestExpense
60000000 USD
us-gaap Interest Expense
InterestExpense
123300000 USD
CY2013Q2 us-gaap Interest Expense
InterestExpense
19200000 USD
CY2014Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
242800000 USD
CY2013Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
91600000 USD
CY2013Q3 us-gaap Inventory Net
InventoryNet
121900000 USD
CY2014Q2 us-gaap Inventory Net
InventoryNet
391200000 USD
CY2013Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
29200000 USD
CY2014Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
102500000 USD
CY2014Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
16100000 USD
CY2013Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
1100000 USD
CY2013Q3 us-gaap Liabilities
Liabilities
1975200000 USD
CY2014Q2 us-gaap Liabilities
Liabilities
5422000000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3473800000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8018200000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
468300000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
146000000 USD
CY2014Q2 us-gaap Loans Payable To Bank
LoansPayableToBank
885000000 USD
CY2013Q3 us-gaap Loans Payable To Bank
LoansPayableToBank
0 USD
CY2014Q2 us-gaap Long Term Debt
LongTermDebt
3817900000 USD
CY2013Q3 us-gaap Long Term Debt
LongTermDebt
1375000000 USD
CY2014Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
25700000 USD
CY2013Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2014Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3838600000 USD
CY2013Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1408600000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3495300000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
306800000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3587600000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-187000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
74500000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
66200000 USD
us-gaap Net Income Loss
NetIncomeLoss
16100000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
-35100000 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
3400000 USD
us-gaap Net Income Loss
NetIncomeLoss
-55800000 USD
CY2013Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1100000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
13000000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-66900000 USD
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-39300000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
83400000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
8000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
32900000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
24200000 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
79100000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
26700000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
-600000 USD
CY2013Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
-300000 USD
CY2014Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
100000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
300000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
10900000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-4100000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
12400000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2000000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1000000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
400000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-400000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
100000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
-0.7 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
1.6 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
0.7 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
-0.2 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
500000 USD
CY2013Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
500000 USD
CY2014Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
300000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
900000 USD
CY2014Q2 us-gaap Other Expenses
OtherExpenses
30800000 USD
us-gaap Other Expenses
OtherExpenses
85300000 USD
us-gaap Other Expenses
OtherExpenses
48000000 USD
CY2013Q2 us-gaap Other Expenses
OtherExpenses
15500000 USD
CY2013Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
898400000 USD
CY2014Q2 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
2749400000 USD
CY2014Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
247400000 USD
CY2013Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
68900000 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
116300000 USD
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
138000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-11100000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
1200000 USD
CY2014Q2 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
6800000 USD
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6800000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6800000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
63800000 USD
CY2013Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
4700000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
10200000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
169200000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
3543700000 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
0 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
78700000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
17800000 USD
CY2014Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
4200000 USD
CY2013Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
2300000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
11100000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
3100000 USD
CY2014Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
200000 shares
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q2 us-gaap Preferred Stock Value
PreferredStockValue
100000 USD
CY2014Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
31000000 USD
CY2013Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
11000000 USD
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0 USD
us-gaap Proceeds From Divestiture Of Interest In Subsidiaries And Affiliates
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
593400000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
310200000 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
234000000 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
250000000 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
2385600000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
100000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
