2016 Q1 Form 10-Q Financial Statement

#000153095016000382 Filed on May 06, 2016

View on sec.gov

Income Statement

Concept 2016 Q1 2015 Q1
Revenue $1.271B $1.053B
YoY Change 20.75% 140.34%
Cost Of Revenue $861.8M $777.2M
YoY Change 10.89% 151.85%
Gross Profit $409.3M $275.5M
YoY Change 48.57% 112.91%
Gross Profit Margin 32.2% 26.17%
Selling, General & Admin $205.6M $176.4M
YoY Change 16.55% 68.0%
% of Gross Profit 50.23% 64.03%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $76.40M $63.20M
YoY Change 20.89% 109.97%
% of Gross Profit 18.67% 22.94%
Operating Expenses $205.6M $176.4M
YoY Change 16.55% 68.0%
Operating Profit $162.5M $49.70M
YoY Change 226.96% -16666.67%
Interest Expense $77.20M $59.80M
YoY Change 29.1% 60.32%
% of Operating Profit 47.51% 120.32%
Other Income/Expense, Net -$90.90M -$28.80M
YoY Change 215.63% -193.2%
Pretax Income -$5.600M -$38.90M
YoY Change -85.6% 3.46%
Income Tax -$10.50M -$69.40M
% Of Pretax Income
Net Earnings $4.900M $30.50M
YoY Change -83.93% -266.67%
Net Earnings / Revenue 0.39% 2.9%
Basic Earnings Per Share $0.02 $0.48
Diluted Earnings Per Share $0.02 $0.45
COMMON SHARES
Basic Shares Outstanding 69.10M shares 54.50M shares
Diluted Shares Outstanding 70.50M shares 67.60M shares

Balance Sheet

Concept 2016 Q1 2015 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $868.0M $579.0M
YoY Change 49.91% -29.9%
Cash & Equivalents $868.2M $579.0M
Short-Term Investments
Other Short-Term Assets $64.00M $86.00M
YoY Change -25.58% 8.86%
Inventory $491.5M $461.9M
Prepaid Expenses
Receivables $386.8M $348.7M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.810B $1.475B
YoY Change 22.69% 12.13%
LONG-TERM ASSETS
Property, Plant & Equipment $1.342B $827.4M
YoY Change 62.18% 68.48%
Goodwill $3.081B $2.943B
YoY Change 4.7% 54.02%
Intangibles $2.911B $2.694B
YoY Change 8.06% 89.64%
Long-Term Investments $0.00 $0.00
YoY Change
Other Assets $60.00M $75.30M
YoY Change -20.32% 71.92%
Total Long-Term Assets $7.395B $6.540B
YoY Change 13.07% 69.06%
TOTAL ASSETS
Total Short-Term Assets $1.810B $1.475B
Total Long-Term Assets $7.395B $6.540B
Total Assets $9.205B $8.015B
YoY Change 14.84% 54.61%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $224.3M $229.3M
YoY Change -2.18% 103.64%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $15.70M $24.90M
YoY Change -36.95%
Total Short-Term Liabilities $556.6M $537.1M
YoY Change 3.63% 133.83%
LONG-TERM LIABILITIES
Long-Term Debt $4.498B $3.815B
YoY Change 17.91% 65.72%
Other Long-Term Liabilities $368.6M $279.9M
YoY Change 31.69% 131.9%
Total Long-Term Liabilities $4.867B $4.095B
YoY Change 18.85% 69.02%
TOTAL LIABILITIES
Total Short-Term Liabilities $556.6M $537.1M
Total Long-Term Liabilities $4.867B $4.095B
Total Liabilities $6.198B $5.491B
YoY Change 12.87% 77.56%
SHAREHOLDERS EQUITY
Retained Earnings -$390.6M -$372.5M
YoY Change 4.86% -1873.81%
Common Stock $700.0K $500.0K
YoY Change 40.0% 25.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $53.40M $53.40M
YoY Change 0.0% 0.0%
Treasury Stock Shares
Shareholders Equity $3.007B $2.524B
YoY Change
Total Liabilities & Shareholders Equity $9.205B $8.015B
YoY Change 14.84% 54.61%

Cashflow Statement

Concept 2016 Q1 2015 Q1
OPERATING ACTIVITIES
Net Income $4.900M $30.50M
YoY Change -83.93% -266.67%
Depreciation, Depletion And Amortization $76.40M $63.20M
YoY Change 20.89% 109.97%
Cash From Operating Activities $107.7M $101.2M
YoY Change 6.42% -1681.25%
INVESTING ACTIVITIES
Capital Expenditures -$26.30M -$21.90M
YoY Change 20.09% 114.71%
Acquisitions
YoY Change
Other Investing Activities $12.20M -$2.000M
YoY Change -710.0% -99.71%
Cash From Investing Activities -$14.10M -$23.90M
YoY Change -41.0% -96.61%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -29.10M 325.9M
YoY Change -108.93% -50.52%
NET CHANGE
Cash From Operating Activities 107.7M 101.2M
Cash From Investing Activities -14.10M -23.90M
Cash From Financing Activities -29.10M 325.9M
Net Change In Cash 64.50M 403.2M
YoY Change -84.0% -865.09%
FREE CASH FLOW
Cash From Operating Activities $107.7M $101.2M
Capital Expenditures -$26.30M -$21.90M
Free Cash Flow $134.0M $123.1M
YoY Change 8.85% 3139.47%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
2200000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Period End Date
DocumentPeriodEndDate
2016-03-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001530950
CY2016Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
64310050 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Post Holdings, Inc.
CY2015Q3 post Accounts Payable Intercompany
AccountsPayableIntercompany
0 USD
CY2016Q1 post Accounts Payable Intercompany
AccountsPayableIntercompany
0 USD
CY2015Q4 post Convertiblepreferredstockpreferredsharesconverted
Convertiblepreferredstockpreferredsharesconverted
2000000 shares
CY2016Q1 post Debt Covenant Leverage Ratio
DebtCovenantLeverageRatio
3.00 USD
CY2016Q1 post Debt Covenant Maximum Undischarged Judgments
DebtCovenantMaximumUndischargedJudgments
75000000 USD
post Debtcovenantconsolidatedinterestcoverageratio
Debtcovenantconsolidatedinterestcoverageratio
2.00 USD
post Debtcovenantinterestcoverageratio
Debtcovenantinterestcoverageratio
1.75 USD
CY2016Q1 post Defined Benefit Plan Plan Amendmentsnetoftax
DefinedBenefitPlanPlanAmendmentsnetoftax
22300000 USD
post Defined Benefit Plan Plan Amendmentsnetoftax
DefinedBenefitPlanPlanAmendmentsnetoftax
22300000 USD
CY2015Q1 post Dilutive Securities Effecton Weighted Average Basic Shares Outstanding
DilutiveSecuritiesEffectonWeightedAverageBasicSharesOutstanding
4900000 shares
post Dilutive Securities Effecton Weighted Average Basic Shares Outstanding
DilutiveSecuritiesEffectonWeightedAverageBasicSharesOutstanding
4900000 shares
CY2016Q1 post Dilutive Securities Effecton Weighted Average Basic Shares Outstanding
DilutiveSecuritiesEffectonWeightedAverageBasicSharesOutstanding
4900000 shares
post Dilutive Securities Effecton Weighted Average Basic Shares Outstanding
DilutiveSecuritiesEffectonWeightedAverageBasicSharesOutstanding
4900000 shares
CY2015Q3 post Flock Inventory
FlockInventory
20700000 USD
CY2016Q1 post Flock Inventory
FlockInventory
31300000 USD
CY2016Q1 post Hedgingrelatedliabilitynotyetcashsettled
Hedgingrelatedliabilitynotyetcashsettled
4900000 USD
CY2015Q1 post Income Loss From Continuing Operations Before Equity Method Investments Net Of Taxes
IncomeLossFromContinuingOperationsBeforeEquityMethodInvestmentsNetOfTaxes
30500000 USD
post Income Loss From Continuing Operations Before Equity Method Investments Net Of Taxes
IncomeLossFromContinuingOperationsBeforeEquityMethodInvestmentsNetOfTaxes
-66800000 USD
CY2016Q1 post Income Loss From Continuing Operations Before Equity Method Investments Net Of Taxes
IncomeLossFromContinuingOperationsBeforeEquityMethodInvestmentsNetOfTaxes
4900000 USD
post Income Loss From Continuing Operations Before Equity Method Investments Net Of Taxes
IncomeLossFromContinuingOperationsBeforeEquityMethodInvestmentsNetOfTaxes
30400000 USD
post Net Cash Received In Settlement Of Paid In Advance For Stock Repurchase Contracts
NetCashReceivedInSettlementOfPaidInAdvanceForStockRepurchaseContracts
0 USD
CY2016Q1 post Net Cash Received In Settlement Of Paid In Advance For Stock Repurchase Contracts
NetCashReceivedInSettlementOfPaidInAdvanceForStockRepurchaseContracts
-28300000 USD
post Net Cash Received In Settlement Of Paid In Advance For Stock Repurchase Contracts
NetCashReceivedInSettlementOfPaidInAdvanceForStockRepurchaseContracts
-28300000 USD
CY2016Q1 post Netcashtobereceiveduponsettlementofstockrepurchasecontracts
Netcashtobereceiveduponsettlementofstockrepurchasecontracts
29400000 USD
post Netcashtobereceiveduponsettlementofstockrepurchasecontracts
Netcashtobereceiveduponsettlementofstockrepurchasecontracts
29400000 USD
CY2015Q3 post Note Receivable Intercompany Current
NoteReceivableIntercompanyCurrent
0 USD
CY2015Q3 post Note Receivable Intercompany Noncurrent
NoteReceivableIntercompanyNoncurrent
0 USD
CY2016Q1 post Note Receivable Intercompany Noncurrent
NoteReceivableIntercompanyNoncurrent
0 USD
CY2015Q3 post Notes Payable Intercompany Current
NotesPayableIntercompanyCurrent
0 USD
CY2015Q3 post Notes Payable Intercompany Noncurrent
NotesPayableIntercompanyNoncurrent
0 USD
CY2016Q1 post Notes Payable Intercompany Noncurrent
NotesPayableIntercompanyNoncurrent
0 USD
CY2015Q3 post Receivable Intercompany
ReceivableIntercompany
0 USD
CY2016Q1 post Receivable Intercompany
ReceivableIntercompany
0 USD
CY2016Q1 post Sharestobereceiveduponsettlementofstockrepurchasecontracts
Sharestobereceiveduponsettlementofstockrepurchasecontracts
500000 shares
post Sharestobereceiveduponsettlementofstockrepurchasecontracts
Sharestobereceiveduponsettlementofstockrepurchasecontracts
500000 shares
CY2016Q1 post Transactioncostspaidinconnectionwithstockrepurchasecontracts
Transactioncostspaidinconnectionwithstockrepurchasecontracts
200000 USD
post Transactioncostspaidinconnectionwithstockrepurchasecontracts
Transactioncostspaidinconnectionwithstockrepurchasecontracts
200000 USD
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
265200000 USD
CY2016Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
224300000 USD
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
366200000 USD
CY2016Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
386800000 USD
CY2015Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
404500000 USD
CY2016Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
473600000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-89100000 USD
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-56900000 USD
CY2015Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3538800000 USD
CY2016Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3506900000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2600000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2300000 USD
CY2015Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
33700000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
67200000 USD
CY2016Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
38100000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
76200000 USD
CY2015Q3 us-gaap Assets
Assets
9220400000 USD
CY2016Q1 us-gaap Assets
Assets
9204500000 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
1781700000 USD
CY2016Q1 us-gaap Assets Current
AssetsCurrent
1809900000 USD
CY2015Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
10900000 USD
CY2016Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
14000000 USD
CY2015Q1 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.55
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-1.12
CY2016Q1 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.02
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.19
CY2015Q1 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.44
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
-1.12
CY2016Q1 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.02
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.19
CY2015Q1 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
29900000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-58300000 USD
CY2016Q1 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
1500000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
13200000 USD
CY2015Q1 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1268100000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
2578000000 USD
CY2016Q1 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1271100000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
2519900000 USD
CY2015Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1800000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
6800000 USD
CY2016Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
200000 USD
CY2015Q3 us-gaap Capital Lease Obligations
CapitalLeaseObligations
2800000 USD
CY2016Q1 us-gaap Capital Lease Obligations
CapitalLeaseObligations
0 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
268400000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
579000000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
841400000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
868200000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
310600000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
26800000 USD
CY2015Q3 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
10700000 USD
CY2016Q1 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
6700000 USD
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
900000 shares
CY2015Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2450000 shares
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
600000 USD
CY2016Q1 us-gaap Common Stock Value
CommonStockValue
700000 USD
CY2015Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4100000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-107100000 USD
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
46600000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
62600000 USD
CY2016Q1 us-gaap Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
2.1192 shares
CY2015Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
777200000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1602000000 USD
CY2016Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
861800000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1748100000 USD
CY2015Q3 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
42200000 USD
CY2016Q1 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
39400000 USD
CY2015Q3 us-gaap Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
14200000 USD
CY2016Q1 us-gaap Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
15500000 USD
CY2015Q3 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
10300000 USD
CY2016Q1 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
10700000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-61500000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-25100000 USD
CY2015Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
47700000 USD
CY2016Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
0 USD
CY2015Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
831800000 USD
CY2016Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
774400000 USD
CY2016Q1 us-gaap Defined Benefit Plan Plan Amendments
DefinedBenefitPlanPlanAmendments
-36100000 USD
us-gaap Defined Benefit Plan Plan Amendments
DefinedBenefitPlanPlanAmendments
-36100000 USD
CY2015Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
63200000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
126300000 USD
CY2016Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
76400000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
151200000 USD
CY2015Q3 us-gaap Derivative Assets
DerivativeAssets
600000 USD
CY2016Q1 us-gaap Derivative Assets
DerivativeAssets
3300000 USD
CY2015Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
138700000 USD
CY2016Q1 us-gaap Derivative Liabilities
DerivativeLiabilities
244500000 USD
us-gaap Derivative Remaining Maturity1
DerivativeRemainingMaturity1
P12M
CY2015Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.48
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.45
CY2016Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.18
CY2015Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.45
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.45
CY2016Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.17
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1500000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
900000 USD
CY2015Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
1.784
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.407
CY2016Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
1.875
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.095
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
0 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
0 USD
CY2015Q3 us-gaap Equity Method Investments
EquityMethodInvestments
0 USD
CY2016Q1 us-gaap Equity Method Investments
EquityMethodInvestments
0 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
277200000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
354100000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2800800000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2830900000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2523600000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2476800000 USD
us-gaap Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments
-83400000 USD
us-gaap Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments
-106800000 USD
CY2015Q3 us-gaap Goodwill
Goodwill
3072800000 USD
CY2016Q1 us-gaap Goodwill
Goodwill
3081400000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
4200000 USD
CY2015Q3 us-gaap Goodwill Gross
GoodwillGross
3770200000 USD
CY2016Q1 us-gaap Goodwill Gross
GoodwillGross
3778800000 USD
CY2015Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
697400000 USD
CY2016Q1 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
697400000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
4400000 USD
CY2015Q1 us-gaap Gross Profit
GrossProfit
275500000 USD
us-gaap Gross Profit
GrossProfit
524600000 USD
CY2016Q1 us-gaap Gross Profit
GrossProfit
409300000 USD
us-gaap Gross Profit
GrossProfit
771800000 USD
CY2015Q1 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
15400000 USD
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
22500000 USD
CY2016Q1 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
4400000 USD
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
8400000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-38900000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-112700000 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5600000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
33600000 USD
CY2015Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2016Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-69400000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-45900000 USD
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-10500000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3200000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
6900000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-51600000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-77700000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
4800000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
49500000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
21900000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
6400000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
3600000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
6400000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
9100000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-71100000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-10400000 USD
CY2015Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
13100000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2016Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1400000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1400000 shares
CY2015Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
3246500000 USD
CY2016Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
3265400000 USD
CY2015Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2969300000 USD
CY2016Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2911300000 USD
CY2015Q1 us-gaap Interest Expense
InterestExpense
59800000 USD
us-gaap Interest Expense
InterestExpense
119900000 USD
CY2016Q1 us-gaap Interest Expense
InterestExpense
77200000 USD
us-gaap Interest Expense
InterestExpense
155000000 USD
CY2015Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
286800000 USD
CY2016Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
317900000 USD
CY2015Q3 us-gaap Inventory Net
InventoryNet
465300000 USD
CY2016Q1 us-gaap Inventory Net
InventoryNet
491500000 USD
CY2015Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
142500000 USD
CY2016Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
126000000 USD
CY2015Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
15300000 USD
CY2016Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
16300000 USD
CY2016Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
12100000 USD
CY2015Q3 us-gaap Liabilities
Liabilities
6244400000 USD
CY2016Q1 us-gaap Liabilities
Liabilities
6197800000 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9220400000 USD
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9204500000 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
611000000 USD
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
556600000 USD
CY2016Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
400000000 USD
CY2016Q1 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
387900000 USD
CY2015Q3 us-gaap Long Term Debt
LongTermDebt
4485200000 USD
CY2016Q1 us-gaap Long Term Debt
LongTermDebt
4474500000 USD
CY2015Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
16000000 USD
CY2016Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
15700000 USD
CY2015Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
4520800000 USD
CY2016Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
4749300000 USD
CY2015Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4511400000 USD
CY2016Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4498200000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
314300000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-48500000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-160600000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-122000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
158400000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
196400000 USD
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
30500000 USD
us-gaap Net Income Loss
NetIncomeLoss
-66800000 USD
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
4900000 USD
us-gaap Net Income Loss
NetIncomeLoss
30400000 USD
CY2015Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
26300000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-75300000 USD
CY2016Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1500000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
12000000 USD
CY2015Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
30500000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-75300000 USD
CY2016Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
1500000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
12000000 USD
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
49700000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
90600000 USD
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
162500000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
295400000 USD
us-gaap Origination Of Notes Receivable From Related Parties
OriginationOfNotesReceivableFromRelatedParties
0 USD
us-gaap Origination Of Notes Receivable From Related Parties
OriginationOfNotesReceivableFromRelatedParties
0 USD
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
63400000 USD
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
60000000 USD
CY2015Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
-26800000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
-40900000 USD
CY2016Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
19700000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
9900000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax
0 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax
0 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax
1300000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax
1300000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
4100000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-107100000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
46600000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
62600000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments And Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax
0 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments And Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax
0 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments And Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax
-36100000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments And Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax
-36100000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Net Unamortized Gain Loss Arising During Period Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
0 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Net Unamortized Gain Loss Arising During Period Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
0 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Net Unamortized Gain Loss Arising During Period Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
1600000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Net Unamortized Gain Loss Arising During Period Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
1600000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
200000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
500000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
500000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-200000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-100000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
14400000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
14600000 USD
CY2015Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
15700000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
23200000 USD
CY2016Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
3100000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
7600000 USD
CY2015Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
2969300000 USD
CY2016Q1 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
2911300000 USD
CY2015Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
329800000 USD
CY2016Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
316600000 USD
CY2015Q3 us-gaap Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
152900000 USD
CY2016Q1 us-gaap Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
260000000 USD
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
290200000 USD
CY2016Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
368600000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-100000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
2200000 USD
CY2015Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-28800000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-83400000 USD
CY2016Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-90900000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-106800000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
500000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
6100000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
3700000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0 USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
8500000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
7700000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
187900000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
94400000 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
0 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
0 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
45600000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
44800000 USD
us-gaap Preferred Stock Conversions Inducements
PreferredStockConversionsInducements
0 USD
us-gaap Preferred Stock Conversions Inducements
PreferredStockConversionsInducements
-10900000 USD
CY2015Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
4200000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
8500000 USD
CY2016Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
3400000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
18400000 USD
CY2015Q3 us-gaap Preferred Stock Value
PreferredStockValue
100000 USD
CY2016Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
42300000 USD
CY2016Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
55000000 USD
us-gaap Proceeds From Collection Of Longterm Loans To Related Parties
ProceedsFromCollectionOfLongtermLoansToRelatedParties
0 USD
us-gaap Proceeds From Collection Of Longterm Loans To Related Parties
ProceedsFromCollectionOfLongtermLoansToRelatedParties
0 USD
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0 USD
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0 USD
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
0 USD
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
6200000 USD
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
1800000 USD
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
341400000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1700000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
300000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
600000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
6200000 USD
CY2015Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1737700000 USD
CY2016Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1815500000 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1333200000 USD
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1341900000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
13200000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
8100000 USD
CY2015Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
18800000 USD
CY2016Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
8400000 USD
CY2016Q1 us-gaap Restructuring And Related Cost Cost Incurred To Date1
RestructuringAndRelatedCostCostIncurredToDate1
39500000 USD
CY2016Q1 us-gaap Restructuring And Related Cost Expected Cost1
RestructuringAndRelatedCostExpectedCost1
39500000 USD
CY2016Q1 us-gaap Restructuring And Related Cost Expected Cost Remaining1
RestructuringAndRelatedCostExpectedCostRemaining1
0 USD
CY2015Q1 us-gaap Restructuring Charges
RestructuringCharges
3100000 USD
us-gaap Restructuring Charges
RestructuringCharges
3100000 USD
CY2016Q1 us-gaap Restructuring Charges
RestructuringCharges
500000 USD
us-gaap Restructuring Charges
RestructuringCharges
1700000 USD
CY2014Q3 us-gaap Restructuring Reserve
RestructuringReserve
700000 USD
CY2015Q1 us-gaap Restructuring Reserve
RestructuringReserve
3300000 USD
CY2015Q3 us-gaap Restructuring Reserve
RestructuringReserve
10500000 USD
CY2016Q1 us-gaap Restructuring Reserve
RestructuringReserve
5100000 USD
us-gaap Restructuring Reserve Settled Without Cash1
RestructuringReserveSettledWithoutCash1
0 USD
us-gaap Restructuring Reserve Settled Without Cash1
RestructuringReserveSettledWithoutCash1
1000000 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-421000000 USD
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-390600000 USD
CY2015Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1052700000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2126600000 USD
CY2016Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1271100000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2519900000 USD
CY2015Q3 us-gaap Secured Debt Other
SecuredDebtOther
2900000 USD
CY2016Q1 us-gaap Secured Debt Other
SecuredDebtOther
1900000 USD
CY2015Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
176400000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
343600000 USD
CY2016Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
205600000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
392600000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
16700000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
8400000 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
2976000000 USD
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
3006700000 USD
CY2015Q3 us-gaap Treasury Stock Value
TreasuryStockValue
53400000 USD
CY2016Q1 us-gaap Treasury Stock Value
TreasuryStockValue
53400000 USD
CY2015Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
67600000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
52100000 shares
CY2016Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
70500000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
69700000 shares
CY2015Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
49600000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
47200000 shares
CY2016Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
64200000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
63400000 shares
CY2015Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
54500000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
52100000 shares
CY2016Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
69100000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
68300000 shares

Files In Submission

Name View Source Status
0001530950-16-000382-index-headers.html Edgar Link pending
0001530950-16-000382-index.html Edgar Link pending
0001530950-16-000382.txt Edgar Link pending
0001530950-16-000382-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
post-20160331.xml Edgar Link completed
post-20160331.xsd Edgar Link pending
post-20160331_cal.xml Edgar Link unprocessable
post-20160331_def.xml Edgar Link unprocessable
post-20160331_lab.xml Edgar Link unprocessable
post-20160331_pre.xml Edgar Link unprocessable
post-2016331ex312.htm Edgar Link pending
post-33116x10xq.htm Edgar Link pending
post2016331ex311.htm Edgar Link pending
post2016331ex321.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending