2013 Q3 Form 10-Q Financial Statement

#000153095013000130 Filed on August 08, 2013

View on sec.gov

Income Statement

Concept 2013 Q3 2013 Q2 2012 Q2
Revenue $291.7M $257.3M $241.9M
YoY Change 18.0% 6.37% -2.34%
Cost Of Revenue $179.2M $153.1M $132.1M
YoY Change 30.71% 15.9% -1.27%
Gross Profit $112.5M $104.2M $109.8M
YoY Change 2.18% -5.1% -3.6%
Gross Profit Margin 38.57% 40.5% 45.39%
Selling, General & Admin $79.40M $72.80M $65.10M
YoY Change 11.52% 11.83% 4.83%
% of Gross Profit 70.58% 69.87% 59.29%
Research & Development $1.900M
YoY Change 0.0%
% of Gross Profit 1.73%
Depreciation & Amortization $22.60M $21.80M $16.00M
YoY Change 38.65% 36.25% 8.84%
% of Gross Profit 20.09% 20.92% 14.57%
Operating Expenses $84.60M $72.80M $67.00M
YoY Change 10.59% 8.66% 4.69%
Operating Profit $27.90M $24.20M $41.50M
YoY Change -16.96% -41.69% 150.0%
Interest Expense -$25.30M $19.20M $16.10M
YoY Change 52.41% 19.25% 25.78%
% of Operating Profit -90.68% 79.34% 38.8%
Other Income/Expense, Net $0.00 $15.50M $0.00
YoY Change -100.0%
Pretax Income -$1.100M $5.000M $25.40M
YoY Change -106.47% -80.31% 958.33%
Income Tax -$200.0K $1.600M $9.600M
% Of Pretax Income 32.0% 37.8%
Net Earnings -$900.0K $3.400M $15.80M
YoY Change -108.33% -78.48% 887.5%
Net Earnings / Revenue -0.31% 1.32% 6.53%
Basic Earnings Per Share -$0.10 $0.03 $0.46
Diluted Earnings Per Share -$0.10 $0.03 $0.46
COMMON SHARES
Basic Shares Outstanding 32.69M shares 32.70M shares 34.30M shares
Diluted Shares Outstanding 33.20M shares 34.50M shares

Balance Sheet

Concept 2013 Q3 2013 Q2 2012 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $402.0M $244.0M $84.00M
YoY Change 593.1% 190.48% 1100.0%
Cash & Equivalents $402.0M $243.6M $83.50M
Short-Term Investments
Other Short-Term Assets $61.00M $15.00M $10.00M
YoY Change 258.82% 50.0% 66.67%
Inventory $121.9M $99.80M $77.70M
Prepaid Expenses
Receivables $83.20M $72.80M $63.00M
Other Receivables $0.00 $2.000M $0.00
Total Short-Term Assets $668.1M $431.1M $233.6M
YoY Change 218.6% 84.55% 56.78%
LONG-TERM ASSETS
Property, Plant & Equipment $388.5M $390.2M $409.4M
YoY Change -4.1% -4.69% -3.44%
Goodwill $1.490B $1.441B $1.366B
YoY Change 9.01% 5.48%
Intangibles $898.4M $793.4M
YoY Change 0.0%
Long-Term Investments $0.00 $0.00 $0.00
YoY Change -100.0%
Other Assets $26.70M $25.20M $14.90M
YoY Change 79.19% 69.13%
Total Long-Term Assets $2.806B $2.650B $2.530B
YoY Change 11.22% 4.75% -19.4%
TOTAL ASSETS
Total Short-Term Assets $668.1M $431.1M $233.6M
Total Long-Term Assets $2.806B $2.650B $2.530B
Total Assets $3.474B $3.081B $2.764B
YoY Change 27.14% 11.5% -15.95%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $77.10M $45.90M $34.70M
YoY Change 54.2% 32.28% 73.5%
Accrued Expenses $36.00M $48.00M $41.00M
YoY Change 44.0% 17.07% 24.24%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $0.00 $13.10M
YoY Change -100.0% -100.0%
Total Short-Term Liabilities $146.0M $118.3M $111.1M
YoY Change 15.51% 6.48% 44.29%
LONG-TERM LIABILITIES
Long-Term Debt $1.409B $1.039B $934.7M
YoY Change 51.41% 11.18% 30.36%
Other Long-Term Liabilities $116.3M $135.7M $105.2M
YoY Change -9.98% 28.99% 31.5%
Total Long-Term Liabilities $1.525B $1.175B $1.040B
YoY Change 43.93% 12.98% 30.48%
TOTAL LIABILITIES
Total Short-Term Liabilities $146.0M $118.3M $111.1M
Total Long-Term Liabilities $1.525B $1.175B $1.040B
Total Liabilities $1.975B $1.597B $1.480B
YoY Change 31.61% 7.92% 17.33%
SHAREHOLDERS EQUITY
Retained Earnings $47.60M $50.70M $25.80M
YoY Change 30.05% 96.51%
Common Stock $300.0K $300.0K $300.0K
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $53.40M $53.40M
YoY Change 0.0%
Treasury Stock Shares 1.800M shares
Shareholders Equity $1.499B $1.485B $1.284B
YoY Change
Total Liabilities & Shareholders Equity $3.474B $3.081B $2.764B
YoY Change 27.14% 11.5% -15.95%

Cashflow Statement

Concept 2013 Q3 2013 Q2 2012 Q2
OPERATING ACTIVITIES
Net Income -$900.0K $3.400M $15.80M
YoY Change -108.33% -78.48% 887.5%
Depreciation, Depletion And Amortization $22.60M $21.80M $16.00M
YoY Change 38.65% 36.25% 8.84%
Cash From Operating Activities $53.00M $47.60M $28.20M
YoY Change 36.95% 68.79% -51.21%
INVESTING ACTIVITIES
Capital Expenditures -$15.00M -$6.800M -$6.500M
YoY Change 74.42% 4.62% 132.14%
Acquisitions
YoY Change
Other Investing Activities -$221.8M -$160.0M $0.00
YoY Change
Cash From Investing Activities -$236.8M -$166.8M -$6.500M
YoY Change 2653.49% 2466.15% 132.14%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 342.0M -2.300M -2.200M
YoY Change -715.11% 4.55% -96.11%
NET CHANGE
Cash From Operating Activities 53.00M 47.60M 28.20M
Cash From Investing Activities -236.8M -166.8M -6.500M
Cash From Financing Activities 342.0M -2.300M -2.200M
Net Change In Cash 158.2M -121.5M 19.50M
YoY Change -720.39% -723.08% -1400.0%
FREE CASH FLOW
Cash From Operating Activities $53.00M $47.60M $28.20M
Capital Expenditures -$15.00M -$6.800M -$6.500M
Free Cash Flow $68.00M $54.40M $34.70M
YoY Change 43.76% 56.77% -42.74%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
0 USD
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
50000000 USD
CY2013Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
45900000 USD
CY2012Q3 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
8700000 USD
CY2013Q2 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
5000000 USD
CY2013Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
40900000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
430000000 USD
CY2013Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
153100000 USD
CY2012Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
41300000 USD
CY2013Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
73100000 USD
CY2012Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
56800000 USD
CY2013Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
72800000 USD
CY2012Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
56500000 USD
CY2012Q3 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
3900000 USD
CY2013Q2 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
5000000 USD
CY2012Q3 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
13800000 USD
CY2013Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
14800000 USD
CY2012Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
194400000 USD
CY2013Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
235300000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-27700000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-24600000 USD
CY2013Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1514600000 USD
CY2012Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1272600000 USD
CY2012Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1100000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
9100000 USD
CY2013Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3000000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2700000 USD
CY2013Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
300000 USD
CY2012Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
300000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9400000 USD
CY2012Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3100000 USD
CY2013Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3500000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9900000 USD
CY2013Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
200000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
700000 shares
CY2012Q3 us-gaap Assets
Assets
2732300000 USD
CY2013Q2 us-gaap Assets
Assets
3081200000 USD
CY2013Q2 us-gaap Assets Current
AssetsCurrent
431100000 USD
CY2012Q3 us-gaap Assets Current
AssetsCurrent
209700000 USD
CY2013Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.10
CY2012Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.50
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.57
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
1.19
CY2013Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.10
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
1.19
CY2012Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.50
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.57
CY2013Q2 us-gaap Business Acquisition Purchase Price Allocation Amortizable Intangible Assets
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets
63500000 USD
CY2012Q4 us-gaap Business Acquisition Purchase Price Allocation Amortizable Intangible Assets
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets
3800000 USD
CY2012Q4 us-gaap Business Acquisition Purchase Price Allocation Current Assets Inventory
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory
2600000 USD
CY2013Q2 us-gaap Business Acquisition Purchase Price Allocation Current Assets Inventory
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory
6300000 USD
CY2012Q4 us-gaap Business Acquisition Purchase Price Allocation Current Assets Prepaid Expense And Other Assets
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets
100000 USD
us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
30900000 USD
CY2013Q2 us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
10500000 USD
CY2013Q2 us-gaap Business Acquisition Purchase Price Allocation Current Assets Prepaid Expense And Other Assets
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets
200000 USD
CY2013Q2 us-gaap Business Acquisition Purchase Price Allocation Current Assets Receivables
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables
5500000 USD
CY2012Q4 us-gaap Business Acquisition Purchase Price Allocation Current Assets Receivables
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables
500000 USD
CY2012Q4 us-gaap Business Acquisition Purchase Price Allocation Current Liabilities Accounts Payable
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccountsPayable
1300000 USD
CY2013Q2 us-gaap Business Acquisition Purchase Price Allocation Current Liabilities Accounts Payable
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccountsPayable
2100000 USD
CY2013Q2 us-gaap Business Acquisition Purchase Price Allocation Current Liabilities Accrued Liabilities
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccruedLiabilities
500000 USD
CY2012Q4 us-gaap Business Acquisition Purchase Price Allocation Current Liabilities Accrued Liabilities
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccruedLiabilities
200000 USD
CY2012Q4 us-gaap Business Acquisition Purchase Price Allocation Goodwill Amount
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount
3600000 USD
CY2013Q2 us-gaap Business Acquisition Purchase Price Allocation Goodwill Amount
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount
71500000 USD
CY2012Q4 us-gaap Business Acquisition Purchase Price Allocation Property Plant And Equipment
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment
100000 USD
CY2013Q2 us-gaap Business Acquisition Purchase Price Allocation Property Plant And Equipment
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment
15600000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
40900000 USD
CY2013Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
3400000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
18600000 USD
CY2012Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
17300000 USD
CY2012Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
261400000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
794000000 USD
CY2013Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
271400000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
767200000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
900000.0 USD
CY2013Q2 us-gaap Business Combination Consideration Transferred
BusinessCombinationConsiderationTransferred
160000000 USD
CY2012Q4 us-gaap Business Combination Consideration Transferred
BusinessCombinationConsiderationTransferred
9200000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
58200000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
243600000 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
83500000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1700000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
185400000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
81800000 USD
CY2013Q2 us-gaap Common Stock Value
CommonStockValue
300000 USD
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
300000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1800000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
13000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
29300000 USD
CY2012Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
14400000 USD
CY2013Q2 us-gaap Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
2.1192 shares
CY2012Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
132100000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
392900000 USD
us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
28700000 USD
CY2012Q2 us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
10000000 USD
us-gaap Debt Instrument Increase Additional Borrowings
DebtInstrumentIncreaseAdditionalBorrowings
0 USD
CY2013Q2 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.07375
CY2013Q2 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
14200000 USD
CY2012Q3 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
8600000 USD
CY2013Q2 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
12900000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
900000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-16900000 USD
CY2012Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
10200000 USD
CY2013Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
12000000 USD
CY2013Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
303500000 USD
CY2012Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
314900000 USD
us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments
-1700000 USD
CY2013Q2 us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments
-1700000 USD
us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments
0 USD
CY2012Q2 us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments
0 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
54200000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
46900000 USD
CY2012Q3 us-gaap Derivative Assets
DerivativeAssets
1600000 USD
CY2013Q2 us-gaap Derivative Assets
DerivativeAssets
-100000 USD
us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
-2000000 USD
us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
0 USD
CY2012Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.46
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.40
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.14
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.13
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.40
CY2012Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.46
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
300000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-600000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P5Y8M12D
CY2013Q2 us-gaap Entity Wide Disclosure On Geographic Areas Long Lived Assets In Foreign Countries
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInForeignCountries
45600000 USD
us-gaap Entity Wide Revenue Major Customer Amount
EntityWideRevenueMajorCustomerAmount
154000000 USD
CY2012Q2 us-gaap Entity Wide Revenue Major Customer Amount
EntityWideRevenueMajorCustomerAmount
54200000 USD
us-gaap Entity Wide Revenue Major Customer Amount
EntityWideRevenueMajorCustomerAmount
155600000 USD
CY2013Q2 us-gaap Entity Wide Revenue Major Customer Amount
EntityWideRevenueMajorCustomerAmount
50600000 USD
us-gaap Entity Wide Revenue Major Customer Percentage
EntityWideRevenueMajorCustomerPercentage
0.21
us-gaap Entity Wide Revenue Major Customer Percentage
EntityWideRevenueMajorCustomerPercentage
0.22
CY2012Q2 us-gaap Entity Wide Revenue Major Customer Percentage
EntityWideRevenueMajorCustomerPercentage
0.22
CY2013Q2 us-gaap Entity Wide Revenue Major Customer Percentage
EntityWideRevenueMajorCustomerPercentage
0.20
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
0 USD
CY2012Q3 us-gaap Equity Method Investments
EquityMethodInvestments
0 USD
CY2013Q2 us-gaap Equity Method Investments
EquityMethodInvestments
0 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
100000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
62400000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
52500000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
312200000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
244900000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
192400000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
249800000 USD
CY2013Q2 us-gaap Goodwill
Goodwill
1441300000 USD
CY2012Q3 us-gaap Goodwill
Goodwill
1366600000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
400000 USD
us-gaap Gross Profit
GrossProfit
318800000 USD
CY2012Q2 us-gaap Gross Profit
GrossProfit
109800000 USD
us-gaap Gross Profit
GrossProfit
312400000 USD
CY2013Q2 us-gaap Gross Profit
GrossProfit
104200000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
63400000 USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
126400000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5000000 USD
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
25400000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
23400000 USD
CY2012Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2013Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7300000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
24300000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1600000 USD
CY2012Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9600000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
35500000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
11100000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
10400000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
47800000 USD
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
400000 USD
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
-36800000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
11100000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
12800000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-3600000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
0 USD
CY2013Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
500000 shares
CY2012Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
200000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
300000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
200000 shares
CY2012Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
736000000 USD
CY2013Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
793400000 USD
us-gaap Interest Expense
InterestExpense
60000000 USD
CY2012Q2 us-gaap Interest Expense
InterestExpense
16100000 USD
CY2013Q2 us-gaap Interest Expense
InterestExpense
19200000 USD
us-gaap Interest Expense
InterestExpense
44200000 USD
CY2013Q2 us-gaap Interest Payable Current
InterestPayableCurrent
28600000 USD
CY2012Q3 us-gaap Interest Payable Current
InterestPayableCurrent
7400000 USD
CY2013Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
73800000 USD
CY2012Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
60400000 USD
CY2013Q2 us-gaap Inventory Net
InventoryNet
99800000 USD
CY2012Q3 us-gaap Inventory Net
InventoryNet
78600000 USD
CY2012Q3 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
18200000 USD
CY2013Q2 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
26000000 USD
CY2013Q2 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
1100000 USD
CY2012Q3 us-gaap Liabilities
Liabilities
1500800000 USD
CY2013Q2 us-gaap Liabilities
Liabilities
1596700000 USD
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3081200000 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2732300000 USD
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
118300000 USD
CY2013Q2 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
0 USD
CY2012Q3 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
0 USD
CY2013Q2 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
175000000 USD
CY2012Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
175000000 USD
CY2013Q2 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
173900000 USD
CY2013Q2 us-gaap Loans Payable To Bank
LoansPayableToBank
0 USD
CY2012Q3 us-gaap Loans Payable To Bank
LoansPayableToBank
170600000 USD
CY2012Q1 us-gaap Loans Payable To Bank
LoansPayableToBank
175000000 USD
CY2013Q2 us-gaap Long Term Debt
LongTermDebt
1039200000 USD
CY2012Q3 us-gaap Long Term Debt
LongTermDebt
945600000 USD
CY2013Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2012Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
15300000 USD
CY2013Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1101900000 USD
CY2012Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
930300000 USD
CY2013Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1039200000 USD
CY2013Q2 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
31200000 USD
CY2012Q2 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
28100000 USD
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
95300000 USD
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
89200000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
306800000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1500000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-187000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-22300000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
105300000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
66200000 USD
us-gaap Net Income Loss
NetIncomeLoss
16100000 USD
us-gaap Net Income Loss
NetIncomeLoss
39100000 USD
CY2012Q2 us-gaap Net Income Loss
NetIncomeLoss
15800000 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
3400000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
13000000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
39100000 USD
CY2013Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1100000 USD
CY2012Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
15800000 USD
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
41500000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
24200000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
106000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
83400000 USD
CY2013Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
2300000 USD
CY2012Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
5400000 USD
CY2013Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
6700000 USD
CY2013Q2 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
5200000 USD
CY2012Q3 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
4100000 USD
CY2013Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
25200000 USD
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
14900000 USD
CY2013Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
300000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
600000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
-4200000 USD
CY2012Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
100000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2800000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-4100000 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1600000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-400000 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-200000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1000000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
7000000 USD
CY2013Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
500000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
900000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
600000 USD
CY2012Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
100000 USD
CY2012Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
736000000 USD
CY2013Q2 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
793400000 USD
CY2013Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
72400000 USD
CY2012Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
61100000 USD
CY2012Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
129200000 USD
CY2013Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
135700000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-2800000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
1200000 USD
CY2012Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2013Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1600000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
4700000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
17700000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
7.5 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
169200000 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
0 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
17800000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
22300000 USD
CY2013Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
117600000 USD
CY2012Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
116500000 USD
us-gaap Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
0.0375
CY2012Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
0 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
3100000 USD
CY2013Q2 us-gaap Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
100.00
CY2013Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
16400000 USD
CY2013Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
14900000 USD
us-gaap Prior Period Reclassification Adjustment
PriorPeriodReclassificationAdjustment
10000000 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
234000000 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
0 USD
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
0 USD
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
175000000 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
775000000 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
250000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-39400000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
7800000 USD
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
0 USD
CY2013Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
625500000 USD
CY2012Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
599500000 USD
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
390200000 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
405100000 USD
CY2013Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
72800000 USD
CY2012Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
56500000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2200000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
170600000 USD
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
0 USD
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
900000000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
742400000 USD
CY2012Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
241900000 USD
us-gaap Restructuring Charges
RestructuringCharges
3000000 USD
CY2012Q2 us-gaap Restructuring Charges
RestructuringCharges
0 USD
us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2013Q2 us-gaap Restructuring Charges
RestructuringCharges
3000000 USD
CY2013Q2 us-gaap Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
4800000 USD
us-gaap Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
0 USD
CY2012Q2 us-gaap Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
0 USD
us-gaap Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
4800000 USD
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
36600000 USD
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
50700000 USD
us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
-100000 USD
CY2013Q2 us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
-100000 USD
CY2012Q2 us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
0 USD
us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
0 USD
CY2013Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
257300000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
711700000 USD
CY2013Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
73000000 USD
CY2013Q2 us-gaap Senior Notes
SeniorNotes
1039200000 USD
CY2012Q3 us-gaap Senior Notes
SeniorNotes
775000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
7900000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2200000 USD
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
1484500000 USD
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
1231500000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
215200000 USD
CY2012Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
65100000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
202800000 USD
CY2013Q2 us-gaap Treasury Stock Value
TreasuryStockValue
53400000 USD
CY2012Q3 us-gaap Treasury Stock Value
TreasuryStockValue
53400000 USD
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33200000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32900000 shares
CY2012Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34500000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34500000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34300000 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32700000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32600000 shares
CY2012Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34300000 shares
CY2012Q3 post Accounts Payable Intercompany
AccountsPayableIntercompany
0 USD
CY2013Q2 post Accounts Payable Intercompany
AccountsPayableIntercompany
0 USD
CY2013Q2 post Accrued Advertising And Marketing Expense
AccruedAdvertisingAndMarketingExpense
5300000 USD
CY2012Q3 post Accrued Advertising And Marketing Expense
AccruedAdvertisingAndMarketingExpense
20400000 USD
post Anti Dilutive Shares Of Preferred Stock Excluded From Diluted Earnings Per Share Calculation
AntiDilutiveSharesOfPreferredStockExcludedFromDilutedEarningsPerShareCalculation
5100000 shares
CY2013Q2 post Anti Dilutive Shares Of Preferred Stock Excluded From Diluted Earnings Per Share Calculation
AntiDilutiveSharesOfPreferredStockExcludedFromDilutedEarningsPerShareCalculation
5100000 shares
post Business Combinations Non Recurring Inventory Step Upadjustment
BusinessCombinationsNonRecurringInventoryStepUpadjustment
1400000.0 USD
post Conversion Price Of Convertible Preferred Stock
ConversionPriceOfConvertiblePreferredStock
47.19
CY2013Q2 post Disclosure On Geographic Areas Percent Of Revenue From External Customers Attributed To Foreign Countries
DisclosureOnGeographicAreasPercentOfRevenueFromExternalCustomersAttributedToForeignCountries
0.13
post Disclosure On Geographic Areas Percent Of Revenue From External Customers Attributed To Foreign Countries
DisclosureOnGeographicAreasPercentOfRevenueFromExternalCustomersAttributedToForeignCountries
0.14
post General Corporate And Other Expenses
GeneralCorporateAndOtherExpenses
33600000 USD
CY2013Q2 post General Corporate And Other Expenses
GeneralCorporateAndOtherExpenses
10700000 USD
CY2012Q2 post General Corporate And Other Expenses
GeneralCorporateAndOtherExpenses
7200000 USD
post General Corporate And Other Expenses
GeneralCorporateAndOtherExpenses
17400000 USD
CY2012Q2 post Income Loss From Continuing Operations Before Equity Method Investments Net Of Taxes
IncomeLossFromContinuingOperationsBeforeEquityMethodInvestmentsNetOfTaxes
15800000 USD
post Income Loss From Continuing Operations Before Equity Method Investments Net Of Taxes
IncomeLossFromContinuingOperationsBeforeEquityMethodInvestmentsNetOfTaxes
39100000 USD
post Income Loss From Continuing Operations Before Equity Method Investments Net Of Taxes
IncomeLossFromContinuingOperationsBeforeEquityMethodInvestmentsNetOfTaxes
16100000 USD
CY2013Q2 post Income Loss From Continuing Operations Before Equity Method Investments Net Of Taxes
IncomeLossFromContinuingOperationsBeforeEquityMethodInvestmentsNetOfTaxes
3400000 USD
CY2013Q2 post Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
855800000 USD
CY2012Q3 post Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
788500000 USD
post Intercompany Payments For Equity Contributions From Investing Activities
IntercompanyPaymentsForEquityContributionsFromInvestingActivities
0 USD
post Intercompany Proceeds From Equity Contributions From Financing Activities
IntercompanyProceedsFromEquityContributionsFromFinancingActivities
0 USD
post Intercompany Proceeds From Equity Contributions From Financing Activities
IntercompanyProceedsFromEquityContributionsFromFinancingActivities
0 USD
CY2013Q2 post Line Of Credit Facility Consolidated Leverage Ratio Current Fiscal Year
LineOfCreditFacilityConsolidatedLeverageRatioCurrentFiscalYear
5.75
CY2013Q2 post Line Of Credit Facility Consolidated Leverage Ratio Year Four
LineOfCreditFacilityConsolidatedLeverageRatioYearFour
5.00
CY2013Q2 post Line Of Credit Facility Consolidated Leverage Ratio Year Three
LineOfCreditFacilityConsolidatedLeverageRatioYearThree
5.25
CY2013Q2 post Line Of Credit Facility Consolidated Leverage Ratio Year Two
LineOfCreditFacilityConsolidatedLeverageRatioYearTwo
5.50 shares
post Line Of Credit Facility Minimum Attachment Or Judgment That May Trigger Event Of Default
LineOfCreditFacilityMinimumAttachmentOrJudgmentThatMayTriggerEventOfDefault
25000000 USD
CY2013Q2 post Line Of Credit Facility Minimum Interest Expense Coverage Ratio Current Fiscal Year
LineOfCreditFacilityMinimumInterestExpenseCoverageRatioCurrentFiscalYear
2.50 USD
CY2013Q2 post Line Of Credit Facility Minimum Interest Expense Coverage Ratio Year Two
LineOfCreditFacilityMinimumInterestExpenseCoverageRatioYearTwo
2.75
post Percentage Of Lenders Required To Request Acceleration Of Debt After Event Of Default
PercentageOfLendersRequiredToRequestAccelerationOfDebtAfterEventOfDefault
0.50
post Preferred Stock Issued And Authorized
PreferredStockIssuedAndAuthorized
2400000 shares
post Preferred Stock Redemption Price Percentage Of Liquidation Preference
PreferredStockRedemptionPricePercentageOfLiquidationPreference
1
post Premium On Issuance Of Debt
PremiumOnIssuanceOfDebt
0 USD
post Premium On Issuance Of Debt
PremiumOnIssuanceOfDebt
15000000 USD
post Premium Percentage On Debt Issuance
PremiumPercentageOnDebtIssuance
1.06
post Proceedsfrom Equity Contributionsto Subsidiary
ProceedsfromEquityContributionstoSubsidiary
0 USD
CY2012Q3 post Receivable Intercompany
ReceivableIntercompany
0 USD
CY2013Q2 post Receivable Intercompany
ReceivableIntercompany
0 USD
post Segment Profit
SegmentProfit
124800000 USD
CY2012Q2 post Segment Profit
SegmentProfit
48700000 USD
post Segment Profit
SegmentProfit
125000000 USD
CY2013Q2 post Segment Profit
SegmentProfit
42700000 USD
post Stock Redemption Triggering Event Common Stock As Percentage Of Conversion Price In Effect
StockRedemptionTriggeringEventCommonStockAsPercentageOfConversionPriceInEffect
1.30
post Stock Redemption Triggering Event Number Of Trading During Thirty Day Consecutive Period Conversion Price Percentage Met
StockRedemptionTriggeringEventNumberOfTradingDuringThirtyDayConsecutivePeriodConversionPricePercentageMet
P20D
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001530950
CY2013Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
32688799 shares
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Post Holdings, Inc.

Files In Submission

Name View Source Status
0001530950-13-000130-index-headers.html Edgar Link pending
0001530950-13-000130-index.html Edgar Link pending
0001530950-13-000130.txt Edgar Link pending
0001530950-13-000130-xbrl.zip Edgar Link pending
ex10-21amendedsrmgmtbonusp.htm Edgar Link pending
ex10-34hearthsideapa.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
post-20130630.xml Edgar Link completed
post-20130630.xsd Edgar Link pending
post-20130630_cal.xml Edgar Link unprocessable
post-20130630_def.xml Edgar Link unprocessable
post-20130630_lab.xml Edgar Link unprocessable
post-20130630_pre.xml Edgar Link unprocessable
post-2013630x10xq.htm Edgar Link pending
post2013630ex311.htm Edgar Link pending
post2013630ex312.htm Edgar Link pending
post2013630ex321.htm Edgar Link pending
postlogorega02.gif Edgar Link pending
R1.htm Edgar Link pending
R1.xml Edgar Link unprocessable
R10.htm Edgar Link pending
R10.xml Edgar Link unprocessable
R11.htm Edgar Link pending
R11.xml Edgar Link unprocessable
R12.htm Edgar Link pending
R12.xml Edgar Link unprocessable
R13.htm Edgar Link pending
R13.xml Edgar Link unprocessable
R14.htm Edgar Link pending
R14.xml Edgar Link unprocessable
R15.htm Edgar Link pending
R15.xml Edgar Link unprocessable
R16.htm Edgar Link pending
R16.xml Edgar Link unprocessable
R17.htm Edgar Link pending
R17.xml Edgar Link unprocessable
R18.htm Edgar Link pending
R18.xml Edgar Link unprocessable
R19.htm Edgar Link pending
R19.xml Edgar Link unprocessable
R2.htm Edgar Link pending
R2.xml Edgar Link unprocessable
R20.htm Edgar Link pending
R20.xml Edgar Link unprocessable
R21.htm Edgar Link pending
R21.xml Edgar Link unprocessable
R22.htm Edgar Link pending
R22.xml Edgar Link unprocessable
R23.htm Edgar Link pending
R23.xml Edgar Link unprocessable
R24.htm Edgar Link pending
R24.xml Edgar Link unprocessable
R25.htm Edgar Link pending
R25.xml Edgar Link unprocessable
R26.htm Edgar Link pending
R26.xml Edgar Link unprocessable
R27.htm Edgar Link pending
R27.xml Edgar Link unprocessable
R28.htm Edgar Link pending
R28.xml Edgar Link unprocessable
R29.htm Edgar Link pending
R29.xml Edgar Link unprocessable
R3.htm Edgar Link pending
R3.xml Edgar Link unprocessable
R30.htm Edgar Link pending
R30.xml Edgar Link unprocessable
R31.htm Edgar Link pending
R31.xml Edgar Link unprocessable
R32.htm Edgar Link pending
R32.xml Edgar Link unprocessable
R33.htm Edgar Link pending
R33.xml Edgar Link unprocessable
R34.htm Edgar Link pending
R34.xml Edgar Link unprocessable
R35.htm Edgar Link pending
R35.xml Edgar Link unprocessable
R36.htm Edgar Link pending
R36.xml Edgar Link unprocessable
R37.htm Edgar Link pending
R37.xml Edgar Link unprocessable
R38.htm Edgar Link pending
R38.xml Edgar Link unprocessable
R39.htm Edgar Link pending
R39.xml Edgar Link unprocessable
R4.htm Edgar Link pending
R4.xml Edgar Link unprocessable
R40.htm Edgar Link pending
R40.xml Edgar Link unprocessable
R41.htm Edgar Link pending
R41.xml Edgar Link unprocessable
R42.htm Edgar Link pending
R42.xml Edgar Link unprocessable
R43.htm Edgar Link pending
R43.xml Edgar Link unprocessable
R44.htm Edgar Link pending
R44.xml Edgar Link unprocessable
R45.htm Edgar Link pending
R45.xml Edgar Link unprocessable
R46.htm Edgar Link pending
R46.xml Edgar Link unprocessable
R47.htm Edgar Link pending
R47.xml Edgar Link unprocessable
R48.htm Edgar Link pending
R48.xml Edgar Link unprocessable
R49.htm Edgar Link pending
R49.xml Edgar Link unprocessable
R5.htm Edgar Link pending
R5.xml Edgar Link unprocessable
R50.htm Edgar Link pending
R50.xml Edgar Link unprocessable
R51.htm Edgar Link pending
R51.xml Edgar Link unprocessable
R52.htm Edgar Link pending
R52.xml Edgar Link unprocessable
R53.htm Edgar Link pending
R53.xml Edgar Link unprocessable
R54.htm Edgar Link pending
R54.xml Edgar Link unprocessable
R55.htm Edgar Link pending
R55.xml Edgar Link unprocessable
R56.htm Edgar Link pending
R56.xml Edgar Link unprocessable
R57.htm Edgar Link pending
R57.xml Edgar Link unprocessable
R58.htm Edgar Link pending
R58.xml Edgar Link unprocessable
R59.htm Edgar Link pending
R59.xml Edgar Link unprocessable
R6.htm Edgar Link pending
R6.xml Edgar Link unprocessable
R60.htm Edgar Link pending
R60.xml Edgar Link unprocessable
R61.htm Edgar Link pending
R61.xml Edgar Link unprocessable
R62.htm Edgar Link pending
R62.xml Edgar Link unprocessable
R63.htm Edgar Link pending
R63.xml Edgar Link unprocessable
R64.htm Edgar Link pending
R64.xml Edgar Link unprocessable
R7.htm Edgar Link pending
R7.xml Edgar Link unprocessable
R8.htm Edgar Link pending
R8.xml Edgar Link unprocessable
R9.htm Edgar Link pending
R9.xml Edgar Link unprocessable
report.css Edgar Link pending
Show.js Edgar Link pending