200000 USD
CY2014Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1155000000 USD
CY2013Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
640500000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
850000000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
388500000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
170600000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
CY2014Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
5300000 USD
CY2013Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
38100000 USD
us-gaap Restructuring Charges
RestructuringCharges
900000 USD
CY2014Q2 us-gaap Restructuring Charges
RestructuringCharges
200000 USD
CY2013Q2 us-gaap Restructuring Charges
RestructuringCharges
3000000 USD
us-gaap Restructuring Charges
RestructuringCharges
3000000 USD
CY2013Q2 us-gaap Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
4800000 USD
CY2014Q2 us-gaap Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
2100000 USD
us-gaap Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
6800000 USD
us-gaap Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
4800000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
47600000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-18400000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
742400000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1368000000 USD
CY2014Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
633000000 USD
CY2013Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
257300000 USD
CY2014Q2 us-gaap Secured Debt Other
SecuredDebtOther
5800000 USD
CY2013Q3 us-gaap Secured Debt
SecuredDebt
0 USD
CY2014Q2 us-gaap Secured Debt
SecuredDebt
1300000 USD
CY2013Q3 us-gaap Secured Debt Other
SecuredDebtOther
0 USD
CY2013Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
72800000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
214900000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
306500000 USD
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
120300000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
11000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
7900000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
1498600000 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
2596200000 USD
post Proceeds From Issuance Of Tangible Equity Units Gross
ProceedsFromIssuanceOfTangibleEquityUnitsGross
0 USD
post Proceeds From Issuanceof Tangible Equity Units Net
ProceedsFromIssuanceofTangibleEquityUnitsNet
0 USD
CY2014Q2 post Note Receivable Intercompany Current
NoteReceivableIntercompanyCurrent
0 USD
CY2014Q2 post Note Receivable Intercompany Noncurrent
NoteReceivableIntercompanyNoncurrent
0 USD
CY2014Q2 post Notes Payable Intercompany Current
NotesPayableIntercompanyCurrent
0 USD
CY2014Q2 post Notes Payable Intercompany Noncurrent
NotesPayableIntercompanyNoncurrent
0 USD
post Premium On Issuance Of Debt
PremiumOnIssuanceOfDebt
15000000 USD
post Premium On Issuance Of Debt
PremiumOnIssuanceOfDebt
20100000 USD
CY2014Q2 post Premium Percentage On Debt Issuance
PremiumPercentageOnDebtIssuance
1.0575
post Proceeds From Issuance Of Tangible Equity Units Gross
ProceedsFromIssuanceOfTangibleEquityUnitsGross
41800000 USD
CY2014Q2 us-gaap Treasury Stock Value
TreasuryStockValue
53400000 USD
CY2013Q3 us-gaap Treasury Stock Value
TreasuryStockValue
53400000 USD
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
42600000 shares
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33200000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
36300000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32900000 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32700000 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
42600000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
36300000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32600000 shares
CY2013Q3 post Accounts Payable Intercompany
AccountsPayableIntercompany
0 USD
CY2014Q2 post Accounts Payable Intercompany
AccountsPayableIntercompany
0 USD
CY2014Q2 post Debt Covenant Leverage Ratio
DebtCovenantLeverageRatio
2.50 USD
CY2014Q2 post Debt Covenant Maximum Undischarged Judgments
DebtCovenantMaximumUndischargedJudgments
60000000 USD
CY2014Q2 post Flock Inventory
FlockInventory
29800000 USD
CY2013Q3 post Flock Inventory
FlockInventory
0 USD
CY2014Q2 post Income Loss From Continuing Operations Before Equity Method Investments Net Of Taxes
IncomeLossFromContinuingOperationsBeforeEquityMethodInvestmentsNetOfTaxes
-35100000 USD
CY2014Q2 post Longtermdebtdiscountonissuance
Longtermdebtdiscountonissuance
4.4 USD
post Loss Gainon Foreign Currency Non Cash
LossGainonForeignCurrencyNonCash
0 USD
post Loss Gainon Foreign Currency Non Cash
LossGainonForeignCurrencyNonCash
6100000 USD
post Proceeds From Issuanceof Tangible Equity Units Net
ProceedsFromIssuanceofTangibleEquityUnitsNet
238100000 USD
CY2014Q2 post Proceeds From Issuanceof Tangible Equity Units Net
ProceedsFromIssuanceofTangibleEquityUnitsNet
278600000.0 USD
CY2013Q3 post Receivable Intercompany
ReceivableIntercompany
0 USD
CY2014Q2 post Receivable Intercompany
ReceivableIntercompany
0 USD
post Tangible Equity Unit Debt Component Periodic Payment Per Unit
TangibleEquityUnitDebtComponentPeriodicPaymentPerUnit
1.3125
CY2014Q2 post Tangible Equity Units Issuance Costs
TangibleEquityUnitsIssuanceCosts
8900000.0 USD
CY2014Q2 post Tangible Equity Units Numberof Units Issued
TangibleEquityUnitsNumberofUnitsIssued
2875000 shares
CY2014Q2 post Tangible Equity Units Unit Price
TangibleEquityUnitsUnitPrice
100.00
post Weighted Average Price Settlement Trading Days Settlement
WeightedAveragePriceSettlementTradingDaysSettlement
P20D
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001530950
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
44823744 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Post Holdings, Inc.

Files In Submission

Name View Source Status
0001530950-14-000241-index-headers.html Edgar Link pending
0001530950-14-000241-index.html Edgar Link pending
0001530950-14-000241.txt Edgar Link pending
0001530950-14-000241-xbrl.zip Edgar Link pending
ex10-47rsucashsettledlongt.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
post-20140630.xml Edgar Link completed
post-20140630.xsd Edgar Link pending
post-20140630_cal.xml Edgar Link unprocessable
post-20140630_def.xml Edgar Link unprocessable
post-20140630_lab.xml Edgar Link unprocessable
post-20140630_pre.xml Edgar Link unprocessable
post-2014630x10xq.htm Edgar Link pending
post2014630ex311.htm Edgar Link pending
post2014630ex312.htm Edgar Link pending
post2014630ex321.htm Edgar Link pending
postlogorega02a01a01.gif Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